Louisiana-Pacific Corp
F:LP3

Watchlist Manager
Louisiana-Pacific Corp Logo
Louisiana-Pacific Corp
F:LP3
Watchlist
Price: 73.26 EUR 0.41% Market Closed
Market Cap: €5.3B

Income Statement

Earnings Waterfall
Louisiana-Pacific Corp

Income Statement
Louisiana-Pacific Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
93
94
97
96
96
95
93
91
89
86
79
71
65
61
61
60
55
52
51
49
49
46
42
38
35
36
39
44
61
51
60
69
75
79
74
69
64
61
58
57
57
56
54
51
49
47
44
41
36
33
31
31
30
30
29
30
31
32
34
34
32
29
25
21
19
19
18
17
16
15
16
17
19
21
22
22
19
18
16
15
14
13
12
11
11
10
10
11
14
16
17
17
14
13
13
13
Revenue
1 592
N/A
1 865
+17%
1 727
-7%
1 641
-5%
1 576
-4%
1 618
+3%
1 658
+3%
1 911
+15%
2 169
+14%
2 548
+17%
2 865
+12%
2 897
+1%
2 731
-6%
2 718
0%
2 620
-4%
2 539
-3%
2 528
0%
2 593
+3%
2 538
-2%
2 443
-4%
2 187
-10%
1 926
-12%
1 751
-9%
1 697
-3%
1 705
+0%
1 660
-3%
1 586
-4%
1 503
-5%
1 379
-8%
1 232
-11%
1 113
-10%
1 035
-7%
1 061
+3%
1 153
+9%
1 333
+16%
1 344
+1%
1 384
+3%
1 418
+3%
1 333
-6%
1 361
+2%
1 329
-2%
1 387
+4%
1 438
+4%
1 550
+8%
1 691
+9%
1 861
+10%
2 014
+8%
2 059
+2%
2 085
+1%
1 999
-4%
1 950
-2%
1 961
+1%
1 935
-1%
1 962
+1%
1 936
-1%
1 883
-3%
1 893
+0%
1 925
+2%
2 015
+5%
2 146
+7%
2 233
+4%
2 340
+5%
2 451
+5%
2 573
+5%
2 734
+6%
2 814
+3%
2 931
+4%
2 950
+1%
2 828
-4%
2 719
-4%
2 496
-8%
2 362
-5%
2 310
-2%
2 313
+0%
2 273
-2%
2 465
+8%
2 399
-3%
2 708
+13%
3 328
+23%
3 551
+7%
3 915
+10%
4 188
+7%
4 150
-1%
3 984
-4%
3 854
-3%
3 271
-15%
2 752
-16%
2 628
-5%
2 581
-2%
2 721
+5%
2 924
+7%
2 918
0%
2 941
+1%
2 940
0%
2 881
-2%
2 822
-2%
Gross Profit
Cost of Revenue
(1 348)
(1 564)
(1 430)
(1 356)
(1 264)
(1 314)
(1 346)
(1 404)
(1 417)
(1 540)
(1 585)
(1 613)
(1 634)
(1 702)
(1 748)
(1 766)
(1 725)
(1 823)
(1 851)
(1 866)
(1 779)
(1 705)
(1 651)
(1 637)
(1 668)
(1 649)
(1 586)
(1 522)
(1 408)
(1 237)
(1 117)
(1 008)
(999)
(1 062)
(1 154)
(1 170)
(1 188)
(1 215)
(1 205)
(1 238)
(1 223)
(1 263)
(1 275)
(1 318)
(1 383)
(1 457)
(1 526)
(1 578)
(1 637)
(1 638)
(1 681)
(1 742)
(1 758)
(1 797)
(1 779)
(1 718)
(1 683)
(1 670)
(1 670)
(1 697)
(1 829)
(1 791)
(1 860)
(1 925)
(1 998)
(2 030)
(2 068)
(2 085)
(2 084)
(2 071)
(2 030)
(2 035)
(2 007)
(1 983)
(1 904)
(1 878)
(1 566)
(1 516)
(1 568)
(1 578)
(1 952)
(2 072)
(2 200)
(2 307)
(2 355)
(2 291)
(2 172)
(2 066)
(1 988)
(2 016)
