Autoliv Inc
F:LIV

Watchlist Manager
Autoliv Inc Logo
Autoliv Inc
F:LIV
Watchlist
Price: 101 EUR -0.98% Market Closed
Market Cap: 8.1B EUR

Intrinsic Value

The intrinsic value of one LIV stock under the Base Case scenario is 131.29 EUR. Compared to the current market price of 101 EUR, Autoliv Inc is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIV Intrinsic Value
131.29 EUR
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Autoliv Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about LIV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LIV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Autoliv Inc.

Explain Valuation
Compare LIV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LIV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Autoliv Inc

Current Assets 3.9B
Cash & Short-Term Investments 225m
Receivables 2.4B
Other Current Assets 1.4B
Non-Current Assets 4.5B
Long-Term Investments 561m
PP&E 2.6B
Intangibles 1.4B
Current Liabilities 4.1B
Accounts Payable 1.9B
Accrued Liabilities 1.2B
Short-Term Debt 369m
Other Current Liabilities 667m
Non-Current Liabilities 1.8B
Long-Term Debt 1.4B
Other Non-Current Liabilities 399m
Efficiency

Free Cash Flow Analysis
Autoliv Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Autoliv Inc

Revenue
10.6B USD
Cost of Revenue
-8.5B USD
Gross Profit
2.1B USD
Operating Expenses
-942m USD
Operating Income
1.1B USD
Other Expenses
-377m USD
Net Income
752m USD
Fundamental Scores

LIV Profitability Score
Profitability Due Diligence

Autoliv Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive 3Y Average ROE
ROE is Increasing
ROIC is Increasing
57/100
Profitability
Score

Autoliv Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

LIV Solvency Score
Solvency Due Diligence

Autoliv Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Autoliv Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIV Price Targets Summary
Autoliv Inc

Wall Street analysts forecast LIV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIV is 119.99 EUR with a low forecast of 95.72 EUR and a high forecast of 138.77 EUR.

Lowest
Price Target
95.72 EUR
5% Downside
Average
Price Target
119.99 EUR
19% Upside
Highest
Price Target
138.77 EUR
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LIV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LIV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LIV stock?

The intrinsic value of one LIV stock under the Base Case scenario is 131.29 EUR.

Is LIV stock undervalued or overvalued?

Compared to the current market price of 101 EUR, Autoliv Inc is Undervalued by 23%.

Back to Top