Pyramid AG
F:M3BK

Watchlist Manager
Pyramid AG Logo
Pyramid AG
F:M3BK
Watchlist
Price: 0.856 EUR 2.15% Market Closed
Market Cap: 19.7m EUR

Intrinsic Value

The intrinsic value of one M3BK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.856 EUR, Pyramid AG is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

M3BK Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Pyramid AG

Intrinsic Value History
Dive into the past to invest in the future

M3BK looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if M3BK is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about M3BK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is M3BK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Pyramid AG.

Explain Valuation
Compare M3BK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about M3BK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pyramid AG

Current Assets 32.7m
Cash & Short-Term Investments 3.8m
Receivables 4.3m
Other Current Assets 24.7m
Non-Current Assets 38.8m
Long-Term Investments 1.1m
PP&E 5.4m
Intangibles 30.6m
Other Non-Current Assets 1.7m
Current Liabilities 11.1m
Accounts Payable 5.5m
Accrued Liabilities 1.7m
Other Current Liabilities 3.9m
Non-Current Liabilities 16.8m
Long-Term Debt 12.4m
Other Non-Current Liabilities 4.4m
Efficiency

Free Cash Flow Analysis
Pyramid AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pyramid AG

Revenue
-6m EUR
Cost of Revenue
17.9m EUR
Gross Profit
12m EUR
Operating Expenses
-14.6m EUR
Operating Income
-2.7m EUR
Other Expenses
2.5m EUR
Net Income
-211k EUR
Fundamental Scores

M3BK Profitability Score
Profitability Due Diligence

Pyramid AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Net Margin
Operating Margin is Increasing
Declining ROIC
hidden
Profitability
Score

Pyramid AG's profitability score is hidden . The higher the profitability score, the more profitable the company is.

M3BK Solvency Score
Solvency Due Diligence

Pyramid AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Pyramid AG's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

M3BK Price Targets Summary
Pyramid AG

Wall Street analysts forecast M3BK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M3BK is 1.61 EUR with a low forecast of 1.449 EUR and a high forecast of 1.808 EUR.

Lowest
Price Target
1.449 EUR
69% Upside
Average
Price Target
1.61 EUR
88% Upside
Highest
Price Target
1.808 EUR
111% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Pyramid AG
does not pay dividends
Shareholder Yield

Current shareholder yield for M3BK is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one M3BK stock?

The intrinsic value of one M3BK stock under the Base Case scenario is hidden EUR.

Is M3BK stock undervalued or overvalued?

Compared to the current market price of 0.856 EUR, Pyramid AG is hidden .

Back to Top