Watchlist Manager

Watchlist

Price: 30.4 EUR -2.56%

Market Cap: €21.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		75 901	76 043	75 163	70 469	66 388	62 442	73 754	76 058	81 297	81 026	88 337	84 492	82 276	78 726	82 510	81 331	76 781	72 550	100 783	138 381	177 416	223 175	253 679	242 600	240 863	222 193	219 731	216 726	214 423	219 878	227 642	234 534	238 464	242 835	242 882	241 607	242 944	237 633	230 945	214 269	200 330	207 918	219 083	222 886	219 782	199 632	180 058	173 358	166 071	150 682	135 162	127 721	118 215	116 782	127 476	145 841	172 041	200 386	226 278	242 455	260 520	268 312	267 776	261 646	227 854	173 334	108 852	42 780	(25 502)	(84 176)	(120 387)	(145 669)	(158 042)	(134 715)	(105 441)	(82 780)	(58 995)
Interest Income		110 037	110 243	109 889	105 524	103 993	104 923	127 947	140 992	155 396	157 225	166 016	160 881	151 375	138 889	135 013	131 121	124 340	118 075	160 475	214 259	266 035	326 900	374 741	360 914	359 243	341 682	339 266	344 241	343 743	352 039	356 811	356 882	362 168	365 711	369 229	368 662	373 006	369 745	372 076	367 266	362 446	372 222	384 354	401 254	417 769	424 791	426 129	445 387	468 264	482 226	507 007	513 636	509 111	509 141	489 366	458 514	420 649	383 530	363 749	359 904	369 444	373 888	375 659	396 050	445 902	542 575	660 308	773 889	873 732	945 161	1 008 989	1 075 414	1 104 137	1 140 976	1 159 919	1 165 574	1 199 015
Interest Expense		34 136	34 200	34 726	11 797	37 605	42 481	23 509	64 934	74 099	76 199	77 679	76 389	18 319	60 163	52 503	15 606	30 752	45 525	59 692	75 878	88 619	103 725	121 062	118 314	118 380	119 489	119 535	127 515	129 320	132 161	129 169	122 348	123 704	122 876	126 347	127 055	130 062	132 112	141 131	152 997	162 116	164 304	165 271	178 368	197 987	225 159	246 071	272 029	302 193	331 544	371 845	385 915	390 896	392 359	361 890	312 673	248 608	183 144	137 471	117 449	108 924	105 576	107 883	134 404	218 048	369 241	551 456	731 109	899 234	1 029 337	1 129 376	1 221 083	1 262 179	1 275 691	1 265 360	1 248 354	1 258 010
Non Interest Income		230 848	227 419	218 718	218 134	232 607	233 769	221 054	207 831	196 891	182 464	155 042	157 687	155 254	151 423	135 347	141 181	143 247	152 997	197 565	396 302	580 806	746 083	994 929	956 679	897 650	850 945	776 682	804 032	817 485	852 497	822 924	767 226	786 822	797 460	818 325	825 306	806 269	792 644	829 547	850 639	873 788	891 364	878 533	887 071	888 070	880 976	932 266	944 658	986 813	1 003 634	960 518	969 392	984 565	1 018 818	1 048 039	1 031 667	994 777	941 718	1 053 607	1 099 548	1 118 154	1 128 199	1 024 344	1 054 651	1 083 592	1 104 728	1 162 608	1 208 343	1 320 944	1 409 450	1 469 834	1 522 302	1 515 714	1 635 330	1 762 439	1 781 593	1 805 286
Revenue		306 749 N/A	303 462 -1%	293 881 -3%	288 603 -2%	298 995 +4%	296 211 -1%	294 808 0%	283 889 -4%	278 188 -2%	263 490 -5%	243 379 -8%	242 179 0%	237 530 -2%	230 149 -3%	217 857 -5%	222 512 +2%	220 028 -1%	225 547 +3%	298 348 +32%	534 683 +79%	758 222 +42%	969 258 +28%	1 248 608 +29%	1 199 279 -4%	1 138 513 -5%	1 073 138 -6%	996 413 -7%	1 020 758 +2%	1 031 908 +1%	1 072 375 +4%	1 050 566 -2%	1 001 760 -5%	1 025 286 +2%	1 040 295 +1%	1 061 207 +2%	1 066 913 +1%	1 049 213 -2%	1 030 277 -2%	1 060 492 +3%	1 064 908 +0%	1 074 118 +1%	1 099 282 +2%	1 097 616 0%	1 109 957 +1%	1 107 852 0%	1 080 608 -2%	1 112 