(2 075)
(2 091)
(2 110)
(2 126)
(2 152)
(2 156)
Gross Profit
244
N/A
301
+24%
296
-2%
285
-4%
312
+9%
304
-3%
312
+3%
507
+62%
752
+48%
1 008
+34%
1 280
+27%
1 283
+0%
1 096
-15%
1 017
-7%
872
-14%
773
-11%
804
+4%
770
-4%
687
-11%
578
-16%
409
-29%
221
-46%
100
-55%
59
-40%
37
-37%
11
-71%
(1)
N/A
(19)
-3 083%
(29)
-50%
(5)
+83%
(4)
+18%
27
N/A
62
+129%
91
+47%
179
+98%
174
-3%
196
+12%
203
+4%
128
-37%
123
-4%
106
-14%
124
+17%
163
+31%
232
+42%
308
+33%
404
+31%
488
+21%
482
-1%
448
-7%
361
-19%
269
-25%
219
-19%
177
-19%
165
-7%
157
-4%
165
+5%
210
+27%
255
+22%
345
+35%
450
+30%
404
-10%
548
+36%
591
+8%
648
+10%
736
+14%
785
+7%
863
+10%
865
+0%
744
-14%
648
-13%
466
-28%
327
-30%
303
-7%
330
+9%
369
+12%
587
+59%
833
+42%
1 192
+43%
1 760
+48%
1 973
+12%
1 963
-1%
2 116
+8%
1 950
-8%
1 677
-14%
1 499
-11%
980
-35%
580
-41%
562
-3%
593
+6%
705
+19%
849
+20%
827
-3%
831
+0%
814
-2%
729
-10%
666
-9%
Operating Income
Operating Expenses
(368)
(302)
(283)
(279)
(299)
(303)
(329)
(338)
(305)
(319)
(304)
(316)
(330)
(327)
(314)
(292)
(281)
(294)
(294)
(290)
(282)
(277)
(254)
(251)
(259)
(247)
(296)
(298)
(333)
(276)
(230)
(205)
(200)
(202)
(204)
(213)
(199)
(201)
(196)
(183)
(178)
(179)
(180)
(195)
(199)
(241)
(217)
(210)
(245)
(258)
(257)
(273)
(258)
(268)
(270)
(276)
(271)
(264)
(287)
(299)
(203)
(296)
(259)
(230)
(196)
(194)
(187)
(182)
(197)
(207)
(221)
(240)
(236)
(231)
(223)
(214)
(186)
(186)
(191)
(194)
(222)
(242)
(257)
(258)
(262)
(269)
(267)
(265)
(257)
(257)
(256)
(275)
(292)
(294)
(307)
(328)
Selling, General & Administrative
(147)
(145)
(134)
(131)
(161)
(137)
(140)
(150)
(159)
(170)
(173)
(168)
(160)
(158)
(152)
(150)
(146)
(155)
(157)
(159)
(160)
(160)
(159)
(157)
(152)
(151)
(152)
(152)
(142)
(129)
(119)
(110)
(121)
(119)
(119)
(120)
(116)
(118)
(116)
(115)
(111)
(114)
(116)
(120)
(128)
(132)
(137)
(140)
(150)
(156)
(157)
(155)
(150)
(147)
(149)
(156)
(153)
(156)
(165)
(174)
(182)
(190)
(191)
(193)
(188)
(193)
(196)
(198)
(206)
(219)
(227)
(233)
(227)
(229)
(221)
(215)
(192)
(184)
(187)
(193)
(221)
(241)
(255)
(264)
(260)
(268)
(267)
(258)
(253)
(259)
(264)
(281)
(288)
(297)
(305)
(325)
Depreciation & Amortization
(163)
(155)
(148)
(144)
(136)
(135)
(134)
(130)
(131)
(133)
(133)
(139)
(141)
(141)
(142)
(137)
(128)
(133)
(131)
(129)
(121)
(117)
(113)
(110)
(108)
(106)
(105)
(105)
