Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Bentoel International Investama Tbk PT banner

Bentoel International Investama Tbk PT
F:LFV

Watchlist Manager
Bentoel International Investama Tbk PT Logo
Bentoel International Investama Tbk PT
F:LFV
Watchlist
Price: 0.0364 EUR
Market Cap: €670m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-47%
5Y
-61%
10Y
-23%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Bentoel International Investama Tbk PT

Income Statement
Bentoel International Investama Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
4 264 617
N/A
4 241 889
-1%
4 254 854
+0%
4 247 471
0%
4 226 135
-1%
3 903 266
-8%
3 280 084
-16%
2 703 428
-18%
2 176 178
-20%
2 091 878
-4%
2 365 975
+13%
2 677 038
+13%
2 996 514
+12%
3 319 604
+11%
3 715 339
+12%
4 110 655
+11%
4 586 007
+12%
4 937 584
+8%
5 357 159
+8%
5 761 275
+8%
5 940 801
+3%
5 980 260
+1%
6 598 937
+10%
6 742 631
+2%
6 081 726
-10%
7 953 602
+31%
8 139 248
+2%
8 605 426
+6%
8 904 568
+3%
9 095 704
+2%
9 234 639
+2%
9 453 806
+2%
10 070 175
+7%
10 069 173
0%
10 161 110
+1%
10 354 309
+2%
9 850 010
-5%
10 187 405
+3%
10 692 703
+5%
11 189 844
+5%
12 273 615
+10%
12 972 393
+6%
13 702 157
+6%
14 265 465
+4%
14 489 473
+2%
14 582 447
+1%
15 081 659
+3%
16 027 014
+6%
16 814 352
+5%
18 088 166
+8%
18 971 018
+5%
18 998 450
+0%
19 228 981
+1%
18 949 599
-1%
18 959 929
+0%
19 136 373
+1%
20 258 870
+6%
20 658 916
+2%
21 074 428
+2%
22 008 152
+4%
21 923 057
0%
22 379 060
+2%
21 948 312
-2%
20 875 221
-5%
20 834 699
0%
20 061 342
-4%
18 210 816
-9%
16 332 465
-10%
13 890 914
-15%
11 906 774
-14%
11 135 440
-6%
10 140 210
-9%
8 407 407
-17%
7 944 778
-6%
6 950 851
-13%
6 570 423
-5%
6 758 955
+3%
6 945 479
+3%
7 685 334
+11%
8 630 919
+12%
Gross Profit
Cost of Revenue
(3 907 086)
(3 863 936)
(3 852 713)
(3 809 462)
(3 775 869)
(3 484 421)
(2 864 507)
(2 296 573)
(1 749 448)
(1 604 634)
(1 822 148)
(2 064 458)
(2 295 512)
(2 538 262)
(2 843 502)
(3 153 509)
(3 581 029)
(3 917 131)
(4 322 704)
(4 709 726)
(4 824 168)
(4 855 094)
(5 308 799)
(5 400 744)
(4 959 474)
(6 449 581)
(6 574 150)
(6 883 342)
(6 960 270)
(7 028 524)
(7 076 196)
(7 252 404)
(7 756 010)
(7 908 031)
(8 223 285)
(8 477 803)
(8 180 101)
(8 503 189)
(8 942 867)
(9 455 478)
(10 492 258)
(11 367 432)
(12 061 276)
(12 640 182)
(12 863 580)
(12 824 156)
(13 436 215)
(14 308 135)
(15 098 989)
(16 463 749)
(16 959 991)
(16 914 532)
(17 107 950)
(16 456 690)
(16 979 367)
(17 214 601)
(18 160 853)
(18 771 264)
(18 771 338)
(19 336 811)
(19 258 783)
(19 368 941)
(18 781 423)
(17 826 682)
