Pyramid AG
F:M3BK

Watchlist Manager
Pyramid AG Logo
Pyramid AG
F:M3BK
Watchlist
Price: 0.81 EUR Market Closed
Market Cap: 18.7m EUR

Relative Value

The Relative Value of one M3BK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.81 EUR, Pyramid AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M3BK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

M3BK Competitors Multiples
Pyramid AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Pyramid AG
F:M3BK
18.7m EUR -3.1 -88.6 -10.2 -10.2
US
Apple Inc
NASDAQ:AAPL
3.7T USD 8.8 32.8 25.6 27.8
KR
Samsung Electronics Co Ltd
KRX:005930
995.8T KRW 3.1 30.2 11.7 29.7
CN
Xiaomi Corp
HKEX:1810
939.6B HKD 1.9 19 18.3 18.3
US
Western Digital Corp
NASDAQ:WDC
83.2B USD 6.9 33.1 25.7 29.4
US
Dell Technologies Inc
NYSE:DELL
78.8B USD 0.8 14.8 12.2 12.2
IE
Seagate Technology Holdings PLC
NASDAQ:STX
73.8B USD 7.7 43.1 30.6 34.1
US
SanDisk Corp
NASDAQ:SNDK
74B USD 0 0 0 0
SG
Seagate Technology Holdings PLC
XBER:847
50.5B EUR 6.2 34.4 28.9 32.2
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.6 15.7 12.8 14.7
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.2B USD 0.8 -477.5 9.2 24.4
P/E Multiple
Earnings Growth PEG
DE
Pyramid AG
F:M3BK
Average P/E: 27.9
Negative Multiple: -88.6
N/A N/A
US
Apple Inc
NASDAQ:AAPL
32.8
11%
3
KR
Samsung Electronics Co Ltd
KRX:005930
30.2
35%
0.9
CN
Xiaomi Corp
HKEX:1810
19
39%
0.5
US
Western Digital Corp
NASDAQ:WDC
33.1
28%
1.2
US
Dell Technologies Inc
NYSE:DELL
14.8
25%
0.6
IE
Seagate Technology Holdings PLC
NASDAQ:STX
43.1
35%
1.2
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available N/A N/A
SG
S
Seagate Technology Holdings PLC
XBER:847
34.4
35%
1
TW
Quanta Computer Inc
TWSE:2382
15.7
19%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
Negative Multiple: -477.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Pyramid AG
F:M3BK
Average EV/EBITDA: 19.4
Negative Multiple: -10.2
N/A N/A
US
Apple Inc
NASDAQ:AAPL
25.6
9%
2.8
KR
Samsung Electronics Co Ltd
KRX:005930
11.7
25%
0.5
CN
Xiaomi Corp
HKEX:1810
18.3
37%
0.5
US
Western Digital Corp
NASDAQ:WDC
25.7
28%
0.9
US
Dell Technologies Inc
NYSE:DELL
12.2
16%
0.8
IE
Seagate Technology Holdings PLC
NASDAQ:STX
30.6
33%
0.9
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
82%
N/A
SG
S
Seagate Technology Holdings PLC
XBER:847
28.9
33%
0.9
TW
Quanta Computer Inc
TWSE:2382
12.8
24%
0.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
9.2
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Pyramid AG
F:M3BK
Average EV/EBIT: 24.8
Negative Multiple: -10.2
N/A N/A
US
Apple Inc
NASDAQ:AAPL
27.8
9%
3.1
KR
Samsung Electronics Co Ltd
KRX:005930
29.7
44%
0.7
CN
Xiaomi Corp
HKEX:1810
18.3
44%
0.4
US
Western Digital Corp
NASDAQ:WDC
29.4
31%
0.9
US
Dell Technologies Inc
NYSE:DELL
12.2
21%
0.6
IE
Seagate Technology Holdings PLC
NASDAQ:STX
34.1
33%
1
US
S
SanDisk Corp
NASDAQ:SNDK
Not Available
96%
N/A
SG
S
Seagate Technology Holdings PLC
XBER:847
32.2
33%
1
TW
Quanta Computer Inc
TWSE:2382
14.7
26%
0.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
24.4
52%
0.5