(100)
(93)
(85)
(80)
(80)
(81)
(85)
(81)
(82)
(83)
(81)
(82)
(78)
(77)
(74)
(73)
(73)
(73)
(76)
(83)
(91)
(98)
(103)
(104)
(101)
(102)
(102)
(101)
(102)
(103)
(106)
(110)
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
(2)
0
0
0
(4)
0
0
0
(4)
0
0
0
(3)
0
0
0
Other Operating Expenses
(58)
(2)
(1)
(5)
(2)
(31)
(55)
(58)
(15)
(16)
1
(9)
(29)
(28)
(21)
(6)
(7)
(7)
(6)
(2)
(1)
(1)
19
16
0
10
(39)
(41)
(90)
(54)
(26)
(15)
0
(2)
0
(12)
(0)
(0)
1
14
11
11
10
(1)
3
(36)
(4)
13
(4)
(2)
3
(14)
(8)
(19)
(19)
(19)
(16)
(5)
(16)
(15)
(17)
(106)
(68)
(37)
(5)
(1)
9
16
13
12
6
(6)
(6)
0
(2)
1
9
(2)
(4)
(1)
1
(1)
(2)
6
2
(1)
0
(7)
0
2
8
6
(1)
3
(2)
(3)
Operating Income
(124)
N/A
(0)
+100%
14
N/A
6
-57%
13
+125%
1
-90%
(17)
N/A
169
N/A
447
+164%
689
+54%
975
+42%
968
-1%
767
-21%
690
-10%
558
-19%
481
-14%
523
+9%
476
-9%
393
-18%
288
-27%
127
-56%
(56)
N/A
(154)
-177%
(191)
-24%
(222)
-16%
(236)
-6%
(297)
-26%
(318)
-7%
(361)
-14%
(281)
+22%
(235)
+16%
(178)
+24%
(139)
+22%
(111)
+20%
(25)
+77%
(39)
-54%
(3)
+92%
3
N/A
(67)
N/A
(60)
+11%
(72)
-20%
(55)
+24%
(18)
+68%
37
N/A
109
+196%
163
+49%
271
+67%
272
+0%
203
-25%
103
-49%
12
-88%
(54)
N/A
(81)
-49%
(104)
-28%
(113)
-9%
(111)
+2%
(61)
+45%
(9)
+85%
57
N/A
151
+164%
202
+34%
253
+25%
333
+32%
418
+26%
540
+29%
590
+9%
676
+15%
683
+1%
547
-20%
442
-19%
245
-45%
87
-64%
67
-23%
99
+48%
146
+47%
373
+155%
647
+73%
1 006
+55%
1 569
+56%
1 779
+13%
1 741
-2%
1 874
+8%
1 693
-10%
1 419
-16%
1 237
-13%
711
-43%
313
-56%
297
-5%
336
+13%
448
+33%
593
+32%
552
-7%
539
-2%
520
-4%
422
-19%
338
-20%
Pre-Tax Income
Interest Income Expense
(60)
(61)
(61)
(63)
(60)
(67)
(64)
(61)
(55)
(47)
(38)
(26)
(20)
(1)
4
12
17
28
27
34
46
39
41
25
65
21
12
13
(9)
(6)
(6)
(16)
(19)
(19)
(25)
(24)
(26)
(22)
(19)
(10)
(29)
(30)
(33)
(38)
(39)
(39)
0
2
(32)
2
(26)
(29)
(27)
(26)
(29)
(32)
(32)
(29)
(31)
(27)
(22)
(20)
(17)
(13)
(14)
(12)
(7)
(3)
3
1
(3)
(6)
(15)
(11)
(11)
(13)
(9)
(11)
(15)
(16)
(21)
(32)
(25)
(15)
(8)
(1)
(10)
(14)
(36)
(31)
(15)
(17)
17
11
(3)
(1)
Non-Reccuring Items
(37)
(77)
(63)
(15)
58
75
99
81
117
43
21
(3)
(63)
(2)
(8)
(6)
(3)
(3)
(4)
(4)
(3)
(8)
(8)
(55)
(84)
(66)
(109)
(159)
(401)
(438)
(391)
(300)
(24)
(25)
(29)
(40)
(22)
(23)
(25)
(73)
(89)
(84)
(134)
(72)
(37)
0
16
19
35
0
(2)
3
3
3
2
(3)
(2)
(2)
(2)
(15)
(9)
(10)
(6)
7
(7)
(6)
(13)
(13)
(21)
(7)
(2)
