Melia Hotels International SA
F:MEL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
5.725
8.22
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Melia Hotels International SA
Income Statement
Melia Hotels International SA
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Sep-2004 | Sep-2005 | Dec-2005 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
75
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
30
|
10
|
0
|
19
|
31
|
19
|
29
|
26
|
63
|
29
|
26
|
27
|
67
|
28
|
30
|
30
|
75
|
30
|
30
|
31
|
107
|
34
|
36
|
37
|
102
|
40
|
0
|
0
|
|
| Revenue |
1 016
N/A
|
1 009
-1%
|
1 000
-1%
|
1 005
+1%
|
1 011
+1%
|
992
-2%
|
990
0%
|
988
0%
|
988
+0%
|
541
-45%
|
344
-36%
|
1 165
+239%
|
673
-42%
|
1 257
+87%
|
966
-23%
|
1 312
+36%
|
1 314
+0%
|
1 027
-22%
|
1 005
-2%
|
992
-1%
|
963
-3%
|
918
-5%
|
900
-2%
|
892
-1%
|
936
+5%
|
977
+4%
|
1 012
+4%
|
1 016
+0%
|
970
-5%
|
977
+1%
|
998
+2%
|
1 027
+3%
|
1 008
-2%
|
1 040
+3%
|
1 059
+2%
|
1 352
+28%
|
1 402
+4%
|
1 411
+1%
|
1 466
+4%
|
1 495
+2%
|
1 538
+3%
|
1 651
+7%
|
1 692
+2%
|
1 738
+3%
|
1 799
+4%
|
1 756
-2%
|
1 795
+2%
|
1 802
+0%
|
1 812
+1%
|
1 845
+2%
|
1 850
+0%
|
1 859
+0%
|
1 851
0%
|
1 839
-1%
|
1 837
0%
|
1 831
0%
|
2 358
+29%
|
2 749
+17%
|
2 733
-1%
|
1 801
-34%
|
2 613
+45%
|
2 062
-21%
|
1 655
-20%
|
528
-68%
|
605
+14%
|
590
-2%
|
770
+30%
|
827
+7%
|
1 174
+42%
|
1 340
+14%
|
1 581
+18%
|
1 680
+6%
|
1 805
+7%
|
1 848
+2%
|
1 885
+2%
|
1 929
+2%
|
1 976
+2%
|
1 980
+0%
|
1 995
+1%
|
2 013
+1%
|
2 015
+0%
|
2 039
+1%
|
2 072
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(130)
|
(128)
|
(126)
|
(128)
|
(128)
|
(124)
|
(119)
|
(120)
|
(120)
|
(69)
|
(41)
|
(139)
|
(78)
|
(156)
|
(118)
|
(164)
|
(163)
|
(127)
|
(121)
|
(121)
|
(117)
|
(110)
|
(105)
|
(107)
|
(112)
|
(114)
|
(118)
|
(121)
|
(121)
|
(122)
|
(123)
|
(128)
|
(127)
|
(128)
|
(132)
|
(246)
|
(179)
|
(183)
|
(189)
|
(327)
|
(194)
|
(204)
|
(208)
|
(382)
|
(222)
|
(223)
|
(224)
|
(392)
|
(220)
|
(218)
|
(215)
|
(400)
|
(204)
|
(200)
|
(196)
|
(343)
|
(245)
|
(290)
|
(293)
|
(355)
|
(293)
|
(235)
|
(190)
|
(121)
|