324 +3%	1 118 016 +1%	1 152 884 +3%	1 154 316 +0%	1 095 680 -5%	1 097 113 +0%	1 102 780 +1%	1 135 600 +3%	1 175 515 +4%	1 177 508 +0%	1 166 818 -1%	1 142 104 -2%	1 279 885 +12%	1 342 003 +5%	1 378 674 +3%	1 396 511 +1%	1 292 120 -7%	1 316 297 +2%	1 311 446 0%	1 278 062 -3%	1 271 460 -1%	1 251 123 -2%	1 295 442 +4%	1 325 274 +2%	1 349 447 +2%	1 376 633 +2%	1 357 672 -1%	1 500 615 +11%	1 656 998 +10%	1 698 813 +3%	1 746 291 +3%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	(5 356)	(1 924)	(6 519)	(8 192)	(16 107)	(13 177)	(5 702)	2 415	5 943	(2 409)	11 580	1 171	4 173	(15 252)	(13 513)	0	0	5 706	2 889	0	0	8 429	11 638	12 415	18 501	18 978	3 392	3 923	0	(28 572)	1 017	(724)	0	(31 096)	0	0	0	8 110	(2 103)	0	0	1 699	(2 396)	(1 186)	0	(38 823)	1 043	0	0	(2 468)	0	0	0	(36 055)	(5 406)	(8 455)	0	(424)	(45 753)	0	0	(6 307)	0	0	0	(17 146)	0	0
Non Interest Expense		(210 172)	(202 080)	(184 989)	(154 699)	(170 922)	(171 663)	(174 692)	(175 354)	(168 089)	(163 031)	(165 432)	(217 706)	(215 312)	(196 999)	(154 864)	(155 356)	(153 896)	(147 025)	(209 156)	(372 661)	(533 014)	(711 931)	(938 386)	(930 667)	(933 477)	(855 347)	(773 785)	(804 848)	(780 762)	(825 948)	(812 345)	(790 944)	(808 979)	(828 065)	(847 607)	(812 686)	(788 965)	(765 134)	(758 784)	(809 958)	(801 513)	(831 930)	(875 385)	(906 316)	(932 419)	(898 360)	(881 612)	(872 054)	(894 831)	(904 424)	(856 039)	(858 851)	(846 281)	(872 452)	(895 971)	(958 645)	(964 256)	(942 055)	(1 077 414)	(1 114 944)	(1 140 162)	(1 182 860)	(1 028 066)	(1 061 576)	(1 081 956)	(1 032 632)	(999 649)	(975 186)	(1 113 901)	(1 197 223)	(1 245 163)	(1 276 675)	(1 131 311)	(1 149 649)	(1 285 419)	(1 312 608)	(1 339 718)
Pre-Tax Income		96 577 N/A	101 382 +5%	108 892 +7%	133 904 +23%	128 073 -4%	124 548 -3%	120 116 -4%	105 054 -13%	110 099 +5%	95 103 -14%	79 504 -16%	17 954 -77%	14 026 -22%	17 043 +22%	49 816 +192%	61 454 +23%	68 547 +12%	84 465 +23%	86 783 +3%	173 602 +100%	226 379 +30%	261 500 +16%	294 970 +13%	255 099 -14%	198 298 -22%	206 188 +4%	228 334 +11%	218 799 -4%	254 035 +16%	249 316 -2%	246 650 -1%	222 454 -10%	228 722 +3%	230 731 +1%	232 578 +1%	257 619 +11%	264 171 +3%	262 980 0%	273 136 +4%	255 967 -6%	271 881 +6%	266 628 -2%	191 135 -28%	203 208 +6%	175 433 -14%	182 248 +4%	238 822 +31%	243 859 +2%	255 950 +5%	247 789 -3%	241 340 -3%	235 866 -2%	255 313 +8%	261 962 +3%	240 721 -8%	219 906 -9%	202 395 -8%	199 882 -1%	200 003 +0%	227 059 +14%	238 512 +5%	213 651 -10%	227 999 +7%	249 315 +9%	221 035 -11%	236 975 +7%	271 387 +15%	230 184 -15%	181 541 -21%	128 051 -29%	97 977 -23%	142 662 +46%	226 361 +59%	350 966 +55%	354 433 +1%	386 205 +9%	406 573 +5%
Net Income
Tax Provision		(32 953)	(8 325)	(9 228)	(9 370)	(20 080)	(35 408)	(45 581)	(47 242)	(42 824)	(38 516)	(34 482)	(4 820)	(498)	2 470	(17 375)	(19 414)	(22 972)	(28 133)	(31 977)	(44 267)	(68 581)	(97 852)	(109 339)	(117 004)	(80 930)	(70 210)	(75 158)	(69 697)	(92 671)	(88 686)	(91 692)	(68 960)	(62 464)	(62 688)	(60 178)	(82 141)	(89 380)	(87 941)	(93 986)	(86 876)	(90 934)	(86 402)	(56 929)	(60 734)	(53 491)	(55 572)	(73 075)	(74 732)	(75 368)	(73 999)	(60 599)	(58 543)	(63 745)	(65 302)	(75 627)	(69 565)	(64 050)	(62 914)	(56 064)	(61 133)	(64 196)	(55 284)	(57 763)	(65 245)	(57 686)	(62 883)	(79 357)	(65 994)	(49 581)	(32 399)	(17 636)	(32 189)	(56 945)	(93 596)	(95 294)	(100 616)	(106 627)
