Larsen and Toubro Ltd
F:LTO

Watchlist Manager
Larsen and Toubro Ltd Logo
Larsen and Toubro Ltd
F:LTO
Watchlist
Price: 37.4 EUR -0.27%
Market Cap: 51.4B EUR

Relative Value

The Relative Value of one LTO stock under the Base Case scenario is 50.08 EUR. Compared to the current market price of 37.4 EUR, Larsen and Toubro Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTO Relative Value
Base Case
50.08 EUR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
19
Median 3Y
2
Median 5Y
1.8
Industry
0.9
Forward
1.8
vs History
28
vs Industry
13
Median 3Y
32.8
Median 5Y
30.2
Industry
16.1
Forward
28.8
vs History
11
vs Industry
8
Median 3Y
32.6
Median 5Y
16.8
Industry
9.2
vs History
26
vs Industry
8
Median 3Y
46.6
Median 5Y
43
Industry
15
vs History
25
vs Industry
5
Median 3Y
5.2
Median 5Y
3.7
Industry
1.3
vs History
26
vs Industry
21
Median 3Y
2.1
Median 5Y
2
Industry
1.1
Forward
1.9
vs History
19
vs Industry
33
Median 3Y
6.2
Median 5Y
5.6
Industry
5.4
vs History
22
vs Industry
14
Median 3Y
19.9
Median 5Y
17.6
Industry
9.8
Forward
17.9
vs History
22
vs Industry
15
Median 3Y
23.5
Median 5Y
21.5
Industry
12.6
Forward
20.4
vs History
11
vs Industry
9
Median 3Y
35.9
Median 5Y
18.6
Industry
10.7
vs History
11
vs Industry
7
Median 3Y
52.8
Median 5Y
22.2
Industry
13.1
vs History
22
vs Industry
12
Median 3Y
2
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

LTO Competitors Multiples
Larsen and Toubro Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Larsen and Toubro Ltd
F:LTO
51.4B EUR 2 32.9 20.8 24.5
FR
Vinci SA
PAR:DG
67.5B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
68.7B USD 2.5 67.5 30.8 48.3
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.6 21.2 25.1
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.4 12.2 34.8 51.2
ES
Ferrovial SA
MAD:FER
40.6B EUR 4.3 12.1 34.4 50.6
US
Comfort Systems USA Inc
NYSE:FIX
35.3B USD 4.2 42.2 27.6 31.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
219B CNY 0.1 5 10.9 10.9
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.7 16 17.8
DE
Hochtief AG
XETRA:HOT
23.9B EUR 0.6 28 12.3 18.2
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
21.1B EUR 0.3 17 6.5 9.3