(71)
|
(58)
|
(79)
|
(161)
|
(128)
|
(148)
|
(170)
|
(291)
|
(187)
|
(196)
|
(200)
|
(346)
|
(214)
|
(212)
|
(206)
|
(349)
|
(199)
|
(193)
|
(181)
|
|
| Gross Profit |
887
N/A
|
880
-1%
|
874
-1%
|
877
+0%
|
883
+1%
|
869
-2%
|
871
+0%
|
868
0%
|
868
+0%
|
473
-46%
|
303
-36%
|
1 026
+238%
|
595
-42%
|
1 101
+85%
|
848
-23%
|
1 148
+35%
|
1 152
+0%
|
900
-22%
|
884
-2%
|
871
-1%
|
846
-3%
|
808
-5%
|
795
-2%
|
785
-1%
|
824
+5%
|
862
+5%
|
894
+4%
|
895
+0%
|
849
-5%
|
855
+1%
|
875
+2%
|
899
+3%
|
881
-2%
|
912
+3%
|
927
+2%
|
1 107
+19%
|
1 223
+11%
|
1 228
+0%
|
1 277
+4%
|
1 168
-9%
|
1 344
+15%
|
1 448
+8%
|
1 484
+3%
|
1 356
-9%
|
1 578
+16%
|
1 533
-3%
|
1 571
+2%
|
1 410
-10%
|
1 592
+13%
|
1 627
+2%
|
1 635
+0%
|
1 459
-11%
|
1 647
+13%
|
1 639
-1%
|
1 641
+0%
|
1 488
-9%
|
2 113
+42%
|
2 460
+16%
|
2 441
-1%
|
1 446
-41%
|
2 320
+60%
|
1 827
-21%
|
1 464
-20%
|
408
-72%
|
534
+31%
|
532
0%
|
690
+30%
|
667
-3%
|
1 046
+57%
|
1 192
+14%
|
1 410
+18%
|
1 389
-2%
|
1 618
+16%
|
1 652
+2%
|
1 685
+2%
|
1 583
-6%
|
1 762
+11%
|
1 768
+0%
|
1 789
+1%
|
1 663
-7%
|
1 815
+9%
|
1 847
+2%
|
1 891
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(745)
|
(755)
|
(765)
|
(778)
|
(763)
|
(837)
|
(841)
|
(841)
|
(760)
|
(447)
|
(216)
|
(847)
|
(471)
|
(887)
|
(679)
|
(924)
|
(929)
|
(707)
|
(709)
|
(723)
|
(723)
|
(700)
|
(684)
|
(672)
|
(701)
|
(719)
|
(738)
|
(742)
|
(742)
|
(752)
|
(770)
|
(786)
|
(771)
|
(762)
|
(771)
|
(929)
|
(1 040)
|
(1 080)
|
(1 134)
|
(1 037)
|
(1 208)
|
(1 301)
|
(1 329)
|
(1 154)
|
(1 436)
|
(1 398)
|
(1 429)
|
(1 228)
|
(1 414)
|
(1 439)
|
(1 444)
|
(1 279)
|
(1 467)
|
(1 430)
|
(1 420)
|
(1 229)
|
(1 773)
|
(2 108)
|
(2 083)
|
(1 227)
|
(2 055)
|
(1 960)
|
(1 799)
|
(796)
|
(1 208)
|
(1 024)
|
(1 079)
|
(887)
|
(1 235)
|
(1 170)
|
(1 292)
|
(1 255)
|
(1 359)
|
(1 399)
|
(1 422)
|
(1 347)
|
(1 511)
|
(1 514)
|
(1 508)
|
(1 374)
|
(1 483)
|
(1 553)
|
(1 549)
|
|
| Selling, General & Administrative |
(328)
|
(362)
|
(370)
|
(385)
|
(326)
|
(380)
|
(346)
|
(342)
|
(322)
|
(208)
|
(95)
|
(416)
|
(249)
|
(440)
|
(361)
|
(454)
|
(512)
|
(362)
