Autoliv Inc
F:LIV

Watchlist Manager
Autoliv Inc Logo
Autoliv Inc
F:LIV
Watchlist
Price: 101 EUR Market Closed
Market Cap: 8.1B EUR

Relative Value

The Relative Value of one LIV stock under the Base Case scenario is 131.91 EUR. Compared to the current market price of 101 EUR, Autoliv Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIV Relative Value
Base Case
131.91 EUR
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.8
vs History
80
vs Industry
53
Median 3Y
13.6
Median 5Y
17.4
Industry
20.2
Forward
11.6
vs History
52
vs Industry
48
Median 3Y
8.6
Median 5Y
8.7
Industry
10.2
vs History
12
vs Industry
34
Median 3Y
16.6
Median 5Y
12.6
Industry
19.2
vs History
15
vs Industry
21
Median 3Y
3.5
Median 5Y
3.2
Industry
1.6
vs History
31
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
1
vs History
68
vs Industry
45
Median 3Y
5.2
Median 5Y
5.3
Industry
5.3
vs History
79
vs Industry
50
Median 3Y
7.6
Median 5Y
7.8
Industry
10.3
Forward
6.9
vs History
84
vs Industry
55
Median 3Y
11.1
Median 5Y
11.8
Industry
15.5
Forward
9.4
vs History
44
vs Industry
45
Median 3Y
9.8
Median 5Y
10.1
Industry
11.8
vs History
55
vs Industry
28
Median 3Y
19.1
Median 5Y
19.1
Industry
17.5
vs History
20
vs Industry
34
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

LIV Competitors Multiples
Autoliv Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Autoliv Inc
F:LIV
7.7B EUR 0.8 12 6.9 9.3
JP
Furukawa Battery Co Ltd
TSE:6937
32.8T JPY 386.6 11 472.7 3 484.5 5 363
JP
Denso Corp
TSE:6902
5.8T JPY 0.8 16.2 6.2 11
JP
Sumitomo Electric Industries Ltd
TSE:5802
4.9T JPY 1 22.8 9 14.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
169B CNY 3.8 18.6 18.3 18.3
KR
Hyundai Mobis Co Ltd
KRX:012330
32.8T KRW 0.5 7.9 5.4 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
134.1B CNY 4.8 49.1 44 44
IE
Aptiv PLC
NYSE:APTV
17B USD 0.8 57.6 7.4 10.9
DE
Continental AG
XETRA:CON
13.7B EUR 0.6 55.3 6.3 19
CA
Magna International Inc
TSX:MG
21.1B CAD 0.4 14.9 5.4 9.8
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.3T INR 1.1 39.4 11.7 22.8