MED Relative Valuation - Mediclin AG

Watchlist Manager

Watchlist

Price: 3.34 EUR Market Closed

Market Cap: €158.7m

M	Mediclin AG F:MED	DE
	Shanghai Industrial Holdings Ltd HKEX:363	HK
W	WIIK PCL SET:WIIK	TH
	Pensana PLC LSE:PRE	UK
A	Alphabet Inc SGO:GOOGL	US
R	Ren Redes Energeticas Nacionais SGPS SA ELI:RENE	PT
	MMA Offshore Ltd ASX:MRM	AU

Multiples-Based Value

The Multiples-Based Value of one MED stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.34 EUR, Mediclin AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MED Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Mediclin AG F:MED	162.5m EUR	0.2	4.6	3.2	5.7
US		HCA Healthcare Inc NYSE:HCA	107.7B USD	1.4	15.9	9.4	12.2
SA		Dr Sulaiman Al-Habib Medical Services Group Co SAU:4013	98B SAR	7.1	40.8	31.9	40
ZA	N	Netcare Ltd JSE:NTC	23B ZAR	0.9	13.7	9.2	9.2
MY	I	IHH Healthcare Bhd KLSE:IHH	79.2B MYR	3.1	37.7	15.5	23.1
BR		Rede D'Or Sao Luiz SA BOVESPA:RDOR3	87.8B BRL	1.6	18.7	8	9.5
ZA	L	Life Healthcare Group Holdings Ltd JSE:LHC	16.9B ZAR	0.7	4.4	17.3	-50.1
US		Tenet Healthcare Corp NYSE:THC	16.4B USD	0.8	11.7	5.7	7
CN	A	Aier Eye Hospital Group Co Ltd SZSE:300015	89.9B CNY	4.1	27.9	20.1	20.1
US		Ensign Group Inc NASDAQ:ENSG	11.4B USD	2.2	32.8	20.5	25.5
IN		Apollo Hospitals Enterprise Ltd NSE:APOLLOHOSP	1.1T INR	4.3	58.2	28.2	40.9

				Revenue Growth	P/S to Growth
DE		Mediclin AG F:MED	Average P/S: 2.4 0.2	3%	0.1
US		HCA Healthcare Inc NYSE:HCA	1.4	5%	0.3
SA		Dr Sulaiman Al-Habib Medical Services Group Co SAU:4013	7.1	13%	0.5
ZA	N	Netcare Ltd JSE:NTC	0.9	5%	0.2
MY	I	IHH Healthcare Bhd KLSE:IHH	3.1	9%	0.3
BR		Rede D'Or Sao Luiz SA BOVESPA:RDOR3	1.6	14%	0.1
ZA	L	Life Healthcare Group Holdings Ltd JSE:LHC	0.7	6%	0.1
US		Tenet Healthcare Corp NYSE:THC	0.8	4%	0.2
CN	A	Aier Eye Hospital Group Co Ltd SZSE:300015	4.1	10%	0.4
US		Ensign Group Inc NASDAQ:ENSG	2.2	12%	0.2
IN		Apollo Hospitals Enterprise Ltd NSE:APOLLOHOSP	4.3	17%	0.3

				Earnings Growth	PEG
DE		Mediclin AG F:MED	Average P/E: 24.2 4.6	13%	0.4
US		HCA Healthcare Inc NYSE:HCA	15.9	8%	2
SA		Dr Sulaiman Al-Habib Medical Services Group Co SAU:4013	40.8	17%	2.4
ZA	N	Netcare Ltd JSE:NTC	13.7	16%	0.9
MY	I	IHH Healthcare Bhd KLSE:IHH	37.7	10%	3.8
BR		Rede D'Or Sao Luiz SA BOVESPA:RDOR3	18.7	17%	1.1
ZA	L	Life Healthcare Group Holdings Ltd JSE:LHC	4.4	-15%	N/A
US		Tenet Healthcare Corp NYSE:THC	11.7	8%	1.5
CN	A	Aier Eye Hospital Group Co Ltd SZSE:300015	27.9	11%	2.5
US		Ensign Group Inc NASDAQ:ENSG	32.8	16%	2.1
IN		Apollo Hospitals Enterprise Ltd NSE:APOLLOHOSP	58.2	29%	2

				EBITDA Growth	EV/EBITDA to Growth
DE		Mediclin AG F:MED	Average EV/EBITDA: 15.4 3.2	0%	N/A
US		HCA Healthcare Inc NYSE:HCA	9.4	5%	1.9
SA		Dr Sulaiman Al-Habib Medical Services Group Co SAU:4013	31.9	16%	2
ZA	N	Netcare Ltd JSE:NTC	9.2	18%	0.5
MY	I	IHH Healthcare Bhd KLSE:IHH	15.5	8%	1.9
BR		Rede D'Or Sao Luiz SA BOVESPA:RDOR3	8	9%	0.9
ZA	L	Life Healthcare Group Holdings Ltd JSE:LHC	17.3	74%	0.2
US		Tenet Healthcare Corp NYSE:THC	5.7	3%	1.9
CN	A	Aier Eye Hospital Group Co Ltd SZSE:300015	20.1	21%	1
US		Ensign Group Inc NASDAQ:ENSG	20.5	17%	1.2
IN		Apollo Hospitals Enterprise Ltd NSE:APOLLOHOSP	28.2	34%	0.8

				EBIT Growth	EV/EBIT to Growth
DE		Mediclin AG F:MED	Average EV/EBIT: 19.3 5.7	0%	N/A
US		HCA Healthcare Inc NYSE:HCA	12.2	5%	2.4
SA		Dr Sulaiman Al-Habib Medical Services Group Co SAU:4013	40	17%	2.4
ZA	N	Netcare Ltd JSE:NTC	9.2	8%	1.1
MY	I	IHH Healthcare Bhd KLSE:IHH	23.1	11%	2.1
BR		Rede D'Or Sao Luiz SA BOVESPA:RDOR3	9.5	8%	1.2
ZA	L	Life Healthcare Group Holdings Ltd JSE:LHC	Negative Multiple: -50.1	N/A	N/A
US		Tenet Healthcare Corp NYSE:THC	7	1%	7
CN	A	Aier Eye Hospital Group Co Ltd SZSE:300015	20.1	13%	1.5
US		Ensign Group Inc NASDAQ:ENSG	25.5	17%	1.5
IN		Apollo Hospitals Enterprise Ltd NSE:APOLLOHOSP	40.9	26%	1.6

Mediclin AG
F:MED

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MED Competitors Multiples
Mediclin AG Competitors

See Also

Company

Help

Tools

Stocks

Mediclin AG F:MED

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MED Competitors Multiples Mediclin AG Competitors

See Also

Company

Help

Tools

Stocks

Mediclin AG
F:MED

MED Competitors Multiples
Mediclin AG Competitors