(17 749 568)
(17 003 037)
(15 544 865)
(14 590 122)
(12 923 272)
(10 971 012)
(10 475 329)
(8 934 001)
(7 613 415)
(7 126 340)
(6 171 709)
(5 957 930)
(5 776 252)
(5 920 757)
(6 359 568)
(7 041 808)
Gross Profit
357 531
N/A
377 952
+6%
402 140
+6%
438 008
+9%
450 266
+3%
418 844
-7%
415 576
-1%
406 854
-2%
426 730
+5%
487 243
+14%
543 826
+12%
612 580
+13%
701 002
+14%
781 344
+11%
871 839
+12%
957 147
+10%
1 004 978
+5%
1 020 453
+2%
1 034 455
+1%
1 051 549
+2%
1 116 633
+6%
1 125 165
+1%
1 290 137
+15%
1 341 886
+4%
1 122 252
-16%
1 504 021
+34%
1 565 098
+4%
1 722 084
+10%
1 944 298
+13%
2 067 180
+6%
2 158 443
+4%
2 201 402
+2%
2 314 165
+5%
2 161 142
-7%
1 937 825
-10%
1 876 506
-3%
1 669 909
-11%
1 684 216
+1%
1 749 836
+4%
1 734 366
-1%
1 781 357
+3%
1 604 961
-10%
1 640 881
+2%
1 625 283
-1%
1 625 893
+0%
1 758 291
+8%
1 645 444
-6%
1 718 879
+4%
1 715 363
0%
1 624 417
-5%
2 011 027
+24%
2 083 918
+4%
2 121 031
+2%
2 492 909
+18%
1 980 562
-21%
1 921 772
-3%
2 098 017
+9%
1 887 652
-10%
2 303 090
+22%
2 671 341
+16%
2 664 274
0%
3 010 119
+13%
3 166 889
+5%
3 048 539
-4%
3 085 131
+1%
3 058 305
-1%
2 665 951
-13%
1 742 343
-35%
967 642
-44%
935 762
-3%
660 111
-29%
1 206 209
+83%
793 992
-34%
818 438
+3%
779 142
-5%
612 493
-21%
982 703
+60%
1 024 722
+4%
1 325 766
+29%
1 589 111
+20%
Operating Income
Operating Expenses
(400 019)
(426 756)
(436 751)
(448 825)
(412 029)
(396 775)
(400 394)
(387 880)
(462 804)
(498 356)
(523 112)
(547 546)
(534 499)
(577 564)
(615 241)
(651 187)
(661 658)
(672 002)
(696 814)
(725 016)
(706 494)
(717 856)
(832 025)
(881 590)
(856 784)
(1 472 041)
(1 471 906)
(1 504 393)
(1 434 696)
(1 506 566)
(1 587 137)
(1 601 718)
(1 662 468)
(1 680 043)
(1 802 998)
(1 869 784)
(1 921 413)
(2 202 217)
(2 381 520)
(2 525 283)
(2 793 027)
(2 766 274)
(2 768 679)
(2 763 757)
(2 543 093)
(2 482 023)
(2 311 732)
(2 522 904)
(2 586 741)
(2 492 360)
(2 899 666)
(3 008 446)
(3 100 727)
(3 076 437)
(2 921 086)
(2 787 458)
(2 516 431)
(2 434 647)
(2 684 298)
(2 679 885)
(2 894 238)
(3 100 301)
(3 201 541)
(2 776 425)
(2 761 189)
(2 619 885)
(2 104 680)
(2 028 193)
(1 998 372)
(3 368 682)
(2 962 738)
(3 125 434)
(614 805)
(630 927)
(649 336)
(438 771)
(95 591)
(37 087)
(299 544)
(254 533)
Selling, General & Administrative
(400 019)
(426 756)
(436 751)
(448 826)
(412 029)
(389 796)
(394 375)
(379 933)
(462 804)
(492 500)
(517 256)
(541 690)
(534 499)
(570 638)
(608 315)
(651 186)
(661 659)
(665 723)
(690 535)
(725 018)
(706 493)
(707 860)
(817 472)
(877 033)
(856 784)
(1 467 485)
(1 471 906)
(1 504 393)
