M3BK Relative Valuation - Pyramid AG

Watchlist Manager

Watchlist

Price: 0.81 EUR Market Closed

Market Cap: €18.7m

	Pyramid AG F:M3BK	DE
	Zoom Corp TSE:6694	JP
L	Lancer Container Lines Ltd NSE:LANCER	IN
	ESG Core Investments BV AEX:ESG	NL
Q	Quercus Towarzystwo Funduszy Inwestycyjnych SA WSE:QRS	PL

Multiples-Based Value

The Multiples-Based Value of one M3BK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.81 EUR, Pyramid AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

M3BK Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Pyramid AG F:M3BK	18.7m EUR	-3.5	-99.9	-11	-11
US		Apple Inc NASDAQ:AAPL	3.8T USD	8.6	31.9	24.7	26.8
KR		Samsung Electronics Co Ltd KRX:005930	1 182.8T KRW	3.7	28	12.6	26.1
US		Dell Technologies Inc NYSE:DELL	115.6B USD	1	19.4	15.5	15.5
CN		Xiaomi Corp HKEX:1810	804.3B HKD	1.5	17	18.2	18.2
US	S	SanDisk Corp NASDAQ:SNDK	103.8B USD	0	0	0	0
US		Western Digital Corp NASDAQ:WDC	100.3B USD	9.3	26.9	29	32.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	93.5B USD	9.3	47.5	33.7	37.1
SG	S	Seagate Technology Holdings PLC XBER:847	72.8B EUR	8.5	43.5	30.9	34.1
TW		Quanta Computer Inc TWSE:2382	1.1T TWD	0.5	14.6	12	13.7
US		Hewlett Packard Enterprise Co NYSE:HPE	32.7B USD	0.9	-139.8	9.6	26.4

				Revenue Growth	P/S to Growth
DE		Pyramid AG F:M3BK	Average P/S: 4.8 Negative Multiple: -3.5	N/A	N/A
US		Apple Inc NASDAQ:AAPL	8.6	9%	1
KR		Samsung Electronics Co Ltd KRX:005930	3.7	20%	0.2
US		Dell Technologies Inc NYSE:DELL	1	13%	0.1
CN		Xiaomi Corp HKEX:1810	1.5	20%	0.1
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	51%	N/A
US		Western Digital Corp NASDAQ:WDC	9.3	25%	0.4
IE		Seagate Technology Holdings PLC NASDAQ:STX	9.3	22%	0.4
SG	S	Seagate Technology Holdings PLC XBER:847	8.5	22%	0.4
TW		Quanta Computer Inc TWSE:2382	0.5	18%	0
US		Hewlett Packard Enterprise Co NYSE:HPE	0.9	10%	0.1

				Earnings Growth	PEG
DE		Pyramid AG F:M3BK	Average P/E: 28.6 Negative Multiple: -99.9	N/A	N/A
US		Apple Inc NASDAQ:AAPL	31.9	11%	2.9
KR		Samsung Electronics Co Ltd KRX:005930	28	56%	0.5
US		Dell Technologies Inc NYSE:DELL	19.4	23%	0.8
CN		Xiaomi Corp HKEX:1810	17	24%	0.7
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	N/A	N/A
US		Western Digital Corp NASDAQ:WDC	26.9	51%	0.5
IE		Seagate Technology Holdings PLC NASDAQ:STX	47.5	54%	0.9
SG	S	Seagate Technology Holdings PLC XBER:847	43.5	52%	0.8
TW		Quanta Computer Inc TWSE:2382	14.6	10%	1.5
US		Hewlett Packard Enterprise Co NYSE:HPE	Negative Multiple: -139.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		Pyramid AG F:M3BK	Average EV/EBITDA: 20.7 Negative Multiple: -11	N/A	N/A
US		Apple Inc NASDAQ:AAPL	24.7	10%	2.5
KR		Samsung Electronics Co Ltd KRX:005930	12.6	39%	0.3
US		Dell Technologies Inc NYSE:DELL	15.5	29%	0.5
CN		Xiaomi Corp HKEX:1810	18.2	40%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	179%	N/A
US		Western Digital Corp NASDAQ:WDC	29	50%	0.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	33.7	49%	0.7
SG	S	Seagate Technology Holdings PLC XBER:847	30.9	49%	0.6
TW		Quanta Computer Inc TWSE:2382	12	13%	0.9
US		Hewlett Packard Enterprise Co NYSE:HPE	9.6	26%	0.4

				EBIT Growth	EV/EBIT to Growth
DE		Pyramid AG F:M3BK	Average EV/EBIT: 25.6 Negative Multiple: -11	N/A	N/A
US		Apple Inc NASDAQ:AAPL	26.8	10%	2.7
KR		Samsung Electronics Co Ltd KRX:005930	26.1	67%	0.4
US		Dell Technologies Inc NYSE:DELL	15.5	20%	0.8
CN		Xiaomi Corp HKEX:1810	18.2	34%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	200%	N/A
US		Western Digital Corp NASDAQ:WDC	32.6	56%	0.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	37.1	50%	0.7
SG	S	Seagate Technology Holdings PLC XBER:847	34.1	50%	0.7
TW		Quanta Computer Inc TWSE:2382	13.7	13%	1.1
US		Hewlett Packard Enterprise Co NYSE:HPE	26.4	52%	0.5

Pyramid AG
F:M3BK

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

M3BK Competitors Multiples
Pyramid AG Competitors

See Also

Company

Help

Tools

Stocks

Pyramid AG F:M3BK

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

M3BK Competitors Multiples Pyramid AG Competitors

See Also

Company

Help

Tools

Stocks

Pyramid AG
F:M3BK

M3BK Competitors Multiples
Pyramid AG Competitors