Sumitomo Mitsui Trust Holdings Inc
F:MIU
Balance Sheet
Balance Sheet Decomposition
Sumitomo Mitsui Trust Holdings Inc
Sumitomo Mitsui Trust Holdings Inc
Balance Sheet
Sumitomo Mitsui Trust Holdings Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
7 235 847
|
7 049 119
|
7 090 588
|
7 078 378
|
7 231 358
|
7 302 388
|
7 782 531
|
8 522 774
|
8 888 538
|
8 816 576
|
20 483 652
|
22 258 690
|
23 713 746
|
25 460 049
|
27 435 011
|
27 924 632
|
28 087 633
|
28 925 950
|
29 576 170
|
30 377 745
|
30 713 138
|
31 680 928
|
33 303 121
|
32 077 035
|
|
| Investments |
4 246 243
|
3 844 715
|
4 270 091
|
5 156 940
|
5 427 418
|
5 724 099
|
5 762 249
|
5 611 262
|
5 124 474
|
4 345 386
|
10 232 424
|
10 066 404
|
10 745 985
|
10 621 564
|
13 976 592
|
15 657 964
|
16 809 743
|
13 482 476
|
14 288 541
|
15 819 171
|
16 300 753
|
16 721 477
|
20 791 726
|
23 317 049
|
|
| PP&E Net |
275 968
|
254 250
|
234 532
|
220 823
|
220 351
|
203 671
|
132 793
|
128 093
|
125 998
|
123 583
|
244 902
|
230 595
|
229 583
|
223 568
|
226 824
|
225 814
|
214 386
|
211 312
|
213 547
|
228 180
|
224 535
|
222 588
|
226 714
|
218 432
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
35 587
|
33 925
|
21 466
|
23 635
|
23 960
|
93 280
|
98 984
|
117 866
|
74 572
|
102 144
|
124 298
|
116 197
|
91 337
|
84 368
|
112 303
|
96 157
|
109 243
|
134 352
|
166 664
|
|
| Goodwill |
0
|
0
|
0
|
9 111
|
8 965
|
41 575
|
39 572
|
37 755
|
35 304
|
33 034
|
111 886
|
106 791
|
92 670
|
84 684
|
100 019
|
90 492
|
81 038
|
60 092
|
45 087
|
0
|
29 510
|
21 726
|
14 820
|
8 082
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115 857
|
93 510
|
97 121
|
93 787
|
119 477
|
125 791
|
191 028
|
187 185
|
0
|
246 146
|
419 473
|
484 538
|
559 032
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
390 276
|
347 169
|
280 662
|
236 157
|
164 313
|
82 850
|
144 995
|
192 569
|
150 296
|
143 055
|
191 588
|
75 685
|
167 281
|
206 986
|
115 356
|
142 261
|
186 346
|
156 303
|
101 660
|
245 624
|
207 836
|
243 354
|
346 652
|
327 358
|
|
| Other Assets |
299 746
|
359 071
|
512 610
|
382 272
|
463 228
|
393 253
|
467 550
|
447 211
|
481 449
|
426 990
|
1 312 004
|
2 126 152
|
1 979 578
|
2 180 553
|
2 333 068
|
2 398 144
|
2 627 772
|
2 738 602
|
2 850 247
|
3 643 416
|
4 088 300
|
4 503 952
|
4 625 631
|
3 960 004
|
|
| Total Assets |
13 372 832
N/A
|
12 478 013
-7%
|
12 753 751
+2%
|
13 431 432
+5%
|
13 808 760
+3%
|
14 090 515
+2%
|
14 472 829
+3%
|
15 086 436
+4%
|
14 977 958
-1%
|
14 231 062
-5%
|
34 376 299
+142%
|
37 704 031
+10%
|
41 889 413
+11%
|
46 235 949
+10%
|
58 229 948
+26%
|
65 453 725
+12%
|
68 356 798
+4%
|
57 029 113
-17%
|
56 500 552
-1%
|
63 368 573
+12%
|
64 633 220
+2%
|
69 022 746
+7%
|
75 876 905
+10%
|
78 247 102
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
4 080
|
3 407
|
2 993
|
