Louisiana-Pacific Corp
F:LP3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Louisiana-Pacific Corp
F:LP3
|
US |
|
N
|
Ningbo Sunrise Elc Technology Co Ltd
SZSE:002937
|
CN |
|
Sartorius Stedim Biotech SA
PAR:DIM
|
FR |
|
W
|
Wallbox NV
NYSE:WBX
|
ES |
Balance Sheet
Balance Sheet Decomposition
Louisiana-Pacific Corp
Louisiana-Pacific Corp
Balance Sheet
Louisiana-Pacific Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
137
|
926
|
545
|
608
|
258
|
352
|
98
|
394
|
389
|
340
|
561
|
657
|
533
|
435
|
659
|
928
|
878
|
181
|
535
|
358
|
369
|
222
|
340
|
292
|
|
| Cash Equivalents |
137
|
926
|
545
|
608
|
258
|
352
|
98
|
394
|
389
|
340
|
561
|
657
|
533
|
435
|
659
|
928
|
878
|
181
|
535
|
358
|
369
|
222
|
340
|
292
|
|
| Short-Term Investments |
0
|
0
|
608
|
717
|
797
|
180
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
99
|
136
|
186
|
218
|
157
|
318
|
158
|
228
|
86
|
79
|
174
|
78
|
108
|
96
|
108
|
165
|
128
|
164
|
184
|
191
|
127
|
155
|
131
|
127
|
|
| Accounts Receivables |
74
|
87
|
116
|
111
|
60
|
56
|
26
|
46
|
55
|
55
|
75
|
68
|
95
|
82
|
95
|
124
|
86
|
110
|
159
|
170
|
104
|
102
|
98
|
94
|
|
| Other Receivables |
25
|
49
|
69
|
107
|
97
|
262
|
132
|
182
|
31
|
24
|
99
|
10
|
13
|
15
|
13
|
41
|
42
|
54
|
25
|
21
|
23
|
53
|
33
|
33
|
|
| Inventory |
164
|
178
|
204
|
240
|
222
|
212
|
190
|
140
|
152
|
164
|
210
|
224
|
230
|
222
|
235
|
259
|
273
|
265
|
259
|
323
|
337
|
378
|
357
|
363
|
|
| Other Current Assets |
91
|
86
|
62
|
10
|
62
|
14
|
70
|
77
|
87
|
75
|
36
|
75
|
79
|
16
|
14
|
8
|
8
|
9
|
15
|
18
|
21
|
23
|
27
|
27
|
|
| Total Current Assets |
491
|
1 325
|
1 604
|
1 792
|
1 496
|
1 076
|
537
|
839
|
714
|
657
|
981
|
1 034
|
950
|
769
|
1 017
|
1 360
|
1 287
|
619
|
993
|
890
|
854
|
778
|
855
|
809
|
|
| PP&E Net |
1 241
|
790
|
751
|
783
|
850
|
1 077
|
1 045
|
965
|
917
|
782
|
766
|
887
|
851
|
862
|
883
|
926
|
1 010
|
1 009
|
958
|
1 121
|
1 370
|
1 565
|
1 604
|
1 732
|
|
| PP&E Gross |
1 241
|
790
|
751
|
783
|
850
|
1 077
|
1 045
|
965
|
917
|
782
|
766
|
887
|
851
|
862
|
883
|
926
|
1 010
|
1 009
|
958
|
1 121
|
1 370
|
1 565
|
1 604
|
1 732
|
|
| Accumulated Depreciation |
929
|
988
|
1 009
|
1 066
|
1 136
|
1 181
|
1 197
|
1 117
|
1 195
|
1 246
|
1 349
|
1 408
|
1 464
|
1 530
|
1 528
|
1 660
|
1 585
|
1 564
|
1 644
|
1 717
|
1 672
|
1 753
|
1 840
|
1 941
|
|
| Intangible Assets |
127
|
105
|
105
|
105
|
99
|
64
|
60
|
54
|
49
|
47
|
41
|
72
|
67
|
53
|
54
|
66
|
73
|
113
|
74
|
103
|
57
|
40
|
36
|
16
|
|
| Goodwill |
277
|
277
|
274
|
274
|
274
|
274
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
16
|
16
|
0
|
24
|
20
|
19
|
19
|
19
|
19
|
|
| Note Receivable |
404
|
404
|
404
|
333
|
333
|
259
|
239
|
534
|
534
|
524
|
432
|
432
|
432
|
432
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
99
|
163
|
225
|
253
|
351
|
206
|
165
|
125
|
80
|
71
|
7
|
5
|
8
|
6
|
8
|
49
|
10
|
11
|
21
|
6
|
5
|
17
|
17
|
|
| Other Long-Term Assets |
240
|
205
|
151
|
86
|
124
|
129
|
102
|
65
|
72
|
51
|
41
|
52
|
34
|
42
|
40
|
73
|
79
|
84
|
26
|
39
|
44
|
30
|
25
|
34
|
|
| Other Assets |
277
|
277
|
274
|
274
|
274
|
274
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
16
|
16
|
0
|
24
|
20
|
19
|
19
|
19
|
19
|
|
| Total Assets |
2 780
N/A
|
3 204
+15%
|
3 451
+8%
|
3 598
+4%
|
3 429
-5%
|
3 229
-6%
|
2 189
-32%
|
2 620
+20%
|
2 411
-8%
|
2 140
-11%
|
2 331
+9%
|
2 493
+7%
|
2 349
-6%
|
2 176
-7%
|
2 031
-7%
|
2 449
+21%
|
2 514
+3%
|
1 835
-27%
|
2 086
+14%
|
2 194
+5%
|
2 350
+7%
|
2 437
+4%
|
2 556
+5%
|
2 627