(1 434 696)
(1 477 681)
(1 572 907)
(1 586 046)
(1 662 468)
(1 680 635)
(1 804 306)
(1 871 445)
(1 844 717)
(2 181 408)
(2 418 676)
(2 526 163)
(2 668 761)
(2 688 171)
(2 692 464)
(2 718 358)
(2 457 304)
(2 394 299)
(2 219 398)
(2 319 928)
(2 483 562)
(2 431 096)
(2 746 822)
(2 973 996)
(2 801 662)
(2 930 855)
(2 705 038)
(2 462 319)
(2 483 989)
(2 468 254)
(2 547 670)
(2 630 082)
(2 822 137)
(2 987 197)
(3 192 726)
(2 739 233)
(2 702 285)
(2 578 863)
(2 036 449)
(2 012 942)
(1 623 871)
(1 080 289)
(948 740)
(902 262)
(891 218)
(815 934)
(661 320)
(588 884)
(776 085)
(867 951)
(991 548)
(1 045 396)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39 142)
(1 169)
(9 705)
0
(31 040)
(10 970)
(9 943)
(23 417)
(43 037)
(40 603)
(44 944)
(41 130)
(23 899)
(30 251)
(30 473)
(30 032)
(35 701)
(46 786)
(60 055)
(105 570)
(115 381)
(114 877)
(105 871)
(63 519)
(56 573)
(59 518)
(58 021)
(55 546)
(57 211)
(42 353)
(39 829)
(59 423)
(58 459)
(47 481)
(47 171)
(32 496)
(57 353)
(60 519)
(57 329)
(46 084)
(33 472)
(26 616)
(16 964)
(13 933)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34 205)
(17 376)
(26 546)
(35 938)
(37 619)
(38 347)
(39 249)
(40 459)
(41 819)
(42 438)
(43 163)
(43 539)
(44 688)
(44 751)
(47 598)
(51 396)
(55 686)
(56 281)
(54 113)
(50 563)
(46 701)
(44 900)
(42 065)
(40 441)
(38 738)
(38 693)
(33 332)
(38 630)
(36 640)
(46 973)
(63 928)
(83 307)
(106 788)
(124 264)
(120 928)
(102 772)
(67 074)
(53 817)
(49 045)
(50 559)
(53 607)
(52 685)
(53 200)
(45 988)
Other Operating Expenses
0
0
0
0
0
(6 979)
(6 019)
(7 947)
0
(5 856)
(5 856)
(5 856)
0
(6 926)
(6 926)
0
0
(6 279)
(6 279)
0
0
(9 996)
(14 553)
(4 557)
0
(4 556)
0
0
0
(28 885)
(14 230)
(15 672)
0
592
1 308
1 661
(3 349)
(2 264)
73 407
36 818
(55 607)
(28 786)
(27 023)
18 477
(933)
(4 683)
(4 227)
(118 307)
(34 592)
13 738
(74 773)
46 978
(207 678)
(42 515)
(101 880)
(169 006)
129 640
193 384
11 308
54 157
23 210
(14 893)
82 538
56 984
34 947
48 304
35 526
127 479
(209 254)
(2 116 648)
(1 845 899)
(2 087 904)
400 840
299 343
118 358
246 756
767 573
910 165
762 168
850 784
Operating Income
(42 487)
N/A
(48 805)
-15%
(34 612)
+29%
(10 817)
+69%
38 238
N/A
22 068
-42%
15 181
-31%
18 974
+25%
(36 074)
N/A
(11 111)
+69%
20 716
N/A
65 034
+214%
166 503
+156%
203 779
+22%
256 597
+26%
305 960
+19%
343 320
+12%
348 450
+1%
337 640
-3%
326 532
-3%
410 140
+26%
407 310
-1%
458 113
+12%
460 297
+0%
265 468
-42%
31 980
-88%
93 192
+191%
217 691
+134%
509 602
+134%
560 614
+10%
571 306
+2%
599 684
+5%
651 697
+9%
481 099
-26%
134 827
-72%
6 722
-95%
(251 504)
