Bentoel International Investama Tbk PT
F:LFV
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Bentoel International Investama Tbk PT
Bentoel International Investama Tbk PT
Balance Sheet
Bentoel International Investama Tbk PT
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
276 433
|
442 743
|
481 859
|
537 749
|
392 153
|
466 080
|
273 691
|
593 803
|
76 694
|
84 311
|
88 376
|
88 338
|
180 967
|
342 899
|
58 112
|
195 239
|
316 618
|
161 353
|
279 093
|
109 632
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
342 899
|
58 112
|
195 239
|
316 618
|
161 353
|
279 093
|
109 632
|
0
|
0
|
0
|
|
| Cash Equivalents |
276 433
|
442 743
|
481 859
|
537 749
|
392 153
|
466 080
|
273 691
|
593 803
|
76 694
|
84 311
|
88 376
|
88 338
|
180 967
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
115 770
|
13 845
|
159 628
|
1 182
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
95 103
|
100 116
|
|
| Total Receivables |
109 023
|
184 326
|
203 397
|
198 904
|
146 745
|
81 494
|
108 106
|
172 412
|
137 832
|
174 934
|
189 843
|
280 345
|
202 788
|
286 468
|
801 783
|
658 867
|
1 328 491
|
1 985 037
|
2 291 010
|
2 946 790
|
2 778 510
|
1 548 927
|
1 307 766
|
|
| Accounts Receivables |
96 117
|
170 140
|
195 677
|
174 782
|
111 620
|
68 005
|
96 371
|
138 587
|
136 669
|
174 309
|
189 843
|
280 345
|
187 619
|
271 884
|
731 793
|
529 756
|
1 257 712
|
1 549 277
|
2 163 766
|
2 511 609
|
2 385 292
|
1 015 321
|
1 047 428
|
|
| Other Receivables |
12 906
|
14 186
|
7 720
|
24 122
|
35 125
|
13 489
|
11 735
|
33 825
|
1 163
|
625
|
0
|
0
|
15 169
|
14 584
|
69 990
|
129 111
|
70 779
|
435 760
|
127 244
|
435 181
|
393 218
|
533 606
|
260 338
|
|
| Inventory |
816 899
|
883 598
|
810 670
|
683 261
|
717 338
|
596 794
|
842 688
|
2 106 726
|
2 644 169
|
2 401 087
|
2 483 453
|
3 553 159
|
3 696 175
|
4 426 876
|
5 096 435
|
5 962 896
|
6 607 751
|
5 814 958
|
5 764 162
|
6 257 640
|
3 864 173
|
2 138 684
|
1 396 717
|
|
| Other Current Assets |
13 024
|
34 744
|
62 475
|
68 141
|
78 161
|
209 464
|
309 069
|
263 917
|
194 371
|
130 703
|
291 462
|
365 426
|
392 265
|
478 872
|
596 664
|
776 967
|
455 563
|
1 043 713
|
1 250 089
|
2 284 004
|
1 445 682
|
1 518 537
|
1 259 405
|
|
| Total Current Assets |
1 215 378
|
1 545 412
|
1 558 401
|
1 488 055
|
1 450 167
|
1 367 677
|
1 693 183
|
3 138 040
|
3 053 065
|
2 791 034
|
3 053 134
|
4 287 268
|
4 472 195
|
5 535 165
|
6 553 044
|
7 594 019
|
8 708 423
|
9 005 061
|
9 584 354
|
11 598 066
|
8 283 505
|
5 598 100
|
4 547 947
|
|
| PP&E Net |
448 722
|
436 739
|
429 364
|
430 486
|
390 028
|
360 124
|
560 160
|
615 954
|
1 218 583
|
1 340 294
|
1 719 266
|
1 895 340
|
2 219 883
|
3 107 344
|
4 166 652
|
4 474 262
|
4 704 416
|
5 037 942
|
5 241 419
|
5 378 546
|
4 162 907
|
3 594 284
|
3 439 177
|
|
| PP&E Gross |
448 722
|
436 739
|
429 364
|
430 486
|
390 028
|
360 124
|
560 160
|
615 954
|
1 218 583
|
1 340 294
|
1 719 266
|
1 895 340
|
2 219 883
|
3 107 344
|
4 166 652
|
4 474 262
|
4 704 416
|
5 037 942
|
5 241 419
|
5 378 546
|
4 162 907
|
3 594 284
|
3 439 177
|
|
| Accumulated Depreciation |
162 622
|
199 041
|
223 408
|
267 475
|
314 172
|
340 369
|
342 617
|
402 533
|
