Kelly Services Inc
F:KYSA
Balance Sheet
Balance Sheet Decomposition
Kelly Services Inc
Kelly Services Inc
Balance Sheet
Kelly Services Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Jan-2005 | Jan-2006 | Dec-2006 | Dec-2007 | Dec-2008 | Jan-2010 | Jan-2011 | Jan-2012 | Dec-2012 | Dec-2013 | Dec-2014 | Jan-2016 | Jan-2017 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Jan-2023 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
84
|
101
|
76
|
79
|
64
|
118
|
93
|
118
|
89
|
81
|
81
|
76
|
126
|
83
|
42
|
30
|
33
|
35
|
26
|
223
|
113
|
154
|
126
|
39
|
|
| Cash Equivalents |
84
|
101
|
76
|
79
|
64
|
118
|
93
|
118
|
89
|
81
|
81
|
76
|
126
|
83
|
42
|
30
|
33
|
35
|
26
|
223
|
113
|
154
|
126
|
39
|
|
| Short-Term Investments |
1
|
1
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
540
|
568
|
658
|
727
|
804
|
838
|
888
|
816
|
718
|
811
|
945
|
1 014
|
1 023
|
1 123
|
1 139
|
1 138
|
1 287
|
1 293
|
1 282
|
1 265
|
1 423
|
1 492
|
1 161
|
1 256
|
|
| Accounts Receivables |
540
|
568
|
658
|
727
|
804
|
838
|
888
|
816
|
718
|
811
|
945
|
1 014
|
1 023
|
1 123
|
1 139
|
1 138
|
1 287
|
1 293
|
1 282
|
1 265
|
1 423
|
1 492
|
1 161
|
1 256
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
47
|
50
|
57
|
80
|
81
|
75
|
83
|
94
|
92
|
67
|
89
|
102
|
88
|
82
|
46
|
47
|
65
|
72
|
98
|
61
|
53
|
70
|
340
|
71
|
|
| Total Current Assets |
670
|
719
|
793
|
893
|
949
|
1 032
|
1 064
|
1 028
|
898
|
959
|
1 115
|
1 193
|
1 237
|
1 288
|
1 227
|
1 215
|
1 384
|
1 401
|
1 406
|
1 550
|
1 589
|
1 715
|
1 627
|
1 366
|
|
| PP&E Net |
212
|
202
|
189
|
181
|
166
|
170
|
178
|
151
|
127
|
104
|
91
|
90
|
92
|
93
|
89
|
81
|
86
|
86
|
104
|
124
|
111
|
95
|
72
|
73
|
|
| PP&E Gross |
212
|
202
|
189
|
181
|
166
|
170
|
178
|
151
|
127
|
104
|
91
|
90
|
92
|
93
|
89
|
81
|
86
|
86
|
104
|
124
|
111
|
95
|
72
|
73
|
|
| Accumulated Depreciation |
120
|
150
|
173
|
180
|
191
|
202
|
211
|
211
|
196
|
215
|
236
|
248
|
259
|
267
|
273
|
189
|
206
|
208
|
183
|
181
|
170
|
139
|
114
|
114
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
20
|
13
|
9
|
12
|
8
|
4
|
3
|
1
|
1
|
18
|
17
|
50
|
56
|
136
|
172
|
151
|
274
|
|
| Goodwill |
74
|
80
|
86
|
95
|
88
|
97
|
147
|
118
|
67
|
67
|
90
|
90
|
90
|
90
|
90
|
88
|
107
|
107
|
128
|
4
|
115
|
151
|
151
|
304
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
15
|
20
|
25
|
28
|
29
|
39
|
47
|
38
|
9
|
6
|
12
|
12
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
49
|
33
|
23
|
24
|
28
|
27
|
43
|
85
|
108
|
152
|
256
|
346
|
256
|
290
|
283
|
388
|
0
|
0
|
11
|
|
| Other Long-Term Assets |
84
|
70
|
72
|
81
|
110
|
122
|
142
|
118
|
183
|
187
|
192
|
198
|
272
|
311
|
352
|
359
|
398
|
400
|
465
|
538
|
551
|
518
|
570
|
600
|
|
| Other Assets |
74
|
80
|
86
|
95
|
88
|
97
|
147
|
118
|
67
|
67
|
90
|
90
|
90
|
90
|
90
|
88
|
107
|
107
|
128
|
4
|
115
|
151
|
151
|
304
|
|
| Total Assets |
1 039
N/A
|
1 072
+3%
|
1 139
+6%
|
1 250
+10%
|
1 313
+5%
|
1 469
+12%
|
1 574
+7%
|
1 457
-7%
|
1 313
-10%
|
1 368
+4%
|
1 542
+13%
|
1 636
+6%
|
1 799
+10%
|
1 918
+7%
|
1 940
+1%
|
2 028
+5%
|
2 378
+17%
|
