S

Schweitzer-Mauduit International Inc
F:MH2

Watchlist Manager
Schweitzer-Mauduit International Inc
F:MH2
Watchlist
Price: 10.8 EUR -4.42% Market Closed
Market Cap: 586.6m EUR

Relative Value

The Relative Value of one MH2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.8 EUR, Schweitzer-Mauduit International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MH2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
89
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.3
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.7
Industry
16.4
Forward
18.3
vs History
50
vs Industry
55
Median 3Y
5.4
Median 5Y
5.4
Industry
8.3
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-3.4
Industry
16.6
vs History
3
vs Industry
72
Median 3Y
0.9
Median 5Y
1
Industry
1
vs History
44
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
0.8
vs History
44
vs Industry
50
Median 3Y
4.6
Median 5Y
4.6
Industry
5.4
vs History
53
vs Industry
43
Median 3Y
10.5
Median 5Y
9.7
Industry
10.3
Forward
7.3
vs History
25
vs Industry
17
Median 3Y
41.4
Median 5Y
31
Industry
17.3
Forward
12
vs History
66
vs Industry
21
Median 3Y
14.6
Median 5Y
14.5
Industry
10.9
vs History
60
vs Industry
13
Median 3Y
24.9
Median 5Y
22.7
Industry
15.1
vs History
12
vs Industry
53
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

MH2 Competitors Multiples
Schweitzer-Mauduit International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Schweitzer-Mauduit International Inc
F:MH2
590.6m EUR 0.3 -1.6 9 41.9
FI
UPM-Kymmene Oyj
OMXH:UPM
13B EUR 1.3 104.9 9.1 25.3
ZA
Sappi Ltd
JSE:SAP
13.3B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
63.8B BRL 1.2 8.1 5.8 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.3B EUR 0.9 -1 669.5 -39.5 -39.5
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.4B CNY 1.1 13.5 13.8 13.8
SE
Holmen AB
STO:HOLM B
54.9B SEK 2.5 19.2 15.8 25.9
JP
Oji Holdings Corp
TSE:3861
931.9B JPY 0.5 28.4 10.8 33
UK
Mondi PLC
LSE:MNDI
4B GBP 0.6 24.1 192.3 348.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
33.1B HKD 0.5 16.7 10.5 20.5
CL
Empresas CMPC SA
SGO:CMPC
3.5T CLP 0.5 13.8 28.6 28.6
P/E Multiple
Earnings Growth PEG
US
S
Schweitzer-Mauduit International Inc
F:MH2
Average P/E: 28.6
Negative Multiple: -1.6
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
104.9
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.1
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 669.5 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.5
12%
1.1
SE
Holmen AB
STO:HOLM B
19.2
2%
9.6
JP
Oji Holdings Corp
TSE:3861
28.4
22%
1.3
UK
Mondi PLC
LSE:MNDI
24.1
29%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
16.7
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
13.8
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
Schweitzer-Mauduit International Inc
F:MH2
Average EV/EBITDA: 32.9
9
13%
0.7
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.8
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.5
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
26%
0.5
SE
Holmen AB
STO:HOLM B
15.8
8%
2
JP
Oji Holdings Corp
TSE:3861
10.8
5%
2.2
UK
Mondi PLC
LSE:MNDI
192.3
7%
27.5
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
10.5
13%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
28.6
43%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
Schweitzer-Mauduit International Inc
F:MH2
Average EV/EBIT: 60.8
41.9
60%
0.7
FI
UPM-Kymmene Oyj
OMXH:UPM
25.3
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.5
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
4%
3.4
SE
Holmen AB
STO:HOLM B
25.9
11%
2.4
JP
Oji Holdings Corp
TSE:3861
33
N/A N/A
UK
Mondi PLC
LSE:MNDI
348.1
10%
34.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.5
19%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
28.6
9%
3.2