485 285
|
606 159
|
626 424
|
713 913
|
835 718
|
973 452
|
1 171 235
|
1 343 522
|
1 186 114
|
1 490 916
|
1 703 860
|
1 900 334
|
3 614 339
|
3 448 834
|
3 784 804
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
720
|
547
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38 945
|
29 407
|
0
|
0
|
19 871
|
19 871
|
19 871
|
19 871
|
19 871
|
19 871
|
19 871
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
200
|
428
|
428
|
428
|
428
|
469
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
487
|
487
|
487
|
836
|
619
|
619
|
715
|
715
|
715
|
715
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
185 490
|
178 811
|
|
| Other Long-Term Assets |
12 564
|
17 991
|
84 121
|
74 684
|
115 582
|
113 428
|
93 883
|
104 450
|
144 224
|
141 208
|
130 197
|
151 349
|
223 652
|
569 636
|
81 900
|
579 162
|
38 233
|
20 724
|
33 945
|
23 718
|
17 593
|
13 921
|
713 058
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38 945
|
29 407
|
0
|
0
|
19 871
|
19 871
|
19 871
|
19 871
|
19 871
|
19 871
|
19 871
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 677 351
N/A
|
2 001 056
+19%
|
2 072 801
+4%
|
1 994 489
-4%
|
1 956 823
-2%
|
1 842 317
-6%
|
2 347 942
+27%
|
3 859 160
+64%
|
4 455 532
+15%
|
4 302 659
-3%
|
4 902 597
+14%
|
6 333 957
+29%
|
6 935 601
+9%
|
9 232 016
+33%
|
10 821 467
+17%
|
12 667 314
+17%
|
13 470 943
+6%
|
14 083 598
+5%
|
14 879 589
+6%
|
17 000 330
+14%
|
12 464 005
-27%
|
9 392 515
-25%
|
8 879 540
-5%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
151 113
|
200 675
|
123 669
|
336 228
|
204 901
|
52 606
|
79 861
|
116 090
|
220 127
|
133 623
|
94 795
|
185 867
|
216 434
|
353 210
|
318 941
|
288 764
|
570 012
|
512 177
|
746 437
|
1 125 830
|
439 400
|
270 924
|
278 108
|
|
| Accrued Liabilities |
72 272
|
59 368
|
84 362
|
69 384
|
61 634
|
79 269
|
121 055
|
155 855
|
107 891
|
164 929
|
420 154
|
442 872
|
424 997
|
705 339
|
954 141
|
1 538 643
|
985 830
|
455 434
|
653 038
|
1 099 484
|
903 396
|
739 960
|
806 691
|
|
| Short-Term Debt |
91 253
|
114 610
|
201 344
|
245 978
|
251 843
|
267 400
|
488 340
|
32 116
|
331 022
|
253 406
|
343 624
|
877 713
|
1 237 373
|
2 456 748
|
3 351 200
|
1 264 062
|
1 648 897
|
3 352 687
|
3 873 727
|
2 551 949
|
1 438 221
|
1 064 296
|
0
|
|
| Current Portion of Long-Term Debt |
30 048
|
40 000
|
155 524
|
7 645
|
6 830
|
566
|
52
|
1 730
|
2 714
|
3 714
|
0
|
1 348 825
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33 309
|
11 155
|
8 414
|
|
| Other Current Liabilities |
212 411
|
264 037
|
215 804
|
158 938
|
195 184
|
218 321
|
364 146
|
536 945
|
570 165
|
493 909
|
362 718
|
973 867
|
843 594
|
1 180 690
|
1 780 202
|
355 077
|
420 926
|
367 544
|
755 357
|
1 306 133
|
954 751
|
1 209 316
|
856 115
|
|
| Total Current Liabilities |
557 097
|
678 690
|
780 703
|
818 174
|
720 392
|
618 162
|
1 053 455
|
842 737
|
1 231 919
|
1 049 582
|
1 221 291
|
3 829 144
|
2 722 398
|
4 695 987
|
6 404 484
|
3 446 546
|
3 625 665
|
4 687 842
|
6 028 559
|
6 083 396
|
3 769 077
|
3 295 651
|
1 949 328
|
|
| Long-Term Debt |
312 837
|
272 822
|
78 347
|
8 900
|
868
|
840
|
30
|
1 350 778
|
1 355 177
|
1 352 872
|
1 347 416
|
0
|
1 998 420
|
3 300 000
