Panasonic Holdings Corp
F:MATA
Balance Sheet
Balance Sheet Decomposition
Panasonic Holdings Corp
Panasonic Holdings Corp
Balance Sheet
Panasonic Holdings Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 421 102
|
1 563 029
|
1 445 061
|
1 314 537
|
1 678 397
|
1 462 097
|
1 284 924
|
1 163 155
|
1 201 944
|
1 044 723
|
610 986
|
497 957
|
592 467
|
1 298 878
|
1 012 666
|
1 270 787
|
1 089 585
|
772 264
|
1 016 504
|
1 593 224
|
1 205 873
|
819 499
|
1 119 625
|
847 561
|
|
| Cash Equivalents |
1 421 102
|
1 563 029
|
1 445 061
|
1 314 537
|
1 678 397
|
1 462 097
|
1 284 924
|
1 163 155
|
1 201 944
|
1 044 723
|
610 986
|
497 957
|
592 467
|
1 298 878
|
1 012 666
|
1 270 787
|
1 089 585
|
772 264
|
1 016 504
|
1 593 224
|
1 205 873
|
819 499
|
1 119 625
|
847 561
|
|
| Short-Term Investments |
11 849
|
1 196
|
2 684
|
11 978
|
56 753
|
93 179
|
47 414
|
1 998
|
0
|
0
|
483
|
0
|
0
|
0
|
165 496
|
143 519
|
203 557
|
131 305
|
148 436
|
149 629
|
210 633
|
169 665
|
143 054
|
165 475
|
|
| Total Receivables |
1 086 937
|
1 146 905
|
1 067 667
|
1 251 738
|
1 146 815
|
1 141 010
|
1 085 183
|
765 133
|
1 185 040
|
1 059 101
|
1 009 642
|
939 327
|
1 007 433
|
992 094
|
835 456
|
847 003
|
1 038 984
|
1 190 620
|
1 051 203
|
1 194 391
|
1 324 618
|
1 322 593
|
1 579 425
|
1 316 172
|
|
| Accounts Receivables |
1 014 778
|
1 079 465
|
1 004 845
|
1 144 421
|
1 146 815
|
1 141 010
|
1 026 123
|
722 367
|
1 110 757
|
980 122
|
936 598
|
882 575
|
933 975
|
913 039
|
775 593
|
778 635
|
960 021
|
1 123 533
|
1 002 798
|
1 129 124
|
1 251 889
|
1 272 929
|
1 312 915
|
1 271 574
|
|
| Other Receivables |
72 159
|
67 440
|
62 822
|
107 317
|
0
|
0
|
59 060
|
42 766
|
74 283
|
78 979
|
73 044
|
56 752
|
73 458
|
79 055
|
59 863
|
68 368
|
78 963
|
67 087
|
48 405
|
65 267
|
72 729
|
49 664
|
266 510
|
44 598
|
|
| Inventory |
834 608
|
783 262
|
777 540
|
893 425
|
915 262
|
949 399
|
864 264
|
771 137
|
913 646
|
896 424
|
830 266
|
786 845
|
750 681
|
762 670
|
769 650
|
806 309
|
988 609
|
1 016 437
|
793 516
|
832 569
|
1 132 664
|
1 288 751
|
1 208 898
|
1 022 225
|
|
| Other Current Assets |
487 535
|
491 786
|
482 025
|
558 854
|
609 326
|
553 164
|
517 409
|
493 271
|
505 418
|
489 601
|
454 663
|
269 954
|
303 411
|
359 098
|
110 494
|
137 201
|
165 223
|
163 467
|
426 176
|
152 934
|
157 409
|
202 377
|
101 756
|
264 046
|
|
| Total Current Assets |
3 842 031
|
3 986 178
|
3 774 977
|
4 030 532
|
4 406 553
|
4 198 849
|
3 799 194
|
3 194 694
|
3 806 048
|
3 489 849
|
2 906 040
|
2 494 083
|
2 653 992
|
3 412 740
|
2 893 762
|
3 204 819
|
3 485 958
|
3 274 093
|
3 435 835
|
3 922 747
|
4 031 197
|
3 802 885
|
4 152 758
|
3 615 479
|
|
| PP&E Net |
1 440 271
|
1 298 895
|
1 209 502
|
1 658 080
|
1 632 339
