Panasonic Holdings Corp
TSE:6752
Panasonic Holdings Corp
TSE:6752
Price:
1 387.5 JPY
0.87%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Panasonic Holdings Corp
Panasonic Holdings Corp
|
Revenue
|
8.5T
JPY
|
|
Cost of Revenue
|
-6T
JPY
|
|
Gross Profit
|
2.5T
JPY
|
|
Operating Expenses
|
-2.1T
JPY
|
|
Operating Income
|
369.4B
JPY
|
|
Other Expenses
|
132.4B
JPY
|
|
Net Income
|
501.8B
JPY
|
Income Statement
Panasonic Holdings Corp
Panasonic Holdings Corp
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 543 193
N/A
|
7 736 541
+3%
|
7 764 306
+0%
|
7 753 104
0%
|
7 776 063
+0%
|
7 715 037
-1%
|
7 720 600
+0%
|
7 752 582
+0%
|
7 667 018
-1%
|
7 626 306
-1%
|
7 543 281
-1%
|
7 405 682
-2%
|
7 377 377
0%
|
7 343 707
0%
|
7 434 164
+1%
|
7 661 767
+3%
|
7 833 488
+2%
|
7 982 164
+2%
|
8 125 624
+2%
|
8 132 478
+0%
|
8 152 983
+0%
|
8 002 733
-2%
|
7 885 127
-1%
|
7 838 979
-1%
|
7 675 382
-2%
|
7 490 601
-2%
|
6 991 384
-7%
|
6 705 332
-4%
|
6 608 256
-1%
|
6 698 794
+1%
|
7 099 303
+6%
|
7 173 193
+1%
|
7 248 861
+1%
|
7 388 791
+2%
|
7 570 231
+2%
|
7 919 166
+5%
|
8 189 956
+3%
|
8 378 942
+2%
|
8 434 775
+1%
|
8 434 437
0%
|
8 454 727
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 502 505)
|
(5 638 869)
|
(5 634 341)
|
(5 602 753)
|
(5 616 426)
|
(5 527 213)
|
(5 529 402)
|
(5 525 916)
|
(5 445 789)
|
(5 367 667)
|
(5 286 840)
|
(5 182 534)
|
(5 156 433)
|
(5 157 163)
|
(5 221 216)
|
(5 381 228)
|
(5 502 951)
|
(5 642 952)
|
(5 773 303)
|
(5 809 974)
|
(5 859 688)
|
(5 736 234)
|
(5 646 801)
|
(5 607 263)
|
(5 463 317)
|
(5 339 557)
|
(4 991 069)
|
(4 770 963)
|
(4 683 859)
|
(4 723 943)
|
(4 980 115)
|
(5 057 120)
|
(5 156 601)
|
(5 304 578)
|
(5 486 966)
|
(5 758 465)
|
(5 987 037)
|
(6 116 920)
|
(6 112 674)
|
(6 066 495)
|
(5 993 523)
|
|
| Gross Profit |
2 040 688
N/A
|
2 097 672
+3%
|
2 129 965
+2%
|
2 150 351
+1%
|
2 159 637
+0%
|
2 187 824
+1%
|
2 191 198
+0%
|
2 226 666
+2%
|
2 221 229
0%
|
2 258 639
+2%
|
2 256 441
0%
|
2 223 148
-1%
|
2 220 944
0%
|
2 186 544
-2%
|
2 212 948
+1%
|
2 280 539
+3%
|
2 330 537
+2%
|
2 339 212
+0%
|
2 352 321
+1%
|
2 322 504
-1%
|
2 293 295
-1%
|
2 266 499
-1%
|
2 238 326
-1%
|
2 231 716
0%
|
2 212 065
-1%
|
2 151 044
-3%
|
2 000 315
-7%
|
1 934 369
-3%
|
1 924 397
-1%
|
1 974 851
+3%
|
2 119 188
+7%
|
2 116 073
0%
|
2 092 260
-1%
|
2 084 213
0%
|
2 083 265