|
(363)
|
(374)
|
(371)
|
(363)
|
(357)
|
(355)
|
(358)
|
(366)
|
(374)
|
(373)
|
(378)
|
(370)
|
(371)
|
(374)
|
(373)
|
(418)
|
(380)
|
(526)
|
(507)
|
(515)
|
(546)
|
(657)
|
(570)
|
(592)
|
(595)
|
(728)
|
(625)
|
(628)
|
(647)
|
(777)
|
(662)
|
(672)
|
(681)
|
(805)
|
(682)
|
(627)
|
(633)
|
(646)
|
(733)
|
(879)
|
(822)
|
(630)
|
(812)
|
(700)
|
(613)
|
(324)
|
(331)
|
(294)
|
(320)
|
(368)
|
(407)
|
(416)
|
(467)
|
(573)
|
(523)
|
(552)
|
(581)
|
(674)
|
(595)
|
(598)
|
(597)
|
(696)
|
(620)
|
(635)
|
(654)
|
|
| Depreciation & Amortization |
(97)
|
(100)
|
(101)
|
(104)
|
(109)
|
(109)
|
(110)
|
(114)
|
(114)
|
(57)
|
(25)
|
(109)
|
(56)
|
(112)
|
(84)
|
(111)
|
(109)
|
(76)
|
(73)
|
(73)
|
(74)
|
(75)
|
(74)
|
(74)
|
(73)
|
(72)
|
(72)
|
(70)
|
(70)
|
(69)
|
(72)
|
(71)
|
(69)
|
(67)
|
(61)
|
(95)
|
(94)
|
(96)
|
(105)
|
(93)
|
(95)
|
(128)
|
(127)
|
(91)
|
(121)
|
(94)
|
(96)
|
(104)
|
(108)
|
(106)
|
(109)
|
(125)
|
(125)
|
(183)
|
(183)
|
(242)
|
(307)
|
(346)
|
(380)
|
(259)
|
(391)
|
(500)
|
(516)
|
(257)
|
(472)
|
(363)
|
(349)
|
(270)
|
(337)
|
(266)
|
(271)
|
(285)
|
(227)
|
(233)
|
(227)
|
(250)
|
(258)
|
(255)
|
(250)
|
(242)
|
(240)
|
(241)
|
(245)
|
|
| Other Operating Expenses |
(320)
|
(293)
|
(294)
|
(289)
|
(328)
|
(348)
|
(384)
|
(386)
|
(324)
|
(182)
|
(97)
|
(322)
|
(166)
|
(335)
|
(234)
|
(358)
|
(308)
|
(269)
|
(274)
|
(275)
|
(278)
|
(262)
|
(253)
|
(243)
|
(270)
|
(280)
|
(292)
|
(299)
|
(294)
|
(312)
|
(327)
|
(341)
|
(329)
|
(277)
|
(329)
|
(308)
|
(439)
|
(468)
|
(482)
|
(287)
|
(544)
|
(580)
|
(607)
|
(336)
|
(690)
|
(676)
|
(686)
|
(346)
|
(642)
|
(661)
|
(654)
|
(348)
|
(661)
|
(619)
|
(604)
|
(341)
|
(733)
|
(883)
|
(881)
|
(338)
|
(853)
|
(760)
|
(670)
|
(214)
|
(406)
|
(367)
|
(410)
|
(248)
|
(491)
|
(488)
|
(554)
|
(398)
|
(608)
|
(615)
|
(615)
|
(422)
|
(657)
|
(661)
|
(661)
|
(436)
|
(623)
|
(677)
|
(650)
|
|
| Operating Income |
141
N/A
|
125
-11%
|
109
-13%
|
99
-9%
|
120
+21%
|
32
-73%
|
30
-5%
|
27
-11%
|
108
+302%
|
27
-76%
|
87
+229%
|
179
+105%
|
124
-31%
|
214
+72%
|
169
-21%
|
224
+33%
|
223
0%
|
193
-14%
|
174