|
1 642 293
|
1 757 373
|
1 574 830
|
1 956 021
|
1 883 309
|
1 734 283
|
1 675 428
|
1 425 449
|
1 374 831
|
1 288 234
|
1 323 282
|
1 374 066
|
1 324 374
|
1 295 707
|
1 311 568
|
1 373 052
|
1 411 209
|
1 829 769
|
2 183 404
|
|
| PP&E Gross |
1 440 271
|
1 298 895
|
1 209 502
|
1 658 080
|
1 632 339
|
1 642 293
|
1 757 373
|
1 574 830
|
1 956 021
|
1 883 309
|
1 734 283
|
1 675 428
|
1 425 449
|
1 374 831
|
1 288 234
|
1 323 282
|
1 374 066
|
1 324 374
|
1 295 707
|
1 311 568
|
1 373 052
|
1 411 209
|
1 829 769
|
2 183 404
|
|
| Accumulated Depreciation |
3 310 660
|
3 150 677
|
3 046 555
|
3 572 092
|
3 624 058
|
3 594 492
|
2 822 604
|
2 698 615
|
2 635 506
|
2 656 958
|
2 659 160
|
3 061 703
|
3 084 551
|
3 147 363
|
3 873 949
|
3 849 155
|
3 946 686
|
4 004 586
|
3 553 155
|
3 674 857
|
3 676 524
|
3 594 847
|
3 760 473
|
3 516 892
|
|
| Intangible Assets |
0
|
74 810
|
73 099
|
101 585
|
104 158
|
115 631
|
128 917
|
120 712
|
604 865
|
542 787
|
345 751
|
223 013
|
213 878
|
172 898
|
178 575
|
278 245
|
329 948
|
323 810
|
298 602
|
297 189
|
685 317
|
718 616
|
781 311
|
734 814
|
|
| Goodwill |
0
|
410 627
|
418 907
|
461 912
|
413 137
|
379 324
|
429 902
|
410 792
|
923 001
|
924 752
|
757 417
|
512 146
|
461 191
|
457 103
|
295 574
|
386 887
|
408 303
|
395 747
|
322 009
|
304 853
|
994 710
|
1 077 620
|
1 202 522
|
1 268 688
|
|
| Note Receivable |
1 647 631
|
892 187
|
1 145 093
|
1 225 751
|
966 427
|
1 062 881
|
688 488
|
427 792
|
459 634
|
412 806
|
315 144
|
138 326
|
115 298
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
427 189
|
372 732
|
166 955
|
133 608
|
143 201
|
153 668
|
123 959
|
177 128
|
156 845
|
136 735
|
138 652
|
156 506
|
175 824
|
310 089
|
317 973
|
314 425
|
352 711
|
522 157
|
686 984
|
616 225
|
643 891
|
669 394
|
683 079
|
|
| Other Long-Term Assets |
697 226
|
744 807
|
443 702
|
412 066
|
308 418
|
354 779
|
486 072
|
550 537
|
431 360
|
412 522
|
405 685
|
216 164
|
186 680
|
225 706
|
521 790
|
471 755
|
378 448
|
343 196
|
344 208
|
323 732
|
323 082
|
405 306
|
775 441
|
857 727
|
|
| Other Assets |
0
|
410 627
|
418 907
|
461 912
|
413 137
|
379 324
|
429 902
|
410 792
|
923 001
|
924 752
|
757 417
|
512 146
|
461 191
|
457 103
|
295 574
|
386 887
|
408 303
|
395 747
|
322 009
|
304 853
|
994 710
|
1 077 620
|
1 202 522
|
1 268 688
|
|
| Total Assets |
7 627 159
N/A
|
7 834 693
+3%
|
7 438 012
-5%
|
8 056 881
+8%
|
7 964 640
-1%
|
7 896 958
-1%
|
7 443 614
-6%
|
6 403 316
-14%
|
8 358 057
+31%
|
7 822 870
-6%
|
6 601 055
-16%
|
5 397 812
-18%
|
5 212 994
-3%
|
5 956 947
+14%
|
5 488 024
-8%
|
5 982 961
+9%
|
6 291 148
+5%
|
6 013 931
-4%
|
6 218 518
+3%
|
6 847 073
+10%
|
8 023 583
+17%
|
8 059 527
+0%
|
9 411 195
+17%
|
9 343 191
