First Time Loading...

Mondi PLC
LSE:MNDI

Watchlist Manager
Mondi PLC Logo
Mondi PLC
LSE:MNDI
Watchlist
Price: 1 508.5 GBX 1.07% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Mondi Plc is a holding company, which engages in the manufacture and distribution of packaging and paper products. [ Read More ]

The intrinsic value of one MNDI stock under the Base Case scenario is 2 333.76 GBX. Compared to the current market price of 1 508.5 GBX, Mondi PLC is Undervalued by 35%.

Key Points:
MNDI Intrinsic Value
Base Case
2 333.76 GBX
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mondi PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MNDI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mondi PLC

Provide an overview of the primary business activities
of Mondi PLC.

What unique competitive advantages
does Mondi PLC hold over its rivals?

What risks and challenges
does Mondi PLC face in the near future?

Summarize the latest earnings call
of Mondi PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mondi PLC.

Provide P/S
for Mondi PLC.

Provide P/E
for Mondi PLC.

Provide P/OCF
for Mondi PLC.

Provide P/FCFE
for Mondi PLC.

Provide P/B
for Mondi PLC.

Provide EV/S
for Mondi PLC.

Provide EV/GP
for Mondi PLC.

Provide EV/EBITDA
for Mondi PLC.

Provide EV/EBIT
for Mondi PLC.

Provide EV/OCF
for Mondi PLC.

Provide EV/FCFF
for Mondi PLC.

Provide EV/IC
for Mondi PLC.

Show me price targets
for Mondi PLC made by professional analysts.

What are the Revenue projections
for Mondi PLC?

How accurate were the past Revenue estimates
for Mondi PLC?

What are the Net Income projections
for Mondi PLC?

How accurate were the past Net Income estimates
for Mondi PLC?

What are the EPS projections
for Mondi PLC?

How accurate were the past EPS estimates
for Mondi PLC?

What are the EBIT projections
for Mondi PLC?

How accurate were the past EBIT estimates
for Mondi PLC?

Compare the revenue forecasts
for Mondi PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mondi PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mondi PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mondi PLC compared to its peers.

Compare the P/E ratios
of Mondi PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Mondi PLC with its peers.

Analyze the financial leverage
of Mondi PLC compared to its main competitors.

Show all profitability ratios
for Mondi PLC.

Provide ROE
for Mondi PLC.

Provide ROA
for Mondi PLC.

Provide ROIC
for Mondi PLC.

Provide ROCE
for Mondi PLC.

Provide Gross Margin
for Mondi PLC.

Provide Operating Margin
for Mondi PLC.

Provide Net Margin
for Mondi PLC.

Provide FCF Margin
for Mondi PLC.

Show all solvency ratios
for Mondi PLC.

Provide D/E Ratio
for Mondi PLC.

Provide D/A Ratio
for Mondi PLC.

Provide Interest Coverage Ratio
for Mondi PLC.

Provide Altman Z-Score Ratio
for Mondi PLC.

Provide Quick Ratio
for Mondi PLC.

Provide Current Ratio
for Mondi PLC.

Provide Cash Ratio
for Mondi PLC.

What is the historical Revenue growth
over the last 5 years for Mondi PLC?

What is the historical Net Income growth
over the last 5 years for Mondi PLC?

What is the current Free Cash Flow
of Mondi PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mondi PLC.

Financials

Balance Sheet Decomposition
Mondi PLC

Current Assets 3.9B
Cash & Short-Term Investments 1.6B
Receivables 1.3B
Other Current Assets 1.1B
Non-Current Assets 6B
Long-Term Investments 36m
PP&E 5.1B
Intangibles 833m
Other Non-Current Assets 34m
Current Liabilities 1.9B
Accounts Payable 1.2B
Other Current Liabilities 662m
Non-Current Liabilities 2.4B
Long-Term Debt 1.5B
Other Non-Current Liabilities 968m
Efficiency

Earnings Waterfall
Mondi PLC

Revenue
7.3B EUR
Cost of Revenue
-4.6B EUR
Gross Profit
2.7B EUR
Operating Expenses
-2B EUR
Operating Income
790m EUR
Other Expenses
-943m EUR
Net Income
-153m EUR

Free Cash Flow Analysis
Mondi PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MNDI Profitability Score
Profitability Due Diligence

Mondi PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
51/100
Profitability
Score

Mondi PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MNDI Solvency Score
Solvency Due Diligence

Mondi PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Mondi PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MNDI Price Targets Summary
Mondi PLC

Wall Street analysts forecast MNDI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MNDI is 1 656.99 GBX with a low forecast of 1 201.9 GBX and a high forecast of 1 963.5 GBX.

Lowest
Price Target
1 201.9 GBX
20% Downside
Average
Price Target
1 656.99 GBX
10% Upside
Highest
Price Target
1 963.5 GBX
30% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MNDI Price
Mondi PLC

1M 1M
+8%
6M 6M
+15%
1Y 1Y
+21%
3Y 3Y
-16%
5Y 5Y
+8%
10Y 10Y
+136%
Annual Price Range
1 508.5
52w Low
1 180
52w High
1 551
Price Metrics
Average Annual Return 0.17%
Standard Deviation of Annual Returns 13.54%
Max Drawdown -38%
Shares Statistics
Market Capitalization 6.7B GBX
Shares Outstanding 440 848 300
Percentage of Shares Shorted 161%

MNDI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mondi PLC Logo
Mondi PLC

Country

United Kingdom

Industry

Paper & Forest

Market Cap

6.7B GBP

Dividend Yield

4.08%

Description

Mondi Plc is a holding company, which engages in the manufacture and distribution of packaging and paper products. The company is headquartered in Addlestone, Surrey and currently employs 26,400 full-time employees. The company went IPO on 2007-07-02. The firm provides packaging and paper solutions. The company manages forests and produces pulp, paper and plastic films, and develops and manufactures industrial and consumer packaging solutions. The company operates through segments, including corrugated packaging, paper and plastic-based flexible packaging, specialized solutions and uncoated fine paper. Its corrugated packaging produces containerboards where the brands are available in-store and online. Its flexible packaging offers a range of solution, such as kraft paper that can be lightweight paper-based solutions. Its engineered materials produce a range of specialized solutions that are designed for recycling and use recycled content. Its uncoated fine paper offers range of home, office and professional printing papers, including design and luxury packaging papers, tailored to the digital and offset print technologies. The company operates in Europe, United States and Africa.

Contact

SURREY
Addlestone
Building 1, Aviator Park, Station Road
+441932826300.0
https://www.mondigroup.com/

IPO

2007-07-02

Employees

26 400

Officers

Group CEO & Executive Director
Mr. Andrew Charles Wallis King CA(SA)
Group CFO & Executive Director
Mr. Michael Andrew Powell
Group Technical & Sustainability Director
Mr. Lars Mallasch
Chief Executive Officer of Flexible Packaging
Mr. Thomas Ott
Chief Executive Officer of Uncoated Fine Paper & South Africa
Ms. Vivien McMenamin B.Sc., M.Sc.
Chief Executive Officer of Corrugated Packaging
Mr. Markus Gartner
Show More
Group Head of External Communication
Kerry Crandon Cooper
Group Financial Controller
Darren Ghavalas
Company Secretary
Ms. Jenny L. Hampshire
Show Less

See Also

Discover More
What is the Intrinsic Value of one MNDI stock?

The intrinsic value of one MNDI stock under the Base Case scenario is 2 333.76 GBX.

Is MNDI stock undervalued or overvalued?

Compared to the current market price of 1 508.5 GBX, Mondi PLC is Undervalued by 35%.