S

Schweitzer-Mauduit International Inc
F:MH2

Watchlist Manager
Schweitzer-Mauduit International Inc
F:MH2
Watchlist
Price: 10.8 EUR -4.42% Market Closed
Market Cap: 586.6m EUR

Relative Value

The Relative Value of one MH2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.8 EUR, Schweitzer-Mauduit International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MH2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MH2 Competitors Multiples
Schweitzer-Mauduit International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Schweitzer-Mauduit International Inc
F:MH2
590.6m EUR 0.3 -1.6 10.5 48.7
FI
UPM-Kymmene Oyj
OMXH:UPM
13B EUR 1.3 104.9 9.1 25.3
ZA
Sappi Ltd
JSE:SAP
13.3B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
63.8B BRL 1.2 8.1 5.8 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.3B EUR 0.9 -1 669.5 -39.5 -39.5
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.4B CNY 1.1 13.5 13.8 13.8
SE
Holmen AB
STO:HOLM B
54.9B SEK 2.5 19.2 15.8 25.9
JP
Oji Holdings Corp
TSE:3861
931.9B JPY 0.5 28.4 10.8 33
UK
Mondi PLC
LSE:MNDI
4B GBP 0 0.2 0 0
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
33.1B HKD 0.5 16.7 9.4 18.3
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.8 0 0
P/E Multiple
Earnings Growth PEG
US
S
Schweitzer-Mauduit International Inc
F:MH2
Average P/E: 25.6
Negative Multiple: -1.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
104.9
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.1
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 669.5 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.5
12%
1.1
SE
Holmen AB
STO:HOLM B
19.2
2%
9.6
JP
Oji Holdings Corp
TSE:3861
28.4
22%
1.3
UK
Mondi PLC
LSE:MNDI
0.2
29%
0
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
16.7
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.8
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Schweitzer-Mauduit International Inc
F:MH2
Average EV/EBITDA: 8.4
10.5
13%
0.8
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.5
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
26%
0.5
SE
Holmen AB
STO:HOLM B
15.8
8%
2
JP
Oji Holdings Corp
TSE:3861
10.8
5%
2.2
UK
Mondi PLC
LSE:MNDI
0
7%
0
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.4
13%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Schweitzer-Mauduit International Inc
F:MH2
Average EV/EBIT: 19.5
48.7
60%
0.8
FI
UPM-Kymmene Oyj
OMXH:UPM
25.3
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.5
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
4%
3.4
SE
Holmen AB
STO:HOLM B
25.9
11%
2.4
JP
Oji Holdings Corp
TSE:3861
33
N/A N/A
UK
Mondi PLC
LSE:MNDI
0
10%
0
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.3
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0