Intrinsic Value

The intrinsic value of Lycopodium Ltd (LW1) under the Base Case is 7.82 EUR per share. Compared with the current market price of 13.4 EUR, the stock appears Overvalued by 42% .

The intrinsic value is calculated using the DCF method.

Do our valuations actually work? See backtest results .

LW1 Intrinsic Value
€7.82
Overvaluation 42%
Intrinsic Value
Price €13.4

We don’t have enough historical valuation data to make this comparison.

Monitor LW1
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value €6.25
Get notified when the price drops into your buy zone
Current Price €13.4
Intrinsic Value €7.82
Margin of Safety 20% €6.25
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to LW1

Fundamental Analysis

What Lycopodium Does

Construction Industrials

Lycopodium Ltd is an engineering and project-delivery company that helps miners build and run processing plants. It designs mines and mineral plants, manages projects from study work through construction, and supports commissioning so new facilities can start up properly. It also provides related consulting, procurement, and operations support for clients that need technical help across a project’s life.

Headquarters
Australia AU
Employees
1 300
IPO date
Dec 17, 2004
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Lycopodium Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one LW1 stock?

The intrinsic value for Lycopodium Ltd (LW1) under the Base Case is 7.82 EUR.

Is LW1 stock undervalued or overvalued?

Compared with the current market price of 13.4 EUR, the stock appears Overvalued by 42% .

Back to Top