Balance Sheet

Assets

+15%

+38%

10Y

Currency: JPY

	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	30 159	33 128	27 063	21 577	20 190	20 657	13 236	13 076	14 685	15 867	20 762	287 019	335 084	339 194	403 083	244 681
Cash Equivalents	30 159	33 128	27 063	21 577	20 190	20 657	13 236	13 076	14 685	15 867	20 762	287 019	335 084	339 194	403 083	244 681
Short-Term Investments	0	0	0	0	0	0	0	932	517	736	389	636	1 434	526	1 923	1 705
Total Receivables	161 058	175 712	181 476	199 369	211 238	150 173	210 423	218 385	244 125	285 743	374 715	92 287	104 275	111 746	119 082	157 015
Accounts Receivables	120 716	122 229	98 518	101 175	98 105	108 501	106 627	103 885	100 925	104 443	89 015	92 507	104 590	112 261	119 776	151 473
Other Receivables	40 342	53 483	82 958	98 194	113 133	41 672	103 796	114 500	143 200	181 300	285 700	220	315	515	694	5 542
Inventory	63 804	61 760	58 979	63 441	75 699	91 283	84 804	76 278	71 222	77 221	47 123	51 281	64 089	70 675	71 363	72 933
Other Current Assets	21 563	18 248	16 696	19 601	22 193	21 079	15 970	6 328	17 601	6 277	5 621	11 259	13 349	20 048	15 673	27 692
Total Current Assets	276 584	288 848	284 214	303 988	329 320	283 192	324 433	314 999	348 150	385 844	448 610	442 482	518 231	542 189	611 124	504 026
PP&E Net	162 558	159 738	122 943	126 872	137 919	151 891	147 043	118 192	109 578	103 153	74 216	76 012	78 652	89 099	94 508	111 477
PP&E Gross	162 558	159 738	122 943	126 872	137 919	151 891	147 043	118 192	109 578	103 153	74 216	76 012	78 652	89 099	94 508	111 477
Accumulated Depreciation	329 360	337 573	253 185	260 510	257 794	263 743	268 956	271 775	275 377	281 550	131 420	141 690	150 917	159 520	162 457	169 312
Intangible Assets	4 067	9 943	33 349	38 656	48 360	68 310	56 956	60 751	57 599	58 234	60 106	75 027	76 066	64 786	62 918	165 297
Goodwill	170 054	162 659	177 267	168 850	163 713	173 241	155 851	144 467	142 837	140 061	133 554	132 695	136 352	135 761	140 450	181 034
Note Receivable	496	510	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	66 422	55 348	25 032	23 801	24 738	22 905	14 182	16 563	16 747	24 339	33 037	26 798	45 164	36 531	45 731	35 985
Other Long-Term Assets	15 079	18 810	16 063	17 175	15 207	19 596	22 299	28 829	33 384	30 351	34 930	48 276	67 407	71 515	71 211	69 544
Other Assets	170 054	162 659	177 267	168 850	163 713	173 241	155 851	144 467	142 837	140 061	133 554	132 695	136 352	135 761	140 450	181 034
Total Assets	695 260 N/A	695 856 +0%	658 868 -5%	679 342 +3%	719 257 +6%	719 135 0%	720 764 +0%	683 801 -5%	708 295 +4%	741 982 +5%	784 453 +6%	801 290 +2%	921 872 +15%	939 881 +2%	1 025 942 +9%	1 067 363 +4%
Liabilities
Accounts Payable	48 965	49 463	27 341	26 303	22 589	22 729	19 086	18 230	16 364	17 718	14 900	16 385	13 892	9 486	12 154	12 638
Accrued Liabilities	1 225	100	161	241	342	695	427	0	0	0	0	0	0	0	0	0
