Mitsubishi Chemical Group Corp
F:M3C0
Intrinsic Value
The intrinsic value of one M3C0 stock under the Base Case scenario is 71.34 EUR. Compared to the current market price of 21.4 EUR, Mitsubishi Chemical Group Corp is Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mitsubishi Chemical Group Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Mitsubishi Chemical Group Corp
Balance Sheet Decomposition
Mitsubishi Chemical Group Corp
Current Assets | 2.1T |
Cash & Short-Term Investments | 392.2B |
Receivables | 764.8B |
Other Current Assets | 904.5B |
Non-Current Assets | 3.8T |
Long-Term Investments | 370.4B |
PP&E | 2T |
Intangibles | 1.3T |
Other Non-Current Assets | 188.6B |
Free Cash Flow Analysis
Mitsubishi Chemical Group Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Mitsubishi Chemical Group Corp
Revenue
|
4.4T
JPY
|
Cost of Revenue
|
-3.1T
JPY
|
Gross Profit
|
1.3T
JPY
|
Operating Expenses
|
-1.1T
JPY
|
Operating Income
|
188.6B
JPY
|
Other Expenses
|
-143.6B
JPY
|
Net Income
|
45B
JPY
|
M3C0 Profitability Score
Profitability Due Diligence
Mitsubishi Chemical Group Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Mitsubishi Chemical Group Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
M3C0 Solvency Score
Solvency Due Diligence
Mitsubishi Chemical Group Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Mitsubishi Chemical Group Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
M3C0 Price Targets Summary
Mitsubishi Chemical Group Corp
According to Wall Street analysts, the average 1-year price target for M3C0 is 30.33 EUR with a low forecast of 17.55 EUR and a high forecast of 39.53 EUR.
Dividends
Current shareholder yield for M3C0 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one M3C0 stock under the Base Case scenario is 71.34 EUR.
Compared to the current market price of 21.4 EUR, Mitsubishi Chemical Group Corp is Undervalued by 70%.