KYC Relative Valuation - Mondi PLC

Watchlist Manager

Watchlist

Price: 16.15 EUR 2.54%

Market Cap: €7.8B

M	Mondi PLC F:KYC	UK
	Lyft Inc NASDAQ:LYFT	US
R	Revolution Beauty Group PLC F:8UA	UK
	EQV Ventures Acquisition Corp NYSE:FTW	US
D	DigitalOcean Holdings Inc XMUN:0SU	US
	Casa Inc TSE:7196	JP

Multiples-Based Value

The Multiples-Based Value for Mondi PLC (KYC) under the Base Case is hidden EUR. Compared with the current market price of 16.15 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

KYC Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Mondi PLC F:KYC	3.7B EUR	0.6	26.3	6.6	13.3
FI		UPM-Kymmene Oyj OMXH:UPM	14.1B EUR	1.5	29.3	14.6	30.1
BR		Suzano SA BOVESPA:SUZB3	64.4B BRL	1.3	4.7	6.3	13.5
ZA	S	Sappi Ltd JSE:SAP	10.3B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	7.9B EUR	0.8	11.3	13.5	36.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	42.3B CNY	1.1	13.5	13.7	13.7
SE		Holmen AB STO:HOLM B	51.6B SEK	2.3	17.9	14.3	23.2
JP		Oji Holdings Corp TSE:3861	859.4B JPY	0.5	32.2	10.9	39.5
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	31.1B HKD	0.4	8.4	14.7	14.7
CL	E	Empresas CMPC SA SGO:CMPC	3.1T CLP	0.5	17.4	110.9	110.9
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	52.7T IDR	1	5.8	6.5	6.5

				Revenue Growth	P/S to Growth
UK		Mondi PLC F:KYC	Average P/S: 0.9 0.6	4%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	1.5	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.3	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	1	13%	0.1

				Earnings Growth	PEG
UK		Mondi PLC F:KYC	Average P/E: 16.7 26.3	39%	0.7
FI		UPM-Kymmene Oyj OMXH:UPM	29.3	34%	0.9
BR		Suzano SA BOVESPA:SUZB3	4.7	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.3	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.5	11%	1.2
SE		Holmen AB STO:HOLM B	17.9	0%	N/A
JP		Oji Holdings Corp TSE:3861	32.2	21%	1.5
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	8.4	34%	0.2
CL	E	Empresas CMPC SA SGO:CMPC	17.4	27%	0.6
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	5.8	17%	0.3

				EBITDA Growth	EV/EBITDA to Growth
UK		Mondi PLC F:KYC	Average EV/EBITDA: 20 6.6	10%	0.7
FI		UPM-Kymmene Oyj OMXH:UPM	14.6	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.3	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.5	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	25%	0.5
SE		Holmen AB STO:HOLM B	14.3	10%	1.4
JP		Oji Holdings Corp TSE:3861	10.9	5%	2.2
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	15%	1
CL	E	Empresas CMPC SA SGO:CMPC	110.9	173%	0.6
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.5	28%	0.2

				EBIT Growth	EV/EBIT to Growth
UK		Mondi PLC F:KYC	Average EV/EBIT: 30.2 13.3	15%	0.9
FI		UPM-Kymmene Oyj OMXH:UPM	30.1	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.5	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.5	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.7	5%	2.7
SE		Holmen AB STO:HOLM B	23.2	15%	1.5
JP		Oji Holdings Corp TSE:3861	39.5	N/A	N/A
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.7	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	110.9	99%	1.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.5	16%	0.4

Mondi PLC
F:KYC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KYC Competitors Multiples
Mondi PLC Competitors

See Also

Company

Help

Tools

Stocks

Mondi PLC F:KYC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KYC Competitors Multiples Mondi PLC Competitors

See Also

Company

Help

Tools

Stocks

Mondi PLC
F:KYC

KYC Competitors Multiples
Mondi PLC Competitors