M

Mitsubishi Chemical Group Corp
F:M3C0

Watchlist Manager
Mitsubishi Chemical Group Corp
F:M3C0
Watchlist
Price: 21.4 EUR -0.93% Market Closed
Market Cap: 6.1B EUR

Relative Value

The Relative Value of one M3C0 stock under the Base Case scenario is 56.58 EUR. Compared to the current market price of 21.4 EUR, Mitsubishi Chemical Group Corp is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M3C0 Relative Value
Base Case
56.58 EUR
Undervaluation 62%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
1.5
Forward
0.2
vs History
0
vs Industry
47
Median 3Y
11.5
Median 5Y
10.8
Industry
21.4
Forward
6.7
vs History
87
vs Industry
74
Median 3Y
2.7
Median 5Y
2.6
Industry
13.6
vs History
0
vs Industry
32
Median 3Y
-7.9
Median 5Y
-8.1
Industry
21.6
vs History
80
vs Industry
80
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
72
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.5
vs History
87
vs Industry
80
Median 3Y
2
Median 5Y
2.1
Industry
7.1
vs History
19
vs Industry
65
Median 3Y
4.6
Median 5Y
4.7
Industry
13.1
Forward
4.1
vs History
10
vs Industry
52
Median 3Y
9.8
Median 5Y
9.4
Industry
17.7
vs History
87
vs Industry
66
Median 3Y
5.6
Median 5Y
5.6
Industry
14.6
vs History
80
vs Industry
37
Median 3Y
13.9
Median 5Y
13.6
Industry
20.9
vs History
78
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

M3C0 Competitors Multiples
Mitsubishi Chemical Group Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.1B EUR 0.2 23.3 4.9 12
ZA
Sasol Ltd
JSE:SOL
58B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
38.7B EUR 0.6 52.3 8.4 29.2
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.6 73.5 49.9 56.6
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
114.4B CNY 3.2 15.6 13.8 13.8
ZA
Omnia Holdings Ltd
JSE:OMN
13.2B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
943.4B INR 6.4 75.4 33.5 46.1
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.3 24.7 5 12.4
FR
Arkema SA
PAR:AKE
4.8B EUR 0.5 15.6 4.8 10.4
JP
NOF Corp
TSE:4403
674.4B JPY 2.8 18.5 11.1 13.1
JP
Showa Denko KK
TSE:4004
641.8B JPY 0.3 6.1 4.1 7.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
Average EV/EBITDA: 15.1
4.9
10%
0.5
ZA
S
Sasol Ltd
JSE:SOL
Not Available
8%
N/A
DE
Basf Se
XETRA:BAS
8.4
8%
1.1
IN
Pidilite Industries Ltd
NSE:PIDILITIND
49.9
14%
3.6
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
13.8
38%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available N/A N/A
IN
SRF Ltd
NSE:SRF
33.5
23%
1.5
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5
10%
0.5
FR
Arkema SA
PAR:AKE
4.8
5%
1
JP
N
NOF Corp
TSE:4403
11.1
N/A N/A
JP
Showa Denko KK
TSE:4004
4.1
8%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
Average EV/EBIT: 22.3
12
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
-6%
N/A
DE
Basf Se
XETRA:BAS
29.2
20%
1.5
IN
Pidilite Industries Ltd
NSE:PIDILITIND
56.6
15%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
13.8
28%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available N/A N/A
IN
SRF Ltd
NSE:SRF
46.1
25%
1.8
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.4
N/A N/A
FR
Arkema SA
PAR:AKE
10.4
14%
0.7
JP
N
NOF Corp
TSE:4403
13.1
N/A N/A
JP
Showa Denko KK
TSE:4004
7.3
N/A N/A