Income from Continuing Operations		63 624	93 057	99 664	124 534	107 993	89 140	74 535	57 812	67 275	56 587	45 022	13 134	13 528	19 513	32 441	42 040	45 575	56 332	54 806	129 335	157 798	163 648	185 631	138 095	117 368	135 978	153 176	149 102	161 364	160 630	154 958	153 494	166 258	168 043	172 400	175 478	174 791	175 039	179 150	169 091	180 947	180 226	134 206	142 474	121 942	126 676	165 747	169 127	180 582	173 790	180 741	177 323	191 568	196 660	165 094	150 341	138 345	136 968	143 939	165 926	174 316	158 367	170 236	184 070	163 349	174 092	192 030	164 190	131 960	95 652	80 341	110 473	169 416	257 370	259 139	285 589	299 946
Income to Minority Interest		(4 144)	(4 437)	(4 793)	(4 716)	(4 810)	(4 431)	(4 414)	(4 512)	(4 206)	(4 032)	(3 738)	(3 967)	(4 505)	(5 049)	(5 785)	(5 862)	(5 935)	(6 008)	(7 529)	(11 472)	(14 477)	(17 920)	(20 967)	(20 174)	(20 095)	(19 414)	(19 407)	(19 144)	(19 102)	(18 365)	(17 282)	(15 572)	(14 047)	(13 026)	(12 734)	(12 916)	(12 873)	(12 660)	(12 240)	(12 141)	(12 117)	(12 384)	(12 759)	(13 163)	(12 990)	(12 570)	(11 760)	(10 773)	(10 511)	(8 285)	(6 851)	(5 327)	(3 149)	(3 130)	(2 065)	(1 401)	(1 264)	(1 298)	(1 742)	(1 485)	(1 180)	(916)	(1 157)	(1 186)	(1 269)	(1 190)	(1 029)	(1 009)	(927)	(1 060)	(1 141)	(1 310)	(1 456)	(1 462)	(1 503)	(3 818)	(3 823)
Net Income (Common)		59 476 N/A	88 621 +49%	94 871 +7%	119 820 +26%	103 181 -14%	84 708 -18%	70 122 -17%	53 299 -24%	63 067 +18%	52 552 -17%	41 282 -21%	9 165 -78%	9 023 -2%	14 466 +60%	26 657 +84%	36 180 +36%	39 640 +10%	50 304 +27%	47 277 -6%	117 861 +149%	141 010 +20%	143 439 +2%	160 049 +12%	113 306 -29%	92 661 -18%	111 951 +21%	129 158 +15%	125 345 -3%	137 651 +10%	137 654 +0%	133 064 -3%	133 312 +0%	147 599 +11%	150 405 +2%	157 360 +5%	160 256 +2%	161 917 +1%	162 378 +0%	166 909 +3%	156 948 -6%	168 830 +8%	167 841 -1%	121 446 -28%	129 310 +6%	108 951 -16%	114 105 +5%	153 986 +35%	158 353 +3%	170 069 +7%	165 504 -3%	173 889 +5%	171 995 -1%	188 418 +10%	193 530 +3%	163 028 -16%	148 939 -9%	137 080 -8%	135 668 -1%	142 196 +5%	164 440 +16%	173 134 +5%	157 450 -9%	169 078 +7%	182 883 +8%	162 081 -11%	172 901 +7%	191 000 +10%	163 180 -15%	131 031 -20%	94 591 -28%	79 199 -16%	109 162 +38%	167 960 +54%	255 908 +52%	257 635 +1%	281 770 +9%	296 121 +5%
EPS (Diluted)		332.26 N/A	489.61 +47%	530 +8%	669.38 +26%	603.39 -10%	445.83 -26%	391.74 -12%	294.46 -25%	350.37 +19%	293.58 -16%	254.82 -13%	57.28 -78%	56.39 -2%	136.47 +142%	160.58 +18%	217.95 +36%	238.79 +10%	303.03 +27%	284.8 -6%	284 0%	339.78 +20%	345.63 +2%	385.66 +12%	273.02 -29%	223.27 -18%	269.76 +21%	312.73 +16%	336.04 +7%	352.95 +5%	352.95 N/A	344.72 -2%	341.82 -1%	378.45 +11%	385.65 +2%	403.48 +5%	415.17 +3%	420.56 +1%	421.76 +0%	433.52 +3%	408.71 -6%	440.8 +8%	438.22 -1%	317.09 -28%	337.62 +6%	285.96 -15%	299.48 +5%	404.16 +35%	416.71 +3%	448.73 +8%	436.68 -3%	458.81 +5%	455.01 -1%	502.44 +10%	516.08 +3%	433.58 -16%	397.17 -8%	365.54 -8%	361.78 -1%	379.18 +5%	438.5 +16%	461.69 +5%	419.86 -9%	225.56 -46%	488.34 +117%	438.63 -10%	470.59 +7%	258.42 -45%	224.56 -13%	180.31 -20%	130.16 -28%	109.09 -16%	151.65 +39%	233.47 +54%	356.92 +53%	359.37 +1%	397.15 +11%	420.71 +6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 318,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.