First Time Loading...

Autoliv Inc
F:LIV

Watchlist Manager
Autoliv Inc Logo
Autoliv Inc
F:LIV
Watchlist
Price: 113 EUR 3.67% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Autoliv, Inc. engages in the development, manufacture, and supply of automotive safety systems. [ Read More ]

The intrinsic value of one LIV stock under the Base Case scenario is 156.25 EUR. Compared to the current market price of 113 EUR, Autoliv Inc is Undervalued by 28%.

Key Points:
LIV Intrinsic Value
Base Case
156.25 EUR
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Autoliv Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LIV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Autoliv Inc

Provide an overview of the primary business activities
of Autoliv Inc.

What unique competitive advantages
does Autoliv Inc hold over its rivals?

What risks and challenges
does Autoliv Inc face in the near future?

Summarize the latest earnings call
of Autoliv Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Autoliv Inc.

Provide P/S
for Autoliv Inc.

Provide P/E
for Autoliv Inc.

Provide P/OCF
for Autoliv Inc.

Provide P/FCFE
for Autoliv Inc.

Provide P/B
for Autoliv Inc.

Provide EV/S
for Autoliv Inc.

Provide EV/GP
for Autoliv Inc.

Provide EV/EBITDA
for Autoliv Inc.

Provide EV/EBIT
for Autoliv Inc.

Provide EV/OCF
for Autoliv Inc.

Provide EV/FCFF
for Autoliv Inc.

Provide EV/IC
for Autoliv Inc.

Show me price targets
for Autoliv Inc made by professional analysts.

What are the Revenue projections
for Autoliv Inc?

How accurate were the past Revenue estimates
for Autoliv Inc?

What are the Net Income projections
for Autoliv Inc?

How accurate were the past Net Income estimates
for Autoliv Inc?

What are the EPS projections
for Autoliv Inc?

How accurate were the past EPS estimates
for Autoliv Inc?

What are the EBIT projections
for Autoliv Inc?

How accurate were the past EBIT estimates
for Autoliv Inc?

Compare the revenue forecasts
for Autoliv Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Autoliv Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Autoliv Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Autoliv Inc compared to its peers.

Compare the P/E ratios
of Autoliv Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Autoliv Inc with its peers.

Analyze the financial leverage
of Autoliv Inc compared to its main competitors.

Show all profitability ratios
for Autoliv Inc.

Provide ROE
for Autoliv Inc.

Provide ROA
for Autoliv Inc.

Provide ROIC
for Autoliv Inc.

Provide ROCE
for Autoliv Inc.

Provide Gross Margin
for Autoliv Inc.

Provide Operating Margin
for Autoliv Inc.

Provide Net Margin
for Autoliv Inc.

Provide FCF Margin
for Autoliv Inc.

Show all solvency ratios
for Autoliv Inc.

Provide D/E Ratio
for Autoliv Inc.

Provide D/A Ratio
for Autoliv Inc.

Provide Interest Coverage Ratio
for Autoliv Inc.

Provide Altman Z-Score Ratio
for Autoliv Inc.

Provide Quick Ratio
for Autoliv Inc.

Provide Current Ratio
for Autoliv Inc.

Provide Cash Ratio
for Autoliv Inc.

What is the historical Revenue growth
over the last 5 years for Autoliv Inc?

What is the historical Net Income growth
over the last 5 years for Autoliv Inc?

What is the current Free Cash Flow
of Autoliv Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Autoliv Inc.

