Liontown Resources Ltd
F:LIS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (12.1), the stock would be worth €-0.51 (142% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -28.7 | €1.21 |
0%
|
| Industry Average | 12.1 | €-0.51 |
-142%
|
| Country Average | 16.5 | €-0.7 |
-158%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€5.1B
|
/ |
Jan 2026
AU$-227.4m
|
= |
|
|
€5.1B
|
/ |
Jun 2026
AU$307.8m
|
= |
|
|
€5.1B
|
/ |
Jun 2027
AU$621.4m
|
= |
|
|
€5.1B
|
/ |
Jun 2028
AU$558.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Liontown Resources Ltd
F:LIS
|
6.5B EUR | -28.7 | -17.7 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
284B AUD | 7.5 | 19.5 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
282.1B AUD | 8.4 | 20.1 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
121B GBP | 7.6 | 16 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.6T MXN | 9.6 | 18.9 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
64.3B GBP | 11.3 | 234.4 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 18.1 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
434.1B CNY | 10.1 | 21.4 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
43.7B GBP | 10.5 | -15.5 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
53.5B USD | 8.5 | 18.1 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
46.3B ZAR | -76.6 | 35.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Liontown Resources Ltd
Glance View
Liontown Resources Ltd. engages in the exploration and evaluation of minerals. The company is headquartered in Perth, Western Australia. The company went IPO on 2006-12-27. The firm has a Tier-1 discovery at its flagship Kathleen Valley Lithium-Tantalum Project in Western Australia. Its projects also include Buldania Project, Moora Gold-PGE-Ni-Cu Project and Toolebuc Vanadium Project. The Buldania Project is the Company’s second hard-rock lithium project in Western Australia, located in the southern part of the Eastern Goldfields Province. The Moora Project comprises three contiguous, granted exploration licenses, including E70/5217, E70/5286 and E70/5287, which forms approximately 467 Square kilometer (km2). The Toolebuc Vanadium Project is located close to existing infrastructure, including a gas pipeline, a major highway and railway linked to Townsville Port.