N/A
(518 001)
-106%
(631 684)
-22%
(790 917)
-25%
(1 011 670)
-28%
(1 161 313)
-15%
(1 127 798)
+3%
(1 138 474)
-1%
(917 200)
+19%
(723 732)
+21%
(666 288)
+8%
(804 025)
-21%
(871 378)
-8%
(867 943)
+0%
(888 639)
-2%
(924 528)
-4%
(979 696)
-6%
(583 528)
+40%
(940 524)
-61%
(865 686)
+8%
(418 414)
+52%
(546 995)
-31%
(381 208)
+30%
(8 544)
+98%
(229 964)
-2 592%
(90 182)
+61%
(34 652)
+62%
272 114
N/A
323 942
+19%
438 420
+35%
561 271
+28%
(285 850)
N/A
(1 030 730)
-261%
(2 432 920)
-136%
(2 302 627)
+5%
(1 919 225)
+17%
179 187
N/A
187 511
+5%
129 806
-31%
173 722
+34%
887 112
+411%
987 635
+11%
1 026 222
+4%
1 334 578
+30%
Pre-Tax Income
Interest Income Expense
2 342
406
(2 281)
(7 688)
(3 695)
(11 944)
(13 519)
(15 506)
7 685
15 659
13 469
15 771
2 362
(8 128)
(18 421)
(31 556)
(65 305)
(78 220)
(89 805)
(114 442)
(162 580)
(185 239)
(197 573)
(198 731)
(176 434)
(169 155)
(165 876)
(159 175)
(144 180)
(134 540)
(127 860)
(133 384)
(150 161)
(169 208)
(193 675)
(221 734)
(235 542)
(234 395)
(230 219)
(252 998)
(357 487)
(441 600)
(573 814)
(703 747)
(732 915)
(838 998)
(904 815)
(985 910)
(1 098 717)
(814 051)
(564 637)
(902 552)
(608 432)
(636 389)
(644 133)
(22 649)
(88 077)
(98 855)
(97 392)
(87 742)
(89 874)
(142 478)
(199 579)
(246 510)
(292 551)
(301 318)
(284 114)
(284 046)
(249 233)
(173 601)
(183 676)
(177 118)
(145 591)
(151 162)
(89 212)
(42 557)
(4 343)
(895)
871
13 711
Non-Reccuring Items
(65 003)
(64 098)
(51 032)
(43 453)
(7 947)
0
0
0
(5 855)
0
0
0
(6 925)
0
0
(9 823)
(6 280)
0
0
(6 779)
(9 996)
0
0
(14 521)
(12 974)
2 305
(12 349)
(2 986)
(31 136)
0
0
0
0
0
0
0
58 677
58 486
0
0
54 207
(1 188)
(1 144)
(866)
(37 751)
(37 748)
(37 792)
(38 070)
31 543
(5 726)
(5 722)
(5 258)
196 759
0
196 738
196 618
106 364
106 463
101 844
101 754
(4 752)
(4 851)
(391)
(581)
(2 253)
(2 252)
(2 185)
(2 249)
(1 369 799)
8 772
8 006
30 314
24 071
38 022
81 559
18 789
5 084
(60 733)
(69 237)
29 980
Gain/Loss on Disposition of Assets
6 759
4 025
3 201
2 818
8 743
3 518
4 140
3 362
16 842
15 516
19 306
21 371
10 982
7 372
2 993
2 237
11 441
5 354
5 141
15 723
22 190
13 935
13 697
(7 430)
20 329
18 946
19 001
28 498
10 973
(17 632)
(6 441)
(6 722)
16 336
6 401
56 415
58 747
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
65 224
65 939
59 159
46 890
54 908
194 737
188 255
198 158
122 803
(1 547)
6 690
185
6 616
13 085
9 005
(2 887)
(2 093)
(17 209)
(25 655)
(16 094)
(15 577)
(1 847)
(10 612)
(38 184)
(7 272)
104 480
92 189
101 925
22 189
49 557
80 384
57 401
(32 635)
(27 477)
(44 525)
(16 130)
0
542
(52 251)
