M

Mitsubishi Chemical Group Corp
F:M3C0

Watchlist Manager
Mitsubishi Chemical Group Corp
F:M3C0
Watchlist
Price: 22.8 EUR 2.7% Market Closed
Market Cap: 6.5B EUR

Relative Value

The Relative Value of one M3C0 stock under the Base Case scenario is 48.23 EUR. Compared to the current market price of 22.8 EUR, Mitsubishi Chemical Group Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M3C0 Relative Value
Base Case
48.23 EUR
Undervaluation 53%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
90
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.3
vs History
51
vs Industry
47
Median 3Y
12
Median 5Y
10.6
Industry
20.5
Forward
8.4
vs History
40
vs Industry
74
Median 3Y
2.6
Median 5Y
2.6
Industry
13.3
vs History
vs Industry
32
Median 3Y
-7
Median 5Y
-7.5
Industry
21.8
vs History
51
vs Industry
80
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
48
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
1.7
Forward
0.6
vs History
80
vs Industry
80
Median 3Y
2
Median 5Y
2
Industry
7.1
vs History
13
vs Industry
65
Median 3Y
4.5
Median 5Y
4.8
Industry
12.9
Forward
4.6
vs History
0
vs Industry
52
Median 3Y
9.3
Median 5Y
9.4
Industry
17.4
vs History
67
vs Industry
66
Median 3Y
5.2
Median 5Y
5.6
Industry
14.8
vs History
44
vs Industry
37
Median 3Y
13.3
Median 5Y
13.4
Industry
21
vs History
71
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

M3C0 Competitors Multiples
Mitsubishi Chemical Group Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.3 10.4 5.2 15.4
ZA
Sasol Ltd
JSE:SOL
66.2B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
39.9B EUR 0.6 146.2 8.8 30.1
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
130.1B CNY 2.9 12.1 11.7 11.7
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 10.9 67.5 45.6 51.8
ZA
Omnia Holdings Ltd
JSE:OMN
13B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
896.3B INR 5.9 55.4 27.6 36.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.2T JPY 0.3 10.7 5.3 15.7
JP
Showa Denko KK
TSE:4004
1.2T JPY 0.5 14.5 8.4 15.7
JP
Resonac Holdings Corp
XMUN:SWD
6.3B EUR 0.5 14.5 8.4 15.7
JP
NOF Corp
TSE:4403
754.8B JPY 3.2 21.6 12.9 15.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
Average EV/EBITDA: 14.9
5.2
1%
5.2
ZA
S
Sasol Ltd
JSE:SOL
Not Available
18%
N/A
DE
Basf Se
XETRA:BAS
8.8
3%
2.9
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
11.7
39%
0.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
45.6
13%
3.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
7%
N/A
IN
SRF Ltd
NSE:SRF
27.6
23%
1.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5.3
1%
5.3
JP
Showa Denko KK
TSE:4004
8.4
9%
0.9
JP
R
Resonac Holdings Corp
XMUN:SWD
8.4
9%
0.9
JP
N
NOF Corp
TSE:4403
12.9
21%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
Average EV/EBIT: 23.2
15.4
N/A N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
3%
N/A
DE
Basf Se
XETRA:BAS
30.1
10%
3
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
11.7
29%
0.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
51.8
13%
4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
36.6
26%
1.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
15.7
N/A N/A
JP
Showa Denko KK
TSE:4004
15.7
N/A N/A
JP
R
Resonac Holdings Corp
XMUN:SWD
15.7
N/A N/A
JP
N
NOF Corp
TSE:4403
15.6
N/A N/A