0%
|
2 160 701
+4%
|
2 202 919
+2%
|
2 262 022
+3%
|
2 322 101
+3%
|
2 367 942
+2%
|
2 461 204
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 738 529)
|
(1 792 558)
|
(1 912 433)
|
(1 920 514)
|
(1 907 082)
|
(1 805 911)
|
(1 815 013)
|
(1 821 282)
|
(1 809 335)
|
(1 934 236)
|
(2 031 890)
|
(2 015 237)
|
(2 036 205)
|
(1 915 367)
|
(1 932 213)
|
(1 994 279)
|
(2 021 714)
|
(1 951 761)
|
(1 965 215)
|
(1 952 620)
|
(1 946 519)
|
(2 005 723)
|
(1 881 013)
|
(1 885 088)
|
(1 860 799)
|
(1 961 444)
|
(1 749 665)
|
(1 672 329)
|
(1 628 348)
|
(1 723 174)
|
(1 746 535)
|
(1 707 214)
|
(1 738 350)
|
(1 761 578)
|
(1 754 048)
|
(1 850 123)
|
(1 881 260)
|
(1 943 826)
|
(2 012 791)
|
(2 042 655)
|
(2 091 771)
|
|
| Selling, General & Administrative |
(1 738 529)
|
(1 034 949)
|
(1 806 766)
|
(1 814 847)
|
(1 827 426)
|
(1 106 512)
|
(1 815 013)
|
(1 821 282)
|
(1 809 335)
|
(1 760 675)
|
(1 842 951)
|
(1 846 401)
|
(1 856 339)
|
(1 760 479)
|
(1 866 343)
|
(1 898 173)
|
(1 931 128)
|
(1 853 063)
|
(1 949 328)
|
(1 950 173)
|
(1 949 004)
|
(1 854 524)
|
(1 930 510)
|
(1 922 060)
|
(1 903 745)
|
(1 732 139)
|
(1 781 913)
|
(1 715 015)
|
(1 657 591)
|
(1 546 425)
|
(1 686 681)
|
(1 698 251)
|
(1 729 740)
|
(1 593 617)
|
(1 779 349)
|
(1 856 940)
|
(1 900 673)
|
(1 798 174)
|
(1 980 860)
|
(2 007 483)
|
(2 060 579)
|
|
| Research & Development |
0
|
(478 817)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(278 792)
|
0
|
0
|
0
|
(242 149)
|
0
|
0
|
0
|
(84 718)
|
0
|
0
|
0
|
(82 449)
|
0
|
0
|
0
|
(84 947)
|
0
|
0
|
0
|
(84 943)
|
0
|
0
|
0
|
(132 242)
|
0
|
0
|
0
|
(121 271)
|
0
|
0
|
0
|
(130 894)
|
0
|
0
|
0
|
(149 197)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(105 667)
|
(105 667)
|
(79 656)
|
(457 250)
|
0
|
0
|
0
|
(88 843)
|
(188 939)
|
(168 836)
|
(179 866)
|
(72 439)
|
(65 870)
|
(96 106)
|
(90 586)
|
(13 751)
|
(15 887)
|
(2 447)
|
2 485
|
(66 256)
|
49 497
|
36 972
|
42 946
|
(97 063)
|
32 248
|
42 686
|
29 243
|
(55 478)
|
(59 854)
|
(8 963)
|
(8 610)
|
(37 067)
|
25 301
|
6 817
|
19 413
|
3 545
|
(31 931)
|
(35 172)
|
(31 192)
|
|
| Operating Income |
302 159
N/A
|
305 114
+1%
|
217 532
-29%
|
229 837
+6%
|
252 555
+10%
|
381 913
+51%
|
376 185
-1%
|
405 384
+8%
|
411 894
+2%
|
324 403
-21%
|
224 551
-31%
|
207 911
-7%
|
184 739
-11%
|
271 177
+47%
|
280 735
+4%
|
286 260
+2%
|
308 823
+8%
|