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
513 114
|
727 284
|
784 734
|
866 019
|
981 279
|
934 977
|
940 554
|
679 368
|
1 071 446
|
1 001 252
|
851 013
|
791 786
|
937 015
|
983 305
|
894 927
|
955 965
|
1 146 476
|
1 151 174
|
969 695
|
1 045 617
|
1 664 179
|
1 662 971
|
1 690 349
|
1 505 973
|
|
| Accrued Liabilities |
647 237
|
683 569
|
696 741
|
789 999
|
842 467
|
863 428
|
784 538
|
672 836
|
826 051
|
747 205
|
749 495
|
713 314
|
799 959
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
541 395
|
333 686
|
290 208
|
385 474
|
339 845
|
223 190
|
156 260
|
94 355
|
299 064
|
432 982
|
0
|
0
|
0
|
0
|
12 277
|
16 454
|
259 315
|
125 289
|
223 012
|
24 722
|
320 733
|
4 499
|
5 916
|
3 056
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
633 847
|
480 304
|
84 738
|
260 531
|
9 451
|
160 584
|
116 077
|
264 666
|
91 983
|
344 414
|
172 679
|
214 627
|
324 943
|
165 865
|
|
| Other Current Liabilities |
784 330
|
826 293
|
798 103
|
787 399
|
721 477
|
720 272
|
679 607
|
553 869
|
619 302
|
665 611
|
645 149
|
613 755
|
616 147
|
601 379
|
1 566 685
|
1 579 060
|
1 576 067
|
1 448 321
|
1 331 418
|
1 389 575
|
907 873
|
991 323
|
1 100 479
|
1 007 859
|
|
| Total Current Liabilities |
2 486 076
|
2 570 832
|
2 569 786
|
2 828 891
|
2 885 068
|
2 741 867
|
2 560 959
|
2 000 428
|
2 815 863
|
2 847 050
|
2 879 504
|
2 599 159
|
2 437 859
|
2 732 800
|
2 483 340
|
2 712 063
|
3 097 935
|
2 989 450
|
2 616 108
|
2 804 328
|
3 065 464
|
2 873 420
|
3 121 687
|
2 682 753
|
|
| Long-Term Debt |
691 892
|
588 202
|
460 639
|
477 143
|
264 070
|
226 780
|
232 346
|
651 310
|
1 028 928
|
1 162 287
|
941 768
|
663 091
|
557 374
|
712 385
|
703 113
|
946 966
|
864 052
|
608 766
|
1 156 316
|
1 078 287
|
1 403 872
|
1 237 981
|
1 295 908
|
1 399 322
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90 183
|
89 393
|
0
|
0
|
0
|
0
|
38 192
|
33 404
|
34 837
|
81 983
|
70 678
|
81 104
|
82 923
|
|
| Minority Interest |
466 231
|
110 177
|
128 115
|
495 941
|
501 591
|
551 154
|
514 620
|
428 601
|
887 285
|
387 343
|
47 780
|
40 241
|
38 286
|
169 259
|
202 791
|
188 046
|
174 734
|
171 102
|
157 519
|
174 468
|
182 209
|
171 556
|
177 827
|
180 408
|
|
| Other Liabilities |
739 876
|
1 387 082
|
827 896
|
710 654
|
526 290
|
460 416
|
393 360
|
538 997
|
833 493
|
867 198
|
802 217
|
741 106
|
541 930
|
468 283
|
654 338
|
563 997
|
446 876
|
292 908
|
256 822
|
161 119
|
125 093
|
87 490
|
190 593
|
303 364
|
|
| Total Liabilities |
4 384 075
N/A
|
4 656 293
+6%
|
3 986 436
-14%
|
4 512 629
+13%
|
4 177 019
-7%
|
3 980 217
-5%
|
3 701 285
-7%
|
3 619 336
-2%
|
5 565 569
+54%
|
5 263 878
-5%
|
4 671 269
-11%
|
4 133 780
-12%
|
3 664 842
-11%
|
4 133 654
+13%
|
4 043 582
-2%
|
4 411 072
+9%
|