-10%
|
148
-15%
|
124
-16%
|
108
-13%
|
112
+4%
|
113
+1%
|
124
+9%
|
144
+16%
|
156
+9%
|
154
-2%
|
107
-31%
|
103
-3%
|
105
+2%
|
113
+8%
|
111
-2%
|
150
+35%
|
157
+5%
|
178
+14%
|
183
+3%
|
148
-19%
|
143
-3%
|
131
-9%
|
136
+4%
|
147
+8%
|
155
+6%
|
202
+30%
|
142
-30%
|
135
-5%
|
143
+6%
|
183
+28%
|
179
-2%
|
188
+5%
|
190
+1%
|
180
-6%
|
180
+0%
|
209
+16%
|
221
+6%
|
259
+17%
|
340
+31%
|
352
+3%
|
357
+2%
|
219
-39%
|
265
+21%
|
(132)
N/A
|
(335)
-153%
|
(388)
-16%
|
(674)
-74%
|
(493)
+27%
|
(388)
+21%
|
(220)
+43%
|
(189)
+14%
|
22
N/A
|
119
+449%
|
134
+12%
|
259
+94%
|
253
-2%
|
262
+4%
|
236
-10%
|
251
+6%
|
254
+1%
|
282
+11%
|
290
+3%
|
332
+15%
|
294
-12%
|
341
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(65)
|
(71)
|
(76)
|
(59)
|
(73)
|
(44)
|
(36)
|
(45)
|
(57)
|
(8)
|
(7)
|
(67)
|
(31)
|
(49)
|
6
|
(19)
|
(24)
|
(29)
|
(40)
|
(50)
|
(49)
|
(46)
|
(40)
|
(42)
|
(40)
|
(49)
|
(53)
|
(64)
|
(51)
|
(62)
|
(47)
|
(58)
|
(71)
|
(86)
|
(97)
|
(203)
|
(84)
|
(79)
|
(69)
|
(75)
|
(82)
|
(68)
|
(67)
|
(53)
|
(67)
|
(50)
|
(40)
|
(29)
|
(31)
|
(25)
|
(20)
|
(9)
|
(16)
|
(23)
|
(28)
|
(27)
|
(49)
|
(62)
|
(72)
|
(25)
|
(84)
|
(136)
|
(132)
|
(90)
|
(123)
|
(97)
|
(103)
|
(71)
|
(98)
|
(73)
|
(75)
|
(48)
|
(77)
|
(69)
|
(73)
|
(72)
|
(97)
|
(107)
|
(96)
|
(105)
|
(107)
|
(86)
|
(87)
|
|
| Non-Reccuring Items |
11
|
0
|
(6)
|
(18)
|
(29)
|
(25)
|
(20)
|
(3)
|
15
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
(5)
|
0
|
3
|
0
|
44
|
0
|
48
|
0
|
|
| Total Other Income |
(6)
|
0
|
0
|
0
|
(1)
|
44
|
44
|
44
|
(3)
|
27
|
(18)
|
(11)
|
(4)
|
(11)
|
(53)
|
(36)
|
(27)
|
(11)
|
(8)
|
(9)
|
(5)
|
(9)
|
(9)
|
(7)
|
(9)
|
(9)
|
(12)
|
(9)
|
(9)
|
6
|
(9)
|
(9)
|
4
|
(15)
|
(26)
|
(3)
|
(124)
|
(111)
|
(88)
|
1
|
15
|
19
|
16
|
(10)
|
9
|
5
|
6
|
(6)
|
(5)
|
0
|
2
|
(1)
|
10
|
(15)
|
(16)
|
(37)
|
(26)
|
(17)
|
(17)
|
(36)
|
(23)
|
(24)
|
(24)
|
(16)
|
(6)
|
10
|
11
|
(1)
|
8
|
8
|
9
|
4
|
29
|
29
|
28
|
(9)
|
8
|
6
|
5
|
(4)
|
6
|
18
|
21
|
|
| Pre-Tax Income |
81
N/A
|
54
-33%
|
27
-51%
|
22
-18%
|
17
-23%
|
7
-60%
|
18
+169%
|
23
+29%
|
63
+171%
|