(4)
(73)
(97)
(114)
(107)
(32)
(22)
(4)
(8)
(20)
(10)
(1)
(3)
(67)
(74)
(130)
(125)
(53)
(43)
(2)
(6)
(9)
(15)
(31)
(45)
Total Other Income
2
0
0
0
(3)
0
0
0
1
0
0
0
10
0
0
0
(1)
0
0
0
(3)
0
0
0
(30)
0
0
0
20
0
0
0
13
0
0
0
2
0
0
0
0
0
0
1
2
1
1
0
1
1
1
1
0
0
(0)
(1)
(1)
(0)
2
2
(6)
(2)
(4)
(6)
(8)
(9)
(8)
(8)
(5)
(3)
(3)
(4)
(2)
(6)
(5)
(3)
(2)
0
2
0
0
1
0
(4)
(7)
(1)
0
1
1
0
0
(2)
0
0
(1)
0
Pre-Tax Income
(219)
N/A
(138)
+37%
(110)
+20%
(72)
+35%
8
N/A
10
+26%
18
+88%
190
+942%
510
+169%
685
+34%
959
+40%
939
-2%
694
-26%
687
-1%
554
-19%
487
-12%
535
+10%
501
-6%
416
-17%
319
-23%
168
-47%
(24)
N/A
(121)
-397%
(221)
-83%
(271)
-22%
(282)
-4%
(394)
-39%
(464)
-18%
(752)
-62%
(725)
+4%
(632)
+13%
(494)
+22%
(168)
+66%
(155)
+8%
(79)
+49%
(103)
-29%
(48)
+53%
(42)
+12%
(112)
-164%
(142)
-27%
(190)
-33%
(168)
+11%
(183)
-8%
(72)
+61%
35
N/A
126
+262%
289
+129%
294
+2%
207
-30%
106
-49%
(15)
N/A
(80)
-450%
(105)
-32%
(126)
-20%
(140)
-11%
(146)
-4%
(95)
+35%
(41)
+57%
26
N/A
111
+335%
165
+48%
222
+35%
306
+38%
407
+33%
510
+25%
564
+11%
649
+15%
658
+1%
524
-20%
433
-17%
238
-45%
74
-69%
(23)
N/A
(15)
+35%
16
N/A
250
+1 463%
604
+142%
973
+61%
1 552
+60%
1 757
+13%
1 700
-3%
1 833
+8%
1 667
-9%
1 397
-16%
1 155
-17%
635
-45%
171
-73%
159
-7%
248
+56%
372
+50%
574
+54%
527
-8%
547
+4%
515
-6%
387
-25%
292
-25%
Net Income
Tax Provision
85
72
64
39
(15)
(13)
(19)
(97)
(231)
(295)
(391)
(375)
(278)
(275)
(225)
(86)
(61)
(46)
(10)
(73)
(30)
46
76
110
133
138
184
207
202
185
145
94
63
54
26
32
22
19
40
44
41
34
37
9
(7)
(31)
(68)
(64)
(41)
(13)
18
26
27
28
20
19
3
(8)
(23)
(18)
(20)
(31)
(51)
(105)
(138)
(152)
(167)
(162)
(122)
(100)
(51)
(13)
13
11
(5)
(62)
(121)
(207)
(332)
(383)
(402)
(431)
(403)
(336)
(274)
(151)
(56)
(55)
(74)
(116)
(148)
(128)
(140)
(125)
(91)
(77)
Income from Continuing Operations
(134)
(66)
(47)
(33)
(8)
(3)
(1)
93
279
390
568
563
416
412
329
401
474
455
407
246
138
22
(45)
(112)
(137)
(144)
(210)
(256)
(551)
(539)
(487)
(400)
(104)
(100)
(54)
(71)
(26)
(24)
(72)
(98)
(149)
(135)
(145)
(63)
28
95
221
230
166
93
4
(53)
(78)
(98)
(120)
(127)
(93)
(49)
2
93
145
191
256
302
373
413
482
496
402
334
186
61
(10)
(4)
11
188
483
766
1 220
1 374
1 298
1 402
1 264
1 061
881
484
115
104
174
256
426
399
407
390
296
215
Income to Minority Interest
5
4
3
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