(46 155)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(33 165)
N/A
(42 533)
-28%
(25 566)
+40%
(12 251)
+52%
90 246
N/A
208 380
+131%
194 059
-7%
204 989
+6%
105 402
-49%
18 518
-82%
60 181
+225%
102 363
+70%
179 538
+75%
216 109
+20%
250 176
+16%
263 933
+5%
281 084
+6%
258 375
-8%
227 320
-12%
204 938
-10%
244 177
+19%
234 158
-4%
263 624
+13%
201 430
-24%
89 117
-56%
(11 443)
N/A
26 157
N/A
185 953
+611%
367 448
+98%
457 998
+25%
517 389
+13%
516 979
0%
485 237
-6%
290 815
-40%
(46 958)
N/A
(172 395)
-267%
(428 369)
-148%
(693 368)
-62%
(914 154)
-32%
(1 090 070)
-19%
(1 314 950)
-21%
(1 604 101)
-22%
(1 702 756)
-6%
(1 843 087)
-8%
(1 687 866)
+8%
(1 600 478)
+5%
(1 608 895)
-1%
(1 828 005)
-14%
(1 938 552)
-6%
(1 687 720)
+13%
(1 458 998)
+14%
(1 832 338)
-26%
(1 391 369)
+24%
(1 219 917)
+12%
(1 387 919)
-14%
(691 717)
+50%
(400 127)
+42%
(539 387)
-35%
(376 756)
+30%
5 468
N/A
(324 590)
N/A
(237 510)
+27%
(234 622)
+1%
25 023
N/A
29 138
+16%
134 849
+363%
274 972
+104%
(572 145)
N/A
(2 649 762)
-363%
(2 597 749)
+2%
(2 478 297)
+5%
(2 066 029)
+17%
57 667
N/A
74 371
+29%
122 153
+64%
149 954
+23%
887 853
+492%
926 007
+4%
957 856
+3%
1 378 269
+44%
Net Income
Tax Provision
11 360
705
(5 070)
(753)
(9 308)
(39 595)
(13 151)
(21 219)
2 764
29 322
(587)
(6 838)
(34 028)
(51 863)
(75 566)
(84 446)
(38 167)
(25 128)
(9 471)
(4 682)
(5 039)
(17 708)
(49 278)
(108 226)
(63 952)
(117 658)
(123 073)
(101 886)
(148 827)
(163 680)
(176 224)
(193 503)
(179 240)
(132 069)
(38 331)
8 058
105 018
171 496
210 229
258 115
272 882
344 363
373 594
414 815
(563 457)
(583 547)
(574 085)
(530 032)
300 014
117 278
(85 556)
(282 231)
(694 442)
(604 042)
(571 172)
(560 233)
(79 936)
(124 078)
(91 606)
(98 722)
(283 873)
(201 854)
(216 905)
(266 604)
21 474
(112 499)
(77 479)
47 640
(17 229)
(33 055)
(52 154)
(45 273)
(49 696)
(54 999)
(69 270)
(105 801)
64 934
53 643
14 431
(53 951)
Income from Continuing Operations
(21 805)
(41 828)
(30 635)
(13 003)
80 938
168 785
180 907
183 770
108 166
47 840
59 595
95 524
145 510
164 245
174 609
179 487
242 917
233 247
217 849
200 256
239 138
216 448
214 345
93 203
25 165
(129 100)
(96 916)
84 067
218 621
294 318
341 165
323 476
305 997
158 746
(85 289)
(164 337)
(323 351)
(521 872)
(703 925)
(831 955)
(1 042 068)
(1 259 738)
(1 329 162)
(1 428 272)
(2 251 323)
(2 184 025)
(2 182 980)
(2 358 037)
(1 638 538)
(1 570 442)
(1 544 554)
(2 114 569)
(2 085 811)
(1 823 959)
(1 959 091)
(1 251 950)
(480 063)
(663 465)
(468 362)
(93 254)
(608 463)
(439 364)
(451 527)
(241 581)
50 612
22 350
197 493
(524 505)
