First Time Loading...

Autoliv Inc
F:LIV

Watchlist Manager
Autoliv Inc Logo
Autoliv Inc
F:LIV
Watchlist
Price: 116 EUR 0.87% Market Closed
Updated: May 11, 2024

Relative Value

The Relative Value of one LIV stock under the Base Case scenario is 157.88 EUR. Compared to the current market price of 116 EUR, Autoliv Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIV Relative Value
Base Case
157.88 EUR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
44
Median 3Y
0.9
Median 5Y
0.8
Industry
1
Forward
0.9
vs History
53
vs Industry
36
Median 3Y
18.5
Median 5Y
18.8
Industry
17.7
Forward
12.8
vs History
55
vs Industry
37
Median 3Y
9.4
Median 5Y
9.1
Industry
9
vs History
23
vs Industry
31
Median 3Y
-17.2
Median 5Y
6.4
Industry
18
vs History
0
vs Industry
10
Median 3Y
3.1
Median 5Y
3
Industry
1.5
vs History
12
vs Industry
44
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
1
vs History
20
vs Industry
34
Median 3Y
5.6
Median 5Y
5.5
Industry
4.9
vs History
15
vs Industry
37
Median 3Y
8.3
Median 5Y
8.3
Industry
9.1
Forward
7.2
vs History
26
vs Industry
38
Median 3Y
13.2
Median 5Y
13.2
Industry
14.1
Forward
9.6
vs History
60
vs Industry
37
Median 3Y
10.4
Median 5Y
10.3
Industry
10
vs History
63
vs Industry
24
Median 3Y
21.3
Median 5Y
24.9
Industry
14
vs History
0
vs Industry
24
Median 3Y
1.6
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

LIV Competitors Multiples
Autoliv Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Autoliv Inc
F:LIV
9.4B EUR 1 18.9 10.1 15.1
JP
Denso Corp
TSE:6902
7.8T JPY 1.1 26.6 9.7 18.9
IE
Aptiv PLC
NYSE:APTV
22.5B USD 1.1 7.6 9.4 14.1
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
132.4B CNY 4 23.5 20.9 20.9
KR
Hyundai Mobis Co Ltd
KRX:012330
20.6T KRW 0.3 6 4 5.7
CA
Magna International Inc
TSX:MG
18.4B CAD 0.3 13.3 4.8 8.5
DE
Continental AG
XETRA:CON
12.2B EUR 0.3 10.6 3.2 6.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.9T JPY 0.4 14 4.5 8.3
IN
Bosch Ltd
NSE:BOSCHLTD
886.7B INR 5.4 38.1 41.6 52.4
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
864.7B INR 0.9 43.3 10.6 18.5
SE
Autoliv Inc
NYSE:ALV
10.1B USD 1 18.7 10 15.1

See Also

Discover More