S

Schweitzer-Mauduit International Inc
F:MH2

Watchlist Manager
Schweitzer-Mauduit International Inc
F:MH2
Watchlist
Price: 10.3 EUR -2.83% Market Closed
Market Cap: €559.4m

Cash Flow Statement

Cash Flow Statement
Schweitzer-Mauduit International Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
89
69
79
44
(7)
(16)
(32)
(492)
(310)
(357)
(354)
108
(49)
(446)
(454)
(437)
Depreciation & Amortization
93
101
99
115
129
146
163
149
148
142
136
144
144
143
143
142
Change in Deffered Taxes
(27)
(36)
(39)
(38)
(32)
(32)
(36)
2
24
22
12
(23)
(34)
(52)
(28)
(32)
Stock-Based Compensation
9
10
11
19
20
21
20
13
11
10
10
10
11
12
12
11
Other Non-Cash Items
(38)
(10)
(13)
(5)
43
17
23
420
269
267
284
(94)
36
459
454
447
Cash Taxes Paid
22
24
25
22
26
25
28
37
38
37
27
18
15
15
9
16
Cash Interest Paid
47
54
57
68
85
103
122
132
121
113
101
90
91
87
88
83
Change in Working Capital
(58)
(73)
(69)
(68)
69
62
86
131
(25)
14
15
(9)
(2)
(12)
(11)
18
Cash from Operating Activities
58
N/A
50
-13%
56
+12%
48
-15%
202
+323%
177
-13%
204
+15%
237
+17%
107
-55%
114
+7%
120
+5%
125
+4%
95
-24%
92
-3%
103
+13%
139
+34%
Investing Cash Flow
Capital Expenditures
(39)
(41)
(41)
(52)
(60)
(69)
(83)
(71)
(66)
(59)
(45)
(50)
(56)
(57)
(57)
(51)
Other Items
(598)
(598)
71
(388)
(422)
(422)
(456)
(7)
614
605
600
614
(1)
11
15
13
Cash from Investing Activities
(637)
N/A
(639)
0%
31
N/A
(440)
N/A
(481)
-9%
(491)
-2%
(539)
-10%
(78)
+86%
547
N/A
546
0%
555
+2%
564
+2%
(57)
N/A
(46)
+19%
(42)
+8%
(38)
+9%
Financing Cash Flow
Net Issuance of Common Stock
(3)
(3)
(3)
(7)
(7)
(5)
(7)
(8)
(11)
(10)
(9)
(4)
(1)
(1)
(1)
(1)
Net Issuance of Debt
673
654
(21)
502
433
462
490
(62)
(595)
(578)
(616)
(611)
(25)
(46)
(58)
(124)
Cash Paid for Dividends
(55)
(55)
(56)
(64)
(72)
(80)
(88)
(72)
(55)
(39)
(22)
(22)
(22)
(22)
(22)
(22)
Other
(15)
(14)
(13)
(23)
(22)
(20)
(10)
(2)
(2)
(2)
(2)
0
(8)
0
0
0
Cash from Financing Activities
600
N/A
582
-3%
(92)
N/A
409
N/A
332
-19%
357
+8%
385
+8%
(143)
N/A
(663)
-364%
(629)
+5%
(649)
-3%
(637)
+2%
(56)
+91%
(77)
-38%
(90)
-16%
(156)
-74%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(1)
(4)
(9)
(3)
(1)
1
5
5
1
(1)
6
(8)
(4)
1
(4)
Net Change in Cash
20
N/A
(8)
N/A
(10)
-26%
9
N/A
50
+471%
41
-18%
51
+25%
21
-58%
(4)
N/A
32
N/A
26
-19%
59
+127%
(26)
N/A
(35)
-36%
(27)
+22%
(59)
-116%
Free Cash Flow
Free Cash Flow
19
N/A
10
-51%
16
+64%
(4)
N/A
143
N/A
107
-25%
121
+13%
167
+38%
40
-76%
55
+37%
75
+37%
75
-1%
39
-48%
35
-12%
46
+34%
88
+90%