4 583 597
+4%
|
4 100 418
-11%
|
4 220 169
+3%
|
4 253 039
+1%
|
4 858 621
+14%
|
4 441 125
-9%
|
4 867 119
+10%
|
4 648 770
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
258 737
|
258 738
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 740
|
258 867
|
258 981
|
259 168
|
259 274
|
259 445
|
259 566
|
|
| Retained Earnings |
2 544 317
|
2 512 752
|
2 525 679
|
2 548 909
|
2 663 416
|
2 825 612
|
3 038 194
|
2 572 142
|
2 442 794
|
2 496 107
|
1 535 689
|
769 863
|
878 742
|
1 021 241
|
878 208
|
1 051 445
|
1 300 336
|
1 500 870
|
1 646 403
|
2 154 023
|
2 387 283
|
2 588 800
|
3 037 982
|
3 318 079
|
|
| Additional Paid In Capital |
682 848
|
1 219 686
|
1 230 476
|
1 230 701
|
1 234 289
|
1 220 967
|
1 217 865
|
1 217 764
|
1 209 516
|
1 100 181
|
1 117 530
|
1 110 686
|
1 109 501
|
984 111
|
645 949
|
636 905
|
527 408
|
528 880
|
531 048
|
529 157
|
525 554
|
515 760
|
508 274
|
507 956
|
|
| Unrealized Security Profit/Loss |
51 016
|
19 172
|
94 780
|
79 011
|
146 632
|
161 693
|
49 768
|
15 452
|
41 972
|
19 112
|
9 555
|
4 791
|
5 790
|
5 790
|
0
|
38 716
|
47 279
|
40 934
|
57 794
|
34 832
|
30 659
|
37 428
|
24 718
|
3 274
|
|
| Treasury Stock |
92 185
|
107 134
|
163 817
|
255 721
|
342 705
|
495 675
|
598 573
|
670 289
|
670 330
|
670 736
|
247 018
|
247 028
|
247 132
|
247 548
|
0
|
210 569
|
210 674
|
210 560
|
210 012
|
209 757
|
209 270
|
209 196
|
209 137
|
209 026
|
|
| Other Equity |
201 649
|
686 470
|
494 282
|
317 388
|
172 751
|
54 596
|
223 665
|
578 925
|
490 204
|
644 412
|
744 710
|
623 438
|
457 489
|
210 671
|
107 922
|
203 348
|
215 538
|
205 351
|
285 751
|
173 202
|
171 568
|
426 336
|
922 794
|
821 120
|
|
| Total Equity |
3 243 084
N/A
|
3 178 400
-2%
|
3 451 576
+9%
|
3 544 252
+3%
|
3 787 621
+7%
|
3 916 741
+3%
|
3 742 329
-4%
|
2 783 980
-26%
|
2 792 488
+0%
|
2 558 992
-8%
|
1 929 786
-25%
|
1 264 032
-34%
|
1 548 152
+22%
|
1 823 293
+18%
|
1 444 442
-21%
|
1 571 889
+9%
|
1 707 551
+9%
|
1 913 513
+12%
|
1 998 349
+4%
|
2 594 034
+30%
|
3 164 962
+22%
|
3 618 402
+14%
|
4 544 076
+26%
|
4 694 421
+3%
|
|
| Total Liabilities & Equity |
7 627 159
N/A
|
7 834 693
+3%
|
7 438 012
-5%
|
8 056 881
+8%
|
7 964 640
-1%
|
7 896 958
-1%
|
7 443 614
-6%
|
6 403 316
-14%
|
8 358 057
+31%
|
7 822 870
-6%
|
6 601 055
-16%
|
5 397 812
-18%
|
5 212 994
-3%
|
5 956 947
+14%
|
5 488 024
-8%
|
5 982 961
+9%
|
6 291 148
+5%
|
6 013 931
-4%
|
6 218 518
+3%
|
6 847 073
+10%
|
8 023 583
+17%
|
8 059 527
+0%
|
9 411 195
+17%
|
9 343 191
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 084
|
2 359
|
2 318
|
2 258
|
2 210
|
2 146
|
2 101
|
2 071
|
2 071
|
2 070
|
2 312
|
2 312
|
2 312
|
2 311
|
2 321
|
2 332
|
2 332
|
2 332
|
2 333
|
2 333
|
2 334
|
2 334
|
2 334
|
2 335
|
|