387 451
+25%
|
387 106
0%
|
369 884
-4%
|
346 776
-6%
|
260 776
-25%
|
357 313
+37%
|
346 628
-3%
|
351 266
+1%
|
189 600
-46%
|
250 650
+32%
|
262 040
+5%
|
296 049
+13%
|
251 677
-15%
|
372 653
+48%
|
408 859
+10%
|
353 910
-13%
|
322 635
-9%
|
329 217
+2%
|
310 578
-6%
|
321 659
+4%
|
318 196
-1%
|
309 310
-3%
|
325 287
+5%
|
369 433
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12 032)
|
(9 287)
|
(7 351)
|
(5 699)
|
(4 493)
|
(1 125)
|
1 845
|
4 108
|
5 228
|
5 675
|
(302)
|
359
|
1 708
|
6 660
|
1 713
|
2 480
|
1 298
|
8 125
|
11 758
|
11 181
|
12 614
|
15 811
|
13 123
|
10 472
|
8 929
|
1 418
|
(12 757)
|
(15 719)
|
(22 977)
|
(25 512)
|
(6 368)
|
(6 028)
|
(384)
|
(15 315)
|
(3 812)
|
10 675
|
14 807
|
25 895
|
42 288
|
48 833
|
60 313
|
|
| Non-Reccuring Items |
(77 621)
|
(111 832)
|
0
|
0
|
0
|
(56 033)
|
(57 053)
|
(59 391)
|
(60 950)
|
(102 549)
|
0
|
0
|
0
|
(2 771)
|
0
|
0
|
0
|
(16 986)
|
0
|
0
|
0
|
139 869
|
0
|
0
|
0
|
98 853
|
0
|
0
|
0
|
27 676
|
0
|
(29 424)
|
(33 414)
|
47 528
|
0
|
0
|
0
|
(31 058)
|
0
|
0
|
0
|
|
| Total Other Income |
(34 457)
|
22 230
|
(71 457)
|
(103 416)
|
(140 811)
|
(142 299)
|
(120 957)
|
(125 407)
|
(127 283)
|
0
|
5 195
|
36 230
|
65 054
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 179
|
0
|
0
|
0
|
6 979
|
0
|
0
|
0
|
5 547
|
0
|
0
|
0
|
3 376
|
0
|
0
|
0
|
|
| Pre-Tax Income |
178 049
N/A
|
206 225
+16%
|
138 724
-33%
|
120 722
-13%
|
107 251
-11%
|
182 456
+70%
|
200 020
+10%
|
224 694
+12%
|
228 889
+2%
|
227 529
-1%
|
229 444
+1%
|
244 500
+7%
|
251 501
+3%
|
275 066
+9%
|
282 448
+3%
|
288 740
+2%
|
310 121
+7%
|
378 590
+22%
|
398 864
+5%
|
381 065
-4%
|
359 390
-6%
|
416 456
+16%
|
370 436
-11%
|
357 100
-4%
|
360 195
+1%
|
291 050
-19%
|
237 893
-18%
|
246 321
+4%
|
273 072
+11%
|
260 820
-4%
|
366 285
+40%
|
373 407
+2%
|
320 112
-14%
|
360 395
+13%
|
325 405
-10%
|
321 253
-1%
|
336 466
+5%
|
316 409
-6%
|
351 598
+11%
|
374 120
+6%
|
429 746
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(77 808)
|
(89 665)
|
(90 620)
|
(89 250)
|
(88 349)
|
1 981
|
5 672
|
(9 532)
|
(25 334)
|
(36 296)
|
(65 358)
|
(24 050)
|
(12 955)
|
(102 624)
|
(92 037)
|
(135 196)
|
(139 851)
|
(126 563)
|
(137 506)
|
(133 373)
|
(131 935)
|
(113 719)
|
(75 454)
|
(66 864)
|
(54 228)
|
(51 012)
|
(58 537)
|
(58 507)
|
(79 364)
|
(76 926)
|
(94 229)
|
(85 376)
|