2 314
-3%
|
2 481
+7%
|
2 562
+3%
|
2 894
+13%
|
2 664
-8%
|
2 582
-3%
|
2 632
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
88
|
85
|
95
|
103
|
110
|
133
|
172
|
244
|
183
|
182
|
237
|
296
|
342
|
364
|
406
|
455
|
538
|
541
|
502
|
535
|
685
|
722
|
646
|
614
|
|
| Accrued Liabilities |
179
|
210
|
237
|
275
|
297
|
299
|
294
|
270
|
231
|
275
|
303
|
297
|
323
|
335
|
295
|
265
|
313
|
292
|
313
|
335
|
357
|
353
|
187
|
195
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
33
|
25
|
39
|
34
|
57
|
69
|
50
|
35
|
80
|
79
|
96
|
64
|
28
|
92
|
56
|
0
|
10
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
|
| Other Current Liabilities |
48
|
48
|
49
|
68
|
57
|
68
|
70
|
52
|
47
|
56
|
61
|
65
|
69
|
69
|
60
|
51
|
65
|
63
|
65
|
53
|
51
|
51
|
187
|
18
|
|
| Total Current Liabilities |
348
|
367
|
420
|
480
|
521
|
568
|
585
|
601
|
541
|
591
|
698
|
722
|
762
|
860
|
816
|
771
|
926
|
898
|
884
|
926
|
1 095
|
1 129
|
1 020
|
827
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
48
|
80
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
0
|
0
|
239
|
|
| Other Liabilities |
84
|
86
|
107
|
116
|
120
|
143
|
152
|
124
|
148
|
154
|
168
|
172
|
214
|
224
|
228
|
245
|
301
|
257
|
330
|
431
|
462
|
281
|
308
|
332
|
|
| Total Liabilities |
432
N/A
|
453
+5%
|
526
+16%
|
596
+13%
|
641
+8%
|
711
+11%
|
786
+11%
|
804
+2%
|
746
-7%
|
745
0%
|
866
+16%
|
895
+3%
|
976
+9%
|
1 084
+11%
|
1 044
-4%
|
1 016
-3%
|
1 227
+21%
|
1 155
-6%
|
1 216
+5%
|
1 359
+12%
|
1 558
+15%
|
1 410
-10%
|
1 328
-6%
|
1 398
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
39
|
39
|
39
|
|
| Retained Earnings |
662
|
666
|
656
|
663
|
688
|
735
|
777
|
676
|
572
|
598
|
658
|
700
|
751
|
767
|
814
|
924
|
984
|
1 138
|
1 239
|
1 163
|
1 315
|
1 216
|
1 242
|
1 230
|
|
| Additional Paid In Capital |
17
|
18
|
19
|
24
|
27
|
32
|
35
|
36
|
37
|
28
|
29
|
27
|
26
|
25
|
25
|
29
|
32
|
24
|
23
|
21
|
24
|
28
|
31
|
34
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
14
|
45
|
56
|
85
|
84
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
82
|
92
|
113
|
98
|
91
|
79
|
106
|
111
|
107
|
71
|
67
|
62
|
56
|
50
|
44
|
39
|
35
|
26
|
21
|
17
|
15
|
20
|
57
|
61
|
|
| Other Equity |
29
|
13
|
11
|
25
|
8
|
30
|
43
|
12
|
25
|
26
|
16
|
22
|
17
|
5
|
24
|
25
|
9
|
17
|
16
|
4
|
28
|
9
|
0
|
7
|
|
| Total Equity |
607
N/A
|
619
+2%
|
613
-1%
|
654
+7%
|
672
+3%
|
759
+13%
|
788
+4%
|
653
-17%
|
566
-13%
|
624
+10%
|
676
+8%
|
741
+10%
|
823
+11%
|
834
+1%
|
895
+7%
|
1 012
+13%
|
1 152
+14%
|
1 160
+1%
|
1 265
+9%
|
1 203
-5%
|
1 336
+11%
|
1 254
-6%
|
1 254
0%
|
1 235
-2%
|
|
| Total Liabilities & Equity |
1 039
N/A
|
1 072
+3%
|
1 139
+6%
|
1 250
+10%
|
1 313
+5%
|
1 469
+12%
|
1 574
+7%
|
1 457
-7%
|
1 313
-10%
|
1 368
+4%
|
1 542
+13%
|
1 636
+6%
|
1 799
+10%
|
1 918
+7%
|
1 940
+1%
|
2 028
+5%
|
2 378
+17%
|
2 314
-3%
|
2 481
+7%
|
2 562
+3%
|
2 894
+13%
|
2 664
-8%
|
2 582
-3%
|
2 632
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
36
|
36
|
35
|
36
|
36
|
36
|
35
|
35
|
35
|
37
|
37
|
37
|
37
|
38
|
38
|
38
|
38
|
39
|
39
|
39
|
39
|
38
|
35
|
35
|
|