Mandom Corp
F:MD9

Watchlist Manager
Mandom Corp Logo
Mandom Corp
F:MD9
Watchlist
Price: 14.8 EUR -0.67% Market Closed
Market Cap: 665.8m EUR
Section:
 

Relative Value

The Relative Value of one MD9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.8 EUR, Mandom Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MD9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
0
vs Industry
53
Median 3Y
0.8
Median 5Y
1
Industry
1
Forward
1.5
More Details
64.6
P/E
P/E
Price to Earnings
64.6
vs History
23
vs Industry
20
Median 3Y
34.1
Median 5Y
32.2
Industry
17.7
Forward
38.7
More Details
39
P/OCF
P/OCF
Price to OCF
39
vs History
0
vs Industry
35
Median 3Y
10.7
Median 5Y
10.6
Industry
11.7
More Details
93.3
P/FCFE
P/FCFE
Price to FCFE
93.3
vs History
9
vs Industry
27
Median 3Y
17.2
Median 5Y
17.2
Industry
15.6
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
0
vs Industry
60
Median 3Y
0.9
Median 5Y
1
Industry
1.5
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
3
vs Industry
75
Median 3Y
0.5
Median 5Y
0.7
Industry
1.2
Forward
1.1
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
1
vs Industry
79
Median 3Y
1.1
Median 5Y
1.6
Industry
4
More Details
15.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.4
vs History
12
vs Industry
52
Median 3Y
6
Median 5Y
7.3
Industry
10.4
Forward
12.6
More Details
48.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
48.3
vs History
9
vs Industry
15
Median 3Y
25.2
Median 5Y
17
Industry
13.5
More Details
29.7
EV/OCF
EV/OCF
Enterprise Value to OCF
29.7
vs History
0
vs Industry
53
Median 3Y
6.6
Median 5Y
6.9
Industry
12.5
More Details
59.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
59.2
vs History
9
vs Industry
40
Median 3Y
9.6
Median 5Y
9
Industry
15.6
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
0
vs Industry
71
Median 3Y
0.5
Median 5Y
0.7
Industry
1.2
More Details

Multiples Across Competitors

MD9 Competitors Multiples
Mandom Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mandom Corp
F:MD9
124.6B EUR 1.6 64.6 15.4 48.3
FR
L'Oreal SA
PAR:OR
193.9B EUR 4.4 31.7 18.4 22.4
UK
Unilever PLC
LSE:ULVR
118.6B GBP 2.2 23.7 201.7 234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.3 35.8 39.6
UK
HALEON PLC
LSE:HLN
33.4B GBP 3 23.2 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
38.8B USD 2.7 -41.7 21.1 34.8
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.1 11.4 14.5
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.3 67.7 42.1 46.1
IN
Dabur India Ltd
NSE:DABUR
865.2B INR 6.8 47.8 35.9 44.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
JP
Mandom Corp
F:MD9
Average P/E: 39.4
64.6
44%
1.5
FR
L'Oreal SA
PAR:OR
31.7
8%
4
UK
Unilever PLC
LSE:ULVR
23.7
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.3
8%
6.2
UK
HALEON PLC
LSE:HLN
23.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.1
8%
2.9
JP
Kao Corp
TSE:4452
23.9
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
67.7
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.8
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mandom Corp
F:MD9
Average EV/EBITDA: 40.7
15.4
26%
0.6
FR
L'Oreal SA
PAR:OR
18.4
5%
3.7
UK
Unilever PLC
LSE:ULVR
201.7
1%
201.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.8
8%
4.5
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.1
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.1
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
35.9
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Mandom Corp
F:MD9
Average EV/EBIT: 51.8
48.3
N/A N/A
FR
L'Oreal SA
PAR:OR
22.4
6%
3.7
UK
Unilever PLC
LSE:ULVR
234.4
1%
234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.6
9%
4.4
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.8
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.5
-2%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
46.1
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
44.4
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
MD9 intrinsic value, competitors valuation, and company profile.
DCF Valuation
MD9 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MD9 stock valuation using valuation multiples.
Wall Street Estimates
MD9 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MD9 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.