(2 666 991)
(2 630 804)
(2 530 451)
(2 111 302)
7 971
19 372
52 883
44 153
952 787
979 650
972 287
1 324 318
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(14)
(160)
Net Income (Common)
(21 805)
N/A
(41 828)
-92%
(30 635)
+27%
(13 003)
+58%
80 938
N/A
168 785
+109%
180 907
+7%
183 770
+2%
108 166
-41%
47 840
-56%
59 595
+25%
95 524
+60%
145 510
+52%
164 245
+13%
174 609
+6%
179 487
+3%
242 917
+35%
233 247
-4%
217 849
-7%
200 256
-8%
239 138
+19%
216 448
-9%
214 345
-1%
93 203
-57%
25 165
-73%
(129 100)
N/A
(96 916)
+25%
84 067
N/A
218 621
+160%
294 318
+35%
341 165
+16%
323 476
-5%
305 997
-5%
158 746
-48%
(85 289)
N/A
(164 337)
-93%
(323 351)
-97%
(521 872)
-61%
(703 925)
-35%
(831 955)
-18%
(1 042 068)
-25%
(1 259 738)
-21%
(1 329 162)
-6%
(1 428 272)
-7%
(2 251 323)
-58%
(2 184 025)
+3%
(2 182 980)
+0%
(2 358 037)
-8%
(1 638 538)
+31%
(1 570 442)
+4%
(1 544 554)
+2%
(2 114 569)
-37%
(2 085 811)
+1%
(1 823 959)
+13%
(1 959 091)
-7%
(1 251 950)
+36%
(480 063)
+62%
(663 465)
-38%
(468 362)
+29%
(93 254)
+80%
(608 463)
-552%
(439 364)
+28%
(451 527)
-3%
(241 581)
+46%
50 612
N/A
22 350
-56%
197 493
+784%
(524 505)
N/A
(2 666 991)
-408%
(2 630 804)
+1%
(2 530 451)
+4%
(2 111 302)
+17%
7 971
N/A
19 372
+143%
52 883
+173%
44 153
-17%
952 787
+2 058%
979 638
+3%
972 273
-1%
1 324 158
+36%
EPS (Diluted)
-3.24
N/A
-6.22
-92%
-4.55
+27%
-1.96
+57%
12.13
N/A
25.28
+108%
28.02
+11%
28.7
+2%
17.13
-40%
7.34
-57%
10.03
+37%
15.39
+53%
23.53
+53%
26.55
+13%
28.23
+6%
30.88
+9%
39
+26%
34.64
-11%
32.35
-7%
29.73
-8%
35.52
+19%
32.14
-10%
31.48
-2%
12.03
-62%
3.74
-69%
-17.83
N/A
-13.38
+25%
11.61
N/A
30.2
+160%
40.65
+35%
47.12
+16%
44.67
-5%
42.26
-5%
21.92
-48%
-11.78
N/A
-22.69
-93%
-46.88
-107%
-75.65
-61%
-102.04
-35%
-120.61
-18%
-143.93
-19%
-173.99
-21%
-183.58
-6%
-197.27
-7%
-310.96
-58%
-301.66
+3%
-316.46
-5%
-325.69
-3%
-237.55
+27%
-216.91
+9%
-23.55
+89%
-258.94
-1 000%
-86.19
+67%
-50.1
+42%
-53.81
-7%
-34.39
+36%
-13.19
+62%
-18.22
-38%
-12.86
+29%
-2.56
+80%
-16.72
-553%
-12.07
+28%
-12.4
-3%
-6.64
+46%
1.39
N/A
0.61
-56%
5.43
+790%
-14.41
N/A
-73.27
-408%
-72.27
+1%
-69.52
+4%
-58
+17%
0.22
N/A
0.53
+141%
1.45
+174%
1.21
-17%
26.17
+2 063%
26.91
+3%
26.71
-1%
36.37
+36%

See Also

Summary
LFV intrinsic value, competitors valuation, and company profile.
DCF Valuation
LFV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LFV stock valuation using valuation multiples.
Wall Street Estimates
LFV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LFV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.