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
211
|
251
|
250
|
243
|
129
|
138
|
42
|
48
|
54
|
59
|
71
|
83
|
168
|
73
|
90
|
112
|
116
|
127
|
125
|
192
|
178
|
395
|
138
|
128
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
101
|
85
|
79
|
75
|
74
|
64
|
56
|
65
|
0
|
61
|
93
|
116
|
114
|
115
|
142
|
146
|
139
|
113
|
149
|
157
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3
|
45
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
35
|
8
|
178
|
89
|
0
|
201
|
28
|
174
|
0
|
13
|
98
|
2
|
2
|
2
|
3
|
25
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
20
|
43
|
12
|
14
|
24
|
20
|
15
|
10
|
7
|
4
|
14
|
16
|
2
|
7
|
44
|
17
|
26
|
2
|
19
|
13
|
19
|
5
|
12
|
6
|
|
| Total Current Liabilities |
266
|
303
|
440
|
346
|
257
|
489
|
166
|
307
|
135
|
140
|
239
|
166
|
173
|
143
|
229
|
270
|
262
|
244
|
286
|
351
|
336
|
259
|
299
|
291
|
|
| Long-Term Debt |
1 077
|
1 021
|
623
|
735
|
645
|
486
|
473
|
706
|
715
|
716
|
783
|
763
|
755
|
752
|
374
|
351
|
347
|
348
|
348
|
346
|
346
|
347
|
348
|
348
|
|
| Deferred Income Tax |
216
|
408
|
518
|
377
|
364
|
340
|
188
|
164
|
165
|
106
|
94
|
189
|
140
|
100
|
28
|
33
|
62
|
73
|
78
|
86
|
113
|
162
|
145
|
177
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
21
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
4
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
214
|
163
|
103
|
97
|
96
|
95
|
161
|
168
|
156
|
178
|
182
|
149
|
166
|
165
|
205
|
190
|
143
|
169
|
130
|
172
|
122
|
112
|
93
|
80
|
|
| Total Liabilities |
1 774
N/A
|
1 894
+7%
|
1 683
-11%
|
1 555
-8%
|
1 361
-12%
|
1 410
+4%
|
1 006
-29%
|
1 367
+36%
|
1 193
-13%
|
1 139
-5%
|
1 297
+14%
|
1 267
-2%
|
1 233
-3%
|
1 159
-6%
|
836
-28%
|
844
+1%
|
814
-4%
|
844
+4%
|
852
+1%
|
959
+13%
|
917
-4%
|
880
-4%
|
885
+1%
|
896
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
117
|
117
|
117
|
117
|
117
|
117
|
117
|
140
|
145
|
150
|
150
|
152
|
153
|
153
|
153
|
153
|
153
|
130
|
124
|
102
|
88
|
88
|
86
|
85
|
|
| Retained Earnings |
746
|
1 018
|
1 406
|
1 810
|
1 870
|
1 630
|
1 020
|
902
|
863
|
682
|
711
|
888
|
812
|
724
|
890
|
1 280
|
1 613
|
966
|
1 206
|
1 239
|
1 371
|
1 479
|
1 615
|
1 621
|
|
| Additional Paid In Capital |
447
|
442
|
440
|
436
|
436
|
439
|
441
|
562
|
559
|
550
|
534
|
508
|
507
|
497
|
478
|
471
|
458
|
454
|
452
|
458
|
462
|
465
|
478
|
508
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
230
|
195
|
127
|
257
|
284
|
302
|
297
|
286
|
280
|
274
|
253
|
232
|
225
|
211
|
189
|
178
|
378
|
406
|
397
|
390
|
388
|
386
|
386
|
385
|
|
| Other Equity |
73
|
71
|
68
|
62
|
72
|
65
|
98
|
65
|
70
|
106
|
109
|
91
|
134
|
149
|
140
|
126
|
151
|
153
|
151
|
174
|
100
|
89
|
122
|
98
|
|
| Total Equity |
1 006
N/A
|
1 311
+30%
|
1 768
+35%
|
2 043
+16%
|
2 067
+1%
|
1 820
-12%
|
1 182
-35%
|
1 254
+6%
|
1 218
-3%
|
1 001
-18%
|
1 034
+3%
|
1 226
+19%
|
1 116
-9%
|
1 017
-9%
|
1 196
+18%
|
1 605
+34%
|
1 700
+6%
|
991
-42%
|
1 234
+25%
|
1 235
+0%
|
1 433
+16%
|
1 557
+9%
|
1 671
+7%
|
1 731
+4%
|
|
| Total Liabilities & Equity |
2 780
N/A
|
3 204
+15%
|
3 451
+8%
|
3 598
+4%
|
3 429
-5%
|
3 229
-6%
|
2 189
-32%
|
2 620
+20%
|
2 411
-8%
|
2 140
-11%
|
2 331
+9%
|
2 493
+7%
|
2 349
-6%
|
2 176
-7%
|
2 031
-7%
|
2 449
+21%
|
2 514
+3%
|
1 835
-27%
|
2 086
+14%
|
2 194
+5%
|
2 350
+7%
|
2 437
+4%
|
2 556
+5%
|
2 627
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
105
|
107
|
110
|
105
|
104
|
103
|
103
|
127
|
132
|
137
|
139
|
141
|
142
|
143
|
144
|
145
|
137
|
112
|
106
|
86
|
72
|
72
|
70
|
70
|
|