46
-28%
|
62
+36%
|
101
+63%
|
90
-11%
|
154
+72%
|
122
-21%
|
170
+40%
|
172
+2%
|
153
-11%
|
126
-18%
|
89
-29%
|
70
-22%
|
53
-24%
|
64
+19%
|
64
+1%
|
75
+17%
|
86
+16%
|
91
+6%
|
81
-12%
|
47
-42%
|
47
0%
|
50
+6%
|
46
-7%
|
44
-5%
|
49
+11%
|
33
-32%
|
(28)
N/A
|
(25)
+9%
|
(42)
-67%
|
(14)
+66%
|
57
N/A
|
69
+21%
|
98
+43%
|
105
+7%
|
102
-3%
|
84
-17%
|
90
+7%
|
109
+20%
|
148
+36%
|
142
-4%
|
164
+15%
|
172
+5%
|
170
-1%
|
173
+2%
|
171
-2%
|
177
+4%
|
195
+10%
|
266
+36%
|
272
+3%
|
269
-1%
|
156
-42%
|
157
+1%
|
(292)
N/A
|
(490)
-68%
|
(664)
-35%
|
(804)
-21%
|
(580)
+28%
|
(480)
+17%
|
(217)
+55%
|
(278)
-28%
|
(44)
+84%
|
52
N/A
|
156
+199%
|
211
+35%
|
213
+1%
|
217
+2%
|
149
-31%
|
163
+9%
|
156
-4%
|
190
+22%
|
224
+18%
|
231
+3%
|
274
+19%
|
275
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(11)
|
(10)
|
(15)
|
(3)
|
(1)
|
(2)
|
2
|
(14)
|
(9)
|
(6)
|
(9)
|
(11)
|
(16)
|
(13)
|
(18)
|
(15)
|
(14)
|
(12)
|
(7)
|
(6)
|
(4)
|
(11)
|
(11)
|
(13)
|
(14)
|
(14)
|
(13)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(10)
|
(7)
|
(9)
|
(10)
|
(6)
|
(15)
|
(25)
|
(32)
|
(49)
|
(51)
|
(61)
|
(60)
|
(51)
|
(55)
|
(45)
|
(44)
|
(49)
|
(52)
|
(41)
|
(42)
|
(41)
|
(42)
|
(44)
|
(61)
|
(62)
|
(60)
|
(35)
|
(56)
|
(21)
|
(0)
|
51
|
57
|
48
|
52
|
20
|
19
|
6
|
(20)
|
(36)
|
(32)
|
(50)
|
(51)
|
(19)
|
(24)
|
(21)
|
(30)
|
(62)
|
(64)
|
(75)
|
(75)
|
|
| Income from Continuing Operations |
65
|
43
|
17
|
6
|
14
|
5
|
16
|
25
|
49
|
37
|
56
|
92
|
79
|
138
|
108
|
152
|
158
|
139
|
115
|
82
|
64
|
50
|
53
|
53
|
62
|
73
|
77
|
68
|
40
|
39
|
42
|
38
|
36
|
39
|
26
|
(37)
|
(35)
|
(48)
|
(29)
|
32
|
37
|
49
|
54
|
41
|
24
|
39
|
54
|
103
|
99
|
115
|
120
|
129
|
132
|
129
|
135
|
152
|
205
|
211
|
209
|
122
|
101
|
(313)
|
(490)
|
(613)
|
(747)
|
(532)
|
(428)
|
(198)
|
(259)
|
(38)
|
32
|
120
|
179
|
163
|
166
|
130
|
138
|
135
|
161
|
162
|
167
|
199
|
200
|
|
| Income to Minority Interest |
(6)
|
(5)
|
(7)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(4)
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
2
|
5
|
0
|
(1)
|
