Pyramid AG
F:M3BK

Watchlist Manager
Pyramid AG Logo
Pyramid AG
F:M3BK
Watchlist
Price: 0.838 EUR -10.09% Market Closed
Market Cap: 19.3m EUR

Relative Value

The Relative Value of one M3BK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.838 EUR, Pyramid AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M3BK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.8
Median 5Y
21.4
Industry
2.4
Forward
0.2
vs History
vs Industry
Median 3Y
4.7
Median 5Y
-16.2
Industry
22.5
Forward
-54.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
20.8
vs History
63
vs Industry
Median 3Y
0.5
Median 5Y
0.7
Industry
3
vs History
vs Industry
Median 3Y
1
Median 5Y
16.1
Industry
2.4
Forward
0.4
vs History
11
vs Industry
Median 3Y
2.3
Median 5Y
0
Industry
4.9
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-20.6
Industry
12.3
Forward
5.8
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-20.6
Industry
15.8
Forward
6.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.4
vs History
47
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4

Multiples Across Competitors

M3BK Competitors Multiples
Pyramid AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Pyramid AG
F:M3BK
19.3m EUR -3.2 -91.6 -10.4 -10.4
US
Apple Inc
NASDAQ:AAPL
4.1T USD 9.9 36.7 28.6 31.1
KR
Samsung Electronics Co Ltd
KRX:005930
710.7T KRW 2.3 21.8 8.1 20.6
CN
Xiaomi Corp
HKEX:1810
1.1T HKD 2.2 22.9 26.1 26.1
US
Dell Technologies Inc
NYSE:DELL
87.4B USD 0.8 16.4 13.4 13.4
IE
Seagate Technology Holdings PLC
NASDAQ:STX
61.3B USD 6.4 35.8 25.6 28.5
SG
Seagate Technology Holdings PLC
XBER:847
55.5B EUR 6.8 38 27.1 30.3
US
Western Digital Corp
NASDAQ:WDC
60.3B USD 5 24 18.6 21.3
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.6 16.1 14.6 16.6
US
SanDisk Corp
NASDAQ:SNDK
30.3B USD 0 0 0 0
US
Hewlett Packard Enterprise Co
NYSE:HPE
31.5B USD 0.9 -533.6 9.9 26.4
P/E Multiple
Earnings Growth PEG
DE
Pyramid AG
F:M3BK
Average P/E: 26.5
Negative Multiple: -91.6
N/A N/A
US
Apple Inc
NASDAQ:AAPL
36.7
11%
3.3
KR
Samsung Electronics Co Ltd
KRX:005930
21.8
30%
0.7
CN
Xiaomi Corp
HKEX:1810
22.9
39%
0.6
US
Dell Technologies Inc
NYSE:DELL
16.4
25%
0.7
IE
Seagate Technology Holdings PLC
NASDAQ:STX
35.8
33%
1.1
SG
S
Seagate Technology Holdings PLC
XBER:847
38
33%
1.2
US
Western Digital Corp
NASDAQ:WDC
24
26%
0.9
TW
Quanta Computer Inc
TWSE:2382
16.1
19%
0.8
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available N/A N/A
US
Hewlett Packard Enterprise Co
NYSE:HPE
Negative Multiple: -533.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Pyramid AG
F:M3BK
Average EV/EBITDA: 19.1
Negative Multiple: -10.4
N/A N/A
US
Apple Inc
NASDAQ:AAPL
28.6
9%
3.2
KR
Samsung Electronics Co Ltd
KRX:005930
8.1
20%
0.4
CN
Xiaomi Corp
HKEX:1810
26.1
38%
0.7
US
Dell Technologies Inc
NYSE:DELL
13.4
15%
0.9
IE
Seagate Technology Holdings PLC
NASDAQ:STX
25.6
32%
0.8
SG
S
Seagate Technology Holdings PLC
XBER:847
27.1
32%
0.8
US
Western Digital Corp
NASDAQ:WDC
18.6
26%
0.7
TW
Quanta Computer Inc
TWSE:2382
14.6
24%
0.6
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
85%
N/A
US
Hewlett Packard Enterprise Co
NYSE:HPE
9.9
27%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Pyramid AG
F:M3BK
Average EV/EBIT: 23.8
Negative Multiple: -10.4
N/A N/A
US
Apple Inc
NASDAQ:AAPL
31.1
10%
3.1
KR
Samsung Electronics Co Ltd
KRX:005930
20.6
38%
0.5
CN
Xiaomi Corp
HKEX:1810
26.1
44%
0.6
US
Dell Technologies Inc
NYSE:DELL
13.4
21%
0.6
IE
Seagate Technology Holdings PLC
NASDAQ:STX
28.5
32%
0.9
SG
S
Seagate Technology Holdings PLC
XBER:847
30.3
32%
0.9
US
Western Digital Corp
NASDAQ:WDC
21.3
31%
0.7
TW
Quanta Computer Inc
TWSE:2382
16.6
27%
0.6
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
100%
N/A
US
Hewlett Packard Enterprise Co
NYSE:HPE
26.4
53%
0.5