|
5 300 000
|
12 000 000
|
0
|
0
|
0
|
2 000 000
|
2 566 087
|
15 086
|
20 181
|
|
| Deferred Income Tax |
45 215
|
32 111
|
30 140
|
4 739
|
262
|
6 308
|
0
|
0
|
0
|
0
|
20 800
|
24 602
|
0
|
0
|
0
|
0
|
4 277
|
8 624
|
49 634
|
46 310
|
39 789
|
48 218
|
16 115
|
|
| Minority Interest |
197 109
|
256 858
|
900
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 716
|
20 213
|
87 622
|
102 859
|
182 563
|
102 935
|
103 429
|
124 126
|
138 236
|
144 839
|
183 563
|
232 927
|
290 850
|
354 164
|
398 022
|
369 525
|
399 634
|
463 462
|
435 425
|
468 981
|
380 102
|
242 082
|
158 743
|
|
| Total Liabilities |
1 113 973
N/A
|
1 260 694
+13%
|
977 713
-22%
|
934 672
-4%
|
904 084
-3%
|
728 245
-19%
|
1 156 914
+59%
|
2 317 641
+100%
|
2 725 331
+18%
|
2 547 293
-7%
|
2 773 070
+9%
|
4 086 673
+47%
|
5 011 668
+23%
|
8 350 151
+67%
|
12 102 506
+45%
|
15 816 071
+31%
|
4 029 576
-75%
|
5 159 928
+28%
|
6 513 618
+26%
|
8 598 687
+32%
|
6 755 055
-21%
|
3 601 037
-47%
|
2 144 367
-40%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
89 775
|
269 325
|
336 656
|
336 656
|
336 656
|
336 656
|
336 656
|
336 656
|
336 656
|
336 656
|
362 000
|
362 000
|
362 000
|
362 000
|
362 000
|
362 000
|
1 820 057
|
1 820 057
|
1 820 057
|
1 820 057
|
1 820 057
|
1 820 057
|
1 820 057
|
|
| Retained Earnings |
129 565
|
306 550
|
407 330
|
372 059
|
393 941
|
486 463
|
600 859
|
747 978
|
936 659
|
961 824
|
1 512 599
|
1 630 356
|
1 307 005
|
264 937
|
2 066 310
|
3 703 388
|
5 785 930
|
6 303 627
|
6 861 326
|
6 825 654
|
9 518 347
|
9 435 819
|
8 492 124
|
|
| Additional Paid In Capital |
265 120
|
85 570
|
245 031
|
245 031
|
245 031
|
245 031
|
245 031
|
350 814
|
350 814
|
350 814
|
616 419
|
616 419
|
254 928
|
254 928
|
254 928
|
192 631
|
13 407 240
|
13 407 240
|
13 407 240
|
13 407 240
|
13 407 240
|
13 407 240
|
13 407 240
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
28 961
|
60 150
|
97 591
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
78 917
|
78 917
|
106 072
|
106 072
|
106 072
|
106 072
|
106 072
|
106 072
|
106 072
|
106 072
|
361 491
|
361 491
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
563 378
N/A
|
740 363
+31%
|
1 095 089
+48%
|
1 059 818
-3%
|
1 052 739
-1%
|
1 114 072
+6%
|
1 191 027
+7%
|
1 541 519
+29%
|
1 730 201
+12%
|
1 755 366
+1%
|
2 129 527
+21%
|
2 247 284
+6%
|
1 923 933
-14%
|
881 865
-54%
|
1 281 039
N/A
|
3 148 757
-146%
|
9 441 367
N/A
|
8 923 670
-5%
|
8 365 971
-6%
|
8 401 643
+0%
|
5 708 950
-32%
|
5 791 478
+1%
|
6 735 173
+16%
|
|
| Total Liabilities & Equity |
1 677 351
N/A
|
2 001 056
+19%
|
2 072 801
+4%
|
1 994 489
-4%
|
1 956 823
-2%
|
1 842 317
-6%
|
2 347 942
+27%
|
3 859 160
+64%
|
4 455 532
+15%
|
4 302 659
-3%
|
4 902 597
+14%
|
6 333 957
+29%
|
6 935 601
+9%
|
9 232 016
+33%
|
10 821 467
+17%
|
12 667 314
+17%
|
13 470 943
+6%
|
14 083 598
+5%
|
14 879 589
+6%
|
17 000 330
+14%
|
12 464 005
-27%
|
9 392 515
-25%
|
8 879 540
-5%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
5 392
|
5 387
|
6 733
|
6 733
|
6 480
|
6 235
|
6 060
|
6 733
|
6 733
|
6 733
|
7 240
|
7 240
|
7 240
|
7 240
|
7 240
|
7 240
|
36 401
|
36 401
|
36 401
|
36 401
|
36 401
|
36 401
|
36 401
|
|