(76 292)
|
(94 957)
|
(88 649)
|
(100 940)
|
(102 641)
|
(35 853)
|
82 893
|
88 414
|
92 413
|
|
| Income from Continuing Operations |
100 241
|
116 560
|
48 104
|
31 472
|
18 902
|
184 437
|
205 692
|
215 162
|
203 555
|
191 233
|
164 086
|
220 450
|
238 546
|
172 442
|
190 411
|
153 544
|
170 270
|
252 027
|
261 358
|
247 692
|
227 455
|
302 737
|
294 982
|
290 236
|
305 967
|
240 038
|
179 356
|
187 814
|
193 708
|
183 894
|
272 056
|
288 031
|
243 820
|
265 438
|
236 756
|
220 313
|
233 825
|
280 556
|
434 491
|
462 534
|
522 159
|
|
| Income to Minority Interest |
3 758
|
(1 203)
|
(3 347)
|
(6 558)
|
(8 827)
|
(16 881)
|
(18 933)
|
(20 202)
|
(19 731)
|
(26 021)
|
(24 861)
|
(24 982)
|
(24 575)
|
(23 082)
|
(21 465)
|
(18 728)
|
(18 258)
|
(15 987)
|
(16 717)
|
(16 944)
|
(17 811)
|
(18 588)
|
(18 416)
|
(18 787)
|
(17 385)
|
(14 331)
|
(13 259)
|
(14 162)
|
(16 007)
|
(18 817)
|
(20 609)
|
(18 775)
|
(13 251)
|
(10 104)
|
(9 010)
|
(10 685)
|
(11 255)
|
(15 054)
|
(17 013)
|
(15 990)
|
(20 349)
|
|
| Equity Earnings Affiliates |
8 595
|
5 085
|
5 783
|
7 127
|
7 773
|
0
|
14 316
|
14 925
|
15 461
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
112 594
N/A
|
120 442
+7%
|
50 540
-58%
|
32 041
-37%
|
17 848
-44%
|
179 485
+906%
|
201 075
+12%
|
209 885
+4%
|
199 285
-5%
|
165 212
-17%
|
134 866
-18%
|
187 334
+39%
|
202 451
+8%
|
149 360
-26%
|
168 946
+13%
|
134 816
-20%
|
152 012
+13%
|
236 040
+55%
|
244 641
+4%
|
230 748
-6%
|
209 644
-9%
|
284 149
+36%
|
276 566
-3%
|
271 447
-2%
|
288 576
+6%
|
225 700
-22%
|
166 090
-26%
|
173 644
+5%
|
177 693
+2%
|
165 072
-7%
|
251 440
+52%
|
269 252
+7%
|
230 569
-14%
|
255 323
+11%
|
227 735
-11%
|
209 614
-8%
|
222 553
+6%
|
265 493
+19%
|
417 467
+57%
|
446 531
+7%
|
501 794
+12%
|
|
| EPS (Diluted) |
48.71
N/A
|
52.1
+7%
|
21.86
-58%
|
13.85
-37%
|
7.71
-44%
|
77.64
+907%
|
87
+12%
|
90.62
+4%
|
85.86
-5%
|
71.29
-17%
|
58.11
-18%
|
80.66
+39%
|
87.18
+8%
|
64.31
-26%
|
72.41
+13%
|
57.76
-20%
|
65.12
+13%
|
101.15
+55%
|
104.83
+4%
|
98.87
-6%
|
89.83
-9%
|
121.75
+36%
|
118.49
-3%
|
116.3
-2%
|
123.64
+6%
|
96.7
-22%
|
71.19
-26%
|
74.39
+4%
|
76.12
+2%
|
70.72
-7%
|
107.71
+52%
|
115.34
+7%
|
98.76
-14%
|
109.37
+11%
|
97.54
-11%
|
89.77
-8%
|
95.31
+6%
|
113.72
+19%
|
178.8
+57%
|
191.23
+7%
|
214.9
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
