Lakeland Bancorp Inc
F:LKL
Cash Flow Statement
Cash Flow Statement
Lakeland Bancorp Inc
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
27
|
29
|
31
|
31
|
32
|
32
|
32
|
33
|
32
|
35
|
38
|
42
|
46
|
49
|
51
|
53
|
56
|
58
|
61
|
63
|
64
|
65
|
68
|
71
|
68
|
62
|
57
|
58
|
68
|
84
|
92
|
95
|
88
|
89
|
96
|
107
|
111
|
105
|
98
|
85
|
85
|
|
| Depreciation & Amortization |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
8
|
4
|
3
|
2
|
0
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
7
|
8
|
7
|
6
|
7
|
7
|
8
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
17
|
0
|
0
|
16
|
(14)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(1)
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
|
| Other Non-Cash Items |
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
6
|
6
|
7
|
11
|
10
|
10
|
10
|
7
|
7
|
8
|
8
|
7
|
8
|
8
|
10
|
10
|
21
|
8
|
9
|
6
|
(6)
|
4
|
1
|
3
|
6
|
9
|
18
|
19
|
18
|
18
|
12
|
11
|
|
| Cash Taxes Paid |
16
|
15
|
14
|
9
|
10
|
7
|
6
|
17
|
17
|
22
|
24
|
22
|
24
|
23
|
25
|
27
|
27
|
32
|
34
|
19
|
12
|
11
|
4
|
16
|
29
|
20
|
23
|
23
|
19
|
26
|
28
|
29
|
26
|
23
|
31
|
37
|
32
|
40
|
33
|
29
|
29
|
|
| Cash Interest Paid |
13
|
15
|
10
|
15
|
15
|
19
|
20
|
11
|
12
|
11
|
11
|
16
|
19
|
20
|
23
|
25
|
20
|
16
|
11
|
39
|
50
|
65
|
81
|
60
|
47
|
55
|
49
|
43
|
51
|
31
|
27
|
23
|
22
|
23
|
32
|
52
|
83
|
122
|
164
|
199
|
227
|
|
| Change in Working Capital |
15
|
6
|
5
|
6
|
2
|
(0)
|
1
|
(1)
|
(2)
|
(8)
|
(1)
|
(2)
|
2
|
9
|
(6)
|
(17)
|
(17)
|
(10)
|
(4)
|
16
|
16
|
8
|
8
|
1
|
9
|
20
|
15
|
21
|
18
|
(3)
|
(2)
|
(12)
|
(9)
|
7
|
6
|
(11)
|
(7)
|
(11)
|
(10)
|
13
|
1
|
|
| Cash from Operating Activities |
50
N/A
|
44
-12%
|
45
+2%
|
46
+2%
|
43
-5%
|
41
-5%
|
43
+4%
|
41
-4%
|
40
-3%
|
36
-10%
|
47
+32%
|
50
+6%
|
62
+24%
|
72
+16%
|
60
-17%
|
68
+13%
|
68
+0%
|
78
+16%
|
87
+11%
|
79
-8%
|
80
+0%
|
75
-5%
|
74
-1%
|
87
+17%
|
91
+5%
|
105
+15%
|
88
-17%
|
85
-3%
|
91
+7%
|
73
-19%
|
94
+28%
|
95
+1%
|
94
-1%
|
116
+23%
|
123
+6%
|
125
+1%
|
132
+6%
|
121
-8%
|
116
-4%
|
116
-1%
|
103
-11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(7)
|
(5)
|
(4)
|
|
| Other Items |
(84)
|
(197)
|
(226)
|
(218)
|
(255)
|
(222)
|
(246)
|
(320)
|
(288)
|
(334)
|
(350)
|
(439)
|
(588)
|
(553)
|
(500)
|
(351)
|
(262)
|
(233)
|
(270)
|
(337)
|
(271)
|
(228)
|
(207)
|
(298)
|
(513)
|
(923)
|
(913)
|
(921)
|
(894)
|
(374)
|
(376)
|
(610)
|
(354)
|
(741)
|
(834)
|
(645)
|
(730)
|
(549)
|
(557)
|
(286)
|
(181)
|
|
| Cash from Investing Activities |
(86)
N/A
|
(199)
-131%
|
(229)
-15%
|
(221)
+3%
|
(258)
-17%
|
(225)
+13%
|
(250)
-11%
|
(325)
-30%
|
(293)
+10%
|
(339)
-16%
|
(355)
-5%
|
(443)
-25%
|
(592)
-34%
|
(557)
+6%
|
(503)
+10%
|
(355)
+29%
|
(266)
+25%
|
(238)
+11%
|
(276)
-16%
|
(343)
-24%
|
(277)
+19%
|
(234)
+16%
|
(213)
+9%
|
(304)
-43%
|
(519)
-71%
|
(930)
-79%
|
(920)
+1%
|
(928)
-1%
|
(902)
+3%
|
(381)
+58%
|
(382)
0%
|
(615)
-61%
|
(358)
+42%
|
(746)
-108%
|
(839)
-12%
|
(652)
+22%
|
(737)
-13%
|
(557)
+25%
|
(564)
-1%
|
(291)
+48%
|
(185)
+36%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
49
|
49
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(1)
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
74
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
67
|
59
|
0
|
64
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(25)
|
(26)
|
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(30)
|
(32)
|
(35)
|
(37)
|
(38)
|
(38)
|
(38)
|
(38)
|
(38)
|
|
| Other |
102
|
193
|
176
|
192
|
211
|
195
|
224
|
314
|
355
|
340
|
322
|
344
|
361
|
413
|
420
|
273
|
200
|
136
|
187
|
350
|
313
|
286
|
264
|
315
|
513
|
947
|
923
|
858
|
753
|
372
|
564
|
446
|
453
|
467
|
341
|
572
|
496
|
447
|
594
|
298
|
52
|
|
| Cash from Financing Activities |
87
N/A
|
185
+113%
|
166
-10%
|
182
+10%
|
200
+10%
|
183
-9%
|
203
+11%
|
293
+44%
|
334
+14%
|
318
-5%
|
380
+20%
|
450
+18%
|
467
+4%
|
518
+11%
|
451
-13%
|
255
-44%
|
181
-29%
|
117
-35%
|
167
+43%
|
329
+97%
|
291
-12%
|
262
-10%
|
240
-8%
|
291
+21%
|
486
+67%
|
920
+89%
|
896
-3%
|
831
-7%
|
728
-12%
|
341
-53%
|
605
+78%
|
479
-21%
|
483
+1%
|
500
+3%
|
299
-40%
|
535
+79%
|
458
-14%
|
409
-11%
|
555
+36%
|
260
-53%
|
14
-94%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
51
N/A
|
30
-42%
|
(18)
N/A
|
7
N/A
|
(15)
N/A
|
(2)
+90%
|
(4)
-173%
|
9
N/A
|
81
+775%
|
15
-81%
|
72
+375%
|
57
-21%
|
(63)
N/A
|
33
N/A
|
8
-77%
|
(33)
N/A
|
(17)
+47%
|
(43)
-147%
|
(23)
+47%
|
66
N/A
|
93
+42%
|
104
+11%
|
102
-2%
|
74
-28%
|
59
-20%
|
96
+62%
|
64
-33%
|
(12)
N/A
|
(83)
-584%
|
33
N/A
|
317
+863%
|
(42)
N/A
|
220
N/A
|
(130)
N/A
|
(417)
-221%
|
7
N/A
|
(147)
N/A
|
(26)
+82%
|
108
N/A
|
85
-22%
|
(67)
N/A
|
|