Financials

Balance Sheet Decomposition
Autoliv Inc

Current Assets 4B
Cash & Short-Term Investments 498m
Receivables 2.3B
Other Current Assets 1.2B
Non-Current Assets 4.4B
Long-Term Investments 606m
PP&E 2.4B
Intangibles 1.4B
Other Non-Current Assets -1m
Current Liabilities 4B
Accounts Payable 2B
Accrued Liabilities 1.2B
Short-Term Debt 241m
Other Current Liabilities 642m
Non-Current Liabilities 1.7B
Long-Term Debt 1.3B
Other Non-Current Liabilities 416m
Efficiency

Earnings Waterfall
Autoliv Inc

Revenue
10.5B USD
Cost of Revenue
-8.7B USD
Gross Profit
1.8B USD
Operating Expenses
-919m USD
Operating Income
902m USD
Other Expenses
-414m USD
Net Income
488m USD

Free Cash Flow Analysis
Autoliv Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LIV Profitability Score
Profitability Due Diligence

Autoliv Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
54/100
Profitability
Score

Autoliv Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

LIV Solvency Score
Solvency Due Diligence

Autoliv Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
High Interest Coverage
53/100
Solvency
Score

Autoliv Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIV Price Targets Summary
Autoliv Inc

Wall Street analysts forecast LIV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIV is 120.07 EUR with a low forecast of 93.1 EUR and a high forecast of 148.14 EUR.

Lowest
Price Target
93.1 EUR
18% Downside
Average
Price Target
120.07 EUR
6% Upside
Highest
Price Target
148.14 EUR
31% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

LIV Price
Autoliv Inc

1M 1M
+1%
6M 6M
+28%
1Y 1Y
+48%
3Y 3Y
+37%
5Y 5Y
+74%
10Y 10Y
+91%
Annual Price Range
113
52w Low
73.8815
52w High
113
Price Metrics
Average Annual Return 3.68%
Standard Deviation of Annual Returns 16.35%
Max Drawdown -51%
Shares Statistics
Market Capitalization 9.3B EUR
Shares Outstanding 81 373 696
Percentage of Shares Shorted
N/A

LIV Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Autoliv Inc Logo
Autoliv Inc

Country

United States of America

Industry

Auto Components

Market Cap

9.3B EUR

Dividend Yield

2.3%

Description

Autoliv, Inc. engages in the development, manufacture, and supply of automotive safety systems. The company is headquartered in Stockholm, Stockholm and currently employs 60,600 full-time employees. Passive safety systems include modules and components for frontal-impact airbag protection systems, side-impact airbag protection systems, seatbelts, steering wheels, inflator technologies and battery cut-off switches. The firm also develops and manufactures mobility safety solutions, such as pedestrian protection, battery cut-off switches, connected safety services and safety solutions for riders of powered two wheelers. The firm has one operating segment, which includes Autoliv’s airbag and seatbelt products and components. Its subsidiaries include Autoliv AB and Autoliv ASP, Inc. The firm operates its business in geographical regions, such as Europe, the Americas, China, Japan, and the Rest of Asia (ROA). The firm has approximately 62 production facilities in 25 countries.

Contact

STOCKHOLM
Stockholm
Klarabergsviadukten 70, Section B7
+46858720600.0
https://www.autoliv.com/

IPO

1997-04-28

Employees

60 600

Officers

Member of Research Advisory Board, President, CEO & Director
Mr. Mikael Bratt
CFO & EVP of Finance
Mr. Fredrik Westin
Executive VP of Legal Affairs, General Counsel & Secretary
Mr. Anthony J. Nellis
President of Autoliv China
Mr. Yih Sng
Acting Head of Operations
Mr. Staffan Olsson
Member of Research Advisory Board, Executive VP & CTO
Mr. Jordi Lombarte
Show More
Vice President of Investor Relations
Mr. Anders Trapp
Senior Vice President of Communications
Ms. Gabriella Ekelund
Senior Vice President of Sales
Megan Fisher
Executive VP of Human Resources & Sustainability
Ms. Petra Albuschus
Show Less

See Also

Discover More
What is the Intrinsic Value of one LIV stock?

The intrinsic value of one LIV stock under the Base Case scenario is 156.25 EUR.

Is LIV stock undervalued or overvalued?

Compared to the current market price of 113 EUR, Autoliv Inc is Undervalued by 28%.