
Larsen and Toubro Ltd
F:LTO

Intrinsic Value
The intrinsic value of one
LTO
stock under the Base Case scenario is
34.57
EUR.
Compared to the current market price of 34.9 EUR,
Larsen and Toubro Ltd
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Larsen and Toubro Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Larsen and Toubro Ltd
Balance Sheet Decomposition
Larsen and Toubro Ltd
Current Assets | 2.3T |
Cash & Short-Term Investments | 602.2B |
Receivables | 870.9B |
Other Current Assets | 817.6B |
Non-Current Assets | 1.3T |
Long-Term Investments | 137.7B |
PP&E | 187.6B |
Intangibles | 251.7B |
Other Non-Current Assets | 698.3B |
Free Cash Flow Analysis
Larsen and Toubro Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Larsen and Toubro Ltd
Revenue
|
2.5T
INR
|
Cost of Revenue
|
-1.7T
INR
|
Gross Profit
|
821.4B
INR
|
Operating Expenses
|
-607.7B
INR
|
Operating Income
|
213.8B
INR
|
Other Expenses
|
-74.4B
INR
|
Net Income
|
139.4B
INR
|
LTO Profitability Score
Profitability Due Diligence
Larsen and Toubro Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Larsen and Toubro Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
LTO Solvency Score
Solvency Due Diligence
Larsen and Toubro Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Larsen and Toubro Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LTO Price Targets Summary
Larsen and Toubro Ltd
According to Wall Street analysts, the average 1-year price target for
LTO
is 43.75 EUR
with a low forecast of 31.35 EUR and a high forecast of 50.34 EUR.
Dividends
Current shareholder yield for LTO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LTO
stock under the Base Case scenario is
34.57
EUR.
Compared to the current market price of 34.9 EUR,
Larsen and Toubro Ltd
is
Overvalued by 1%.