(2)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(5)
|
(4)
|
(5)
|
(10)
|
(9)
|
(12)
|
(9)
|
(15)
|
(2)
|
10
|
17
|
20
|
12
|
4
|
5
|
7
|
(1)
|
(6)
|
(9)
|
(9)
|
(12)
|
(12)
|
(12)
|
(13)
|
(16)
|
(20)
|
(21)
|
(27)
|
(27)
|
(27)
|
|
| Net Income (Common) |
59
N/A
|
38
-36%
|
10
-73%
|
(4)
N/A
|
4
N/A
|
(5)
N/A
|
5
N/A
|
15
+198%
|
38
+161%
|
33
-13%
|
55
+66%
|
90
+63%
|
78
-14%
|
136
+76%
|
106
-22%
|
148
+39%
|
153
+3%
|
135
-12%
|
112
-17%
|
80
-28%
|
62
-22%
|
45
-29%
|
48
+7%
|
48
+1%
|
60
+25%
|
72
+20%
|
75
+5%
|
66
-12%
|
38
-42%
|
38
+0%
|
40
+5%
|
37
-9%
|
36
-2%
|
37
+2%
|
22
-39%
|
(73)
N/A
|
(69)
+5%
|
(77)
-12%
|
(61)
+21%
|
30
N/A
|
39
+27%
|
45
+16%
|
48
+9%
|
36
-26%
|
42
+17%
|
61
+45%
|
75
+24%
|
101
+34%
|
97
-4%
|
113
+17%
|
117
+4%
|
124
+6%
|
127
+3%
|
125
-2%
|
132
+6%
|
147
+12%
|
195
+32%
|
202
+4%
|
197
-2%
|
113
-43%
|
86
-23%
|
(316)
N/A
|
(480)
-52%
|
(596)
-24%
|
(727)
-22%
|
(520)
+29%
|
(424)
+18%
|
(193)
+54%
|
(252)
-31%
|
(39)
+85%
|
26
N/A
|
111
+327%
|
169
+53%
|
150
-11%
|
154
+3%
|
118
-24%
|
126
+7%
|
119
-5%
|
140
+18%
|
141
+0%
|
140
-1%
|
172
+23%
|
173
+0%
|
|
| EPS (Diluted) |
0.32
N/A
|
0.21
-34%
|
0.06
-71%
|
-0.02
N/A
|
0.02
N/A
|
-0.03
N/A
|
0.02
N/A
|
0.08
+300%
|
0.21
+163%
|
0.18
-14%
|
0.3
+67%
|
0.47
+57%
|
0.43
-9%
|
0.71
+65%
|
0.58
-18%
|
0.77
+33%
|
0.82
+6%
|
0.72
-12%
|
0.6
-17%
|
0.43
-28%
|
0.36
-16%
|
0.23
-36%
|
0.25
+9%
|
0.26
+4%
|
0.33
+27%
|
0.35
+6%
|
0.41
+17%
|
0.38
-7%
|
0.22
-42%
|
0.22
N/A
|
0.23
+5%
|
0.22
-4%
|
0.2
-9%
|
0.22
+10%
|
0.14
-36%
|
-0.41
N/A
|
-0.4
+2%
|
-0.44
-10%
|
-0.35
+20%
|
0.15
N/A
|
0.19
+27%
|
0.21
+11%
|
0.24
+14%
|
0.18
-25%
|
0.21
+17%
|
0.23
+10%
|
0.32
+39%
|
0.44
+38%
|
0.41
-7%
|
0.49
+20%
|
0.51
+4%
|
0.54
+6%
|
0.56
+4%
|
0.57
+2%
|
0.58
+2%
|
0.65
+12%
|
0.85
+31%
|
0.88
+4%
|
0.86
-2%
|
0.5
-42%
|
0.39
-22%
|
-1.43
N/A
|
-2.17
-52%
|
-2.78
-28%
|
-3.29
-18%
|
-2.35
+29%
|
-1.92
+18%
|
-0.88
+54%
|
-1.15
-31%
|
-0.18
+84%
|
0.12
N/A
|
0.5
+317%
|
0.77
+54%
|
0.68
-12%
|
0.69
+1%
|
0.53
-23%
|
0.57
+8%
|
0.54
-5%
|
0.64
+19%
|
0.64
N/A
|
0.64
N/A
|
0.78
+22%
|
0.78
N/A
|
|