Larsen and Toubro Ltd
F:LTO

Watchlist Manager
Larsen and Toubro Ltd Logo
Larsen and Toubro Ltd
F:LTO
Watchlist
Price: 36.8 EUR 1.1% Market Closed
Market Cap: 50.6B EUR

Relative Value

The Relative Value of one LTO stock under the Base Case scenario is 48.42 EUR. Compared to the current market price of 36.8 EUR, Larsen and Toubro Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LTO Relative Value
Base Case
48.42 EUR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
19
Median 3Y
1.9
Median 5Y
1.6
Industry
0.9
Forward
1.6
vs History
26
vs Industry
13
Median 3Y
32.3
Median 5Y
28.8
Industry
14.8
Forward
25.2
vs History
0
vs Industry
8
Median 3Y
27.1
Median 5Y
16.1
Industry
8.7
vs History
63
vs Industry
8
Median 3Y
46.6
Median 5Y
39
Industry
12.1
vs History
26
vs Industry
5
Median 3Y
4.7
Median 5Y
3.4
Industry
1.2
vs History
36
vs Industry
21
Median 3Y
2
Median 5Y
1.9
Industry
1
Forward
1.7
vs History
26
vs Industry
33
Median 3Y
5.7
Median 5Y
5.4
Industry
5.1
vs History
26
vs Industry
14
Median 3Y
18.5
Median 5Y
17
Industry
9.1
Forward
15.6
vs History
28
vs Industry
15
Median 3Y
21.9
Median 5Y
20.4
Industry
11.8
Forward
18
vs History
0
vs Industry
9
Median 3Y
28.7
Median 5Y
18
Industry
10.1
vs History
0
vs Industry
7
Median 3Y
38.2
Median 5Y
22
Industry
12.9
vs History
23
vs Industry
12
Median 3Y
1.9
Median 5Y
1.4
Industry
0.8

Multiples Across Competitors

LTO Competitors Multiples
Larsen and Toubro Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Larsen and Toubro Ltd
F:LTO
49.6B EUR 1.9 32.4 19.3 22.9
FR
Vinci SA
PAR:DG
71.3B EUR 1 14.7 7 10.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2 33.3 19.8 23.5
US
Quanta Services Inc
NYSE:PWR
53.1B USD 2.1 57.3 26.3 41.3
NL
Ferrovial SE
AEX:FER
32.3B EUR 3.5 10 29.1 43.3
ES
Ferrovial SA
MAD:FER
32.2B EUR 3.5 10 29 43.3
CN
China State Construction Engineering Corp Ltd
SSE:601668
235.5B CNY 0.1 5.1 7 7
CA
WSP Global Inc
TSX:WSP
36B CAD 2.1 51.6 18.3 26.9
US
EMCOR Group Inc
NYSE:EME
21.8B USD 1.5 20.9 13.9 15.3
CN
China Communications Construction Co Ltd
SSE:601800
143.9B CNY 0.2 6.7 15.3 15.3
CN
China Railway Group Ltd
SSE:601390
137.9B CNY 0.1 4.8 9.6 9.6