Short-Term Debt	12 690	7 253	5 943	5 699	6 207	4 868	4 840	5 361	1 220	1 002	0	779	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	207	469	368	407	2 441	4 109	4 164	4 737	3 585	4 628
Other Current Liabilities	46 954	45 500	44 918	53 531	55 938	56 890	60 263	64 012	60 457	61 332	70 189	59 476	91 073	100 339	121 083	152 037
Total Current Liabilities	109 834	102 316	78 363	85 774	85 076	85 182	84 823	88 072	78 409	80 459	87 530	80 749	109 129	109 825	133 237	164 675
Long-Term Debt	537	262	98	0	0	0	471	2 159	2 121	2 148	15 023	13 159	16 594	0	0	0
Deferred Income Tax	14 646	16 379	10 926	11 262	11 807	16 235	12 092	968	192	181	42	92	386	404	428	434
Minority Interest	4 321	869	902	823	1 150	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	29 901	31 906	29 456	26 408	26 959	12 350	8 520	15 566	11 545	9 573	3 608	8 894	58 601	66 826	55 859	51 443
Total Liabilities	159 239 N/A	151 732 -5%	119 745 -21%	124 267 +4%	124 992 +1%	113 767 -9%	105 906 -7%	106 765 +1%	92 267 -14%	92 361 +0%	106 203 +15%	102 894 -3%	184 710 +80%	177 055 -4%	189 524 +7%	216 552 +14%
Equity
Common Stock	26 745	26 745	26 745	26 745	26 745	26 745	26 745	26 745	26 745	26 745	26 745	26 745	26 745	26 745	26 745	26 745
Retained Earnings	7 289	20 951	35 206	48 330	66 194	68 435	86 427	79 655	113 504	151 760	201 253	226 639	255 528	285 842	338 764	371 077
Additional Paid In Capital	512 398	512 359	512 348	512 329	512 328	512 326	509 127	509 128	509 145	509 161	463 893	463 967	464 153	464 434	464 731	427 733
Unrealized Security Profit/Loss	478	2 195	3 144	2 264	1 414	2 753	2 979	0	0	0	0	0	5 904	11 018	9 112	482
Treasury Stock	6 932	6 676	19 194	26 538	26 632	26 675	26 881	26 890	26 820	26 705	3 792	3 545	3 359	3 177	2 933	5 887
Other Equity	3 956	7 063	12 841	3 527	14 216	21 784	16 461	11 602	6 546	11 340	9 849	15 410	5 905	11 018	9 111	30 661
Total Equity	536 022 N/A	544 121 +2%	539 120 -1%	555 075 +3%	594 265 +7%	605 368 +2%	614 858 +2%	577 036 -6%	616 028 +7%	649 621 +5%	678 250 +4%	698 396 +3%	737 162 +6%	762 826 +3%	836 418 +10%	850 811 +2%
Total Liabilities & Equity	695 261 N/A	695 853 +0%	658 865 -5%	679 342 +3%	719 257 +6%	719 135 0%	720 764 +0%	683 801 -5%	708 295 +4%	741 982 +5%	784 453 +6%	801 290 +2%	921 872 +15%	939 881 +2%	1 025 942 +9%	1 067 363 +4%
Shares Outstanding
Common Shares Outstanding	570	570	555	547	547	547	547	547	547	547	537	537	537	537	538	523

Income Statement Balance Sheet Cash Flow Statement

Kyowa Kirin Co Ltd
F:KY4

Balance Sheet

Balance Sheet Decomposition
Kyowa Kirin Co Ltd

Balance Sheet
Kyowa Kirin Co Ltd

See Also

Company

Help

Tools

Stocks

Kyowa Kirin Co Ltd F:KY4

Balance Sheet

Balance Sheet Decomposition Kyowa Kirin Co Ltd

Balance Sheet Kyowa Kirin Co Ltd

See Also

Company

Help

Tools

Stocks

Kyowa Kirin Co Ltd
F:KY4

Balance Sheet Decomposition
Kyowa Kirin Co Ltd

Balance Sheet
Kyowa Kirin Co Ltd