(0)
(0)
(1)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
5
5
5
4
2
3
1
1
4
4
4
4
3
3
4
4
0
1
0
0
0
0
0
0
Equity Earnings Affiliates
0
1
2
3
3
2
1
1
2
2
4
3
4
4
3
2
1
1
1
(1)
(4)
(9)
(14)
(14)
(18)
(21)
(19)
(18)
(13)
(10)
(10)
(10)
(10)
(9)
(4)
(5)
(6)
(9)
(17)
(20)
(27)
(25)
(21)
(13)
2
11
18
16
12
5
2
4
4
5
5
5
7
8
8
7
5
4
2
1
0
0
(1)
(2)
(3)
0
0
(1)
0
0
0
0
1
2
3
4
4
4
4
4
4
2
2
1
3
5
16
16
13
0
1
1
Net Income (Common)
(172)
N/A
(92)
+47%
(95)
-4%
(90)
+5%
(62)
+31%
(51)
+18%
(55)
-8%
66
N/A
273
+312%
378
+39%
587
+56%
571
-3%
421
-26%
416
-1%
324
-22%
384
+19%
456
+19%
438
-4%
392
-10%
234
-40%
124
-47%
3
-98%
(76)
N/A
(153)
-102%
(180)
-18%
(189)
-5%
(247)
-30%
(290)
-18%
(577)
-99%
(563)
+2%
(511)
+9%
(413)
+19%
(119)
+71%
(113)
+5%
(61)
+46%
(81)
-32%
(39)
+52%
(40)
-1%
(97)
-146%
(131)
-35%
(181)
-39%
(170)
+6%
(171)
-1%
(75)
+57%
29
N/A
105
+265%
237
+125%
244
+3%
177
-27%
98
-45%
6
-94%
(53)
N/A
(75)
-43%
(96)
-27%
(117)
-23%
(123)
-5%
(88)
+29%
(43)
+51%
8
N/A
100
+1 166%
150
+50%
195
+30%
257
+32%
302
+17%
390
+29%
426
+9%
494
+16%
508
+3%
395
-22%
331
-16%
185
-44%
63
-66%
(5)
N/A
1
N/A
17
+1 600%
192
+1 029%
499
+160%
786
+58%
1 251
+59%
1 439
+15%
1 377
-4%
1 541
+12%
1 427
-7%
1 288
-10%
1 086
-16%
623
-43%
219
-65%
111
-49%
178
+60%
265
+49%
445
+68%
417
-6%
420
+1%
403
-4%
297
-26%
216
-27%
EPS (Diluted)
-1.64
N/A
-0.87
+47%
-0.9
-3%
-0.85
+6%
-0.59
+31%
-0.48
+19%
-0.52
-8%
0.62
N/A
2.55
+311%
3.45
+35%
5.4
+57%
5.15
-5%
3.83
-26%
3.73
-3%
2.96
-21%
3.5
+18%
4.15
+19%
4.1
-1%
3.7
-10%
2.21
-40%
1.17
-47%
0.02
-98%
-0.72
N/A
-1.47
-104%
-1.73
-18%
-1.83
-6%
-2.39
-31%
-2.81
-18%
-5.6
-99%
-5.47
+2%
-4.96
+9%
-3.41
+31%
-1.09
+68%
-0.89
+18%
-0.43
+52%
-0.62
-44%
-0.3
+52%
-0.3
N/A
-0.74
-147%
-0.97
-31%
-1.36
-40%
-1.24
+9%
-1.22
+2%
-0.52
+57%
0.21
N/A
0.71
+238%
1.64
+131%
1.68
+2%
1.23
-27%
0.69
-44%
0.03
-96%
-0.36
N/A
-0.52
-44%
-0.66
-27%
-0.81
-23%
-0.85
-5%
-0.6
+29%
-0.29
+52%
0.07
N/A
0.69
+886%
1.03
+49%
1.34
+30%
1.77
+32%
2.05
+16%
2.66
+30%
2.9
+9%
3.37
+16%
3.53
+5%
2.73
-23%
2.5
-8%
1.48
-41%
0.51
-66%
-0.04
N/A
0.01
N/A
0.16
+1 500%
1.71
+969%
4.45
+160%
7.63
+71%
12.26
+61%
15.3
+25%
14.05
-8%
18.67
+33%
17.61
-6%
17.4
-1%
13.92
-20%
8.65
-38%
3.04
-65%
1.54
-49%
2.47
+60%
3.68
+49%
6.18
+68%
5.87
-5%
5.92
+1%
5.75
-3%
4.24
-26%
3.07
-28%