3 053
|
3 187
|
3 247
|
3 260
|
3 079
|
3 160
|
3 133
|
13 355
|
14 818
|
15 670
|
16 542
|
16 576
|
16 590
|
17 065
|
17 885
|
18 791
|
18 679
|
21 268
|
19 538
|
21 297
|
21 820
|
|
| Short-Term Debt |
4 106 628
|
2 968 407
|
2 421 323
|
2 664 290
|
2 599 577
|
3 340 264
|
3 639 117
|
4 081 650
|
4 221 737
|
2 994 249
|
4 172 082
|
4 197 518
|
5 338 400
|
5 918 260
|
15 640 490
|
12 310 152
|
13 778 663
|
8 662 003
|
8 162 492
|
9 149 949
|
8 972 212
|
9 609 354
|
10 295 730
|
9 191 003
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 896
|
2 715
|
2 651
|
2 429
|
|
| Total Deposits |
7 742 467
|
8 672 254
|
9 116 071
|
8 937 588
|
8 806 956
|
8 529 710
|
8 830 588
|
9 446 495
|
9 087 107
|
9 619 022
|
25 330 682
|
27 127 414
|
29 223 507
|
31 650 278
|
33 832 580
|
43 327 431
|
43 915 175
|
38 232 194
|
36 549 212
|
40 628 272
|
39 818 106
|
42 848 292
|
46 639 277
|
47 366 084
|
|
| Other Interest Bearing Liabilities |
306 927
|
220 208
|
376 592
|
771 790
|
1 023 351
|
711 121
|
584 076
|
475 535
|
384 117
|
317 098
|
619 967
|
583 945
|
485 384
|
531 500
|
503 742
|
458 010
|
508 930
|
557 007
|
518 811
|
511 782
|
541 228
|
562 523
|
595 482
|
640 415
|
|
| Total Current Liabilities |
4 110 708
|
2 971 814
|
2 424 316
|
2 667 343
|
2 602 764
|
3 343 511
|
3 642 377
|
4 084 729
|
4 224 897
|
2 997 382
|
4 185 437
|
4 212 336
|
5 354 070
|
5 934 802
|
15 657 066
|
12 326 742
|
13 795 728
|
8 679 888
|
8 181 283
|
9 168 628
|
8 995 376
|
9 631 607
|
10 319 678
|
9 215 252
|
|
| Long-Term Debt |
142 513
|
142 032
|
138 841
|
200 056
|
211 711
|
195 166
|
176 261
|
174 570
|
234 750
|
267 247
|
942 677
|
2 155 395
|
2 963 889
|
3 518 200
|
3 656 642
|
4 848 203
|
5 840 798
|
5 402 129
|
6 982 115
|
7 328 207
|
9 240 838
|
8 551 518
|
10 098 474
|
12 638 822
|
|
| Deferred Income Tax |
3 847
|
2 521
|
3 950
|
12 914
|
29 646
|
24 346
|
7 580
|
353
|
5 346
|
3 967
|
6 444
|
5 947
|
43 659
|
175 593
|
127 053
|
140 517
|
184 066
|
133 326
|
53 314
|
83 982
|
46 469
|
67 966
|
204 315
|
137 947
|
|
| Minority Interest |
65 600
|
97 118
|
108 367
|
106 492
|
106 541
|
133 467
|
146 316
|
187 041
|
187 161
|
187 653
|
510 181
|
484 415
|
335 620
|
326 902
|
327 116
|
328 488
|
246 858
|
75 832
|
34 583
|
27 772
|
28 725
|
29 545
|
30 503
|
30 388
|
|
| Other Liabilities |
504 586
|
120 439
|
122 304
|
128 639
|
168 941
|
149 295
|
212 732
|
216 302
|
195 186
|
182 218
|
954 059
|
1 288 520
|
1 377 861
|
1 708 603
|
1 748 354
|
1 561 140
|
1 239 776
|
1 294 213
|
1 624 910
|
2 925 146
|
3 245 915
|
4 538 266
|
4 881 993
|
5 121 265
|
|
| Total Liabilities |
12 876 648
N/A
|
12 226 386
-5%
|
12 290 441
+1%
|
12 824 822
+4%
|
12 949 910
+1%
|
13 086 616
+1%
|
13 599 930
+4%
|
14 585 025
+7%
|
14 318 564
-2%
|
13 574 587
-5%
|
32 549 447
+140%
|
35 857 972
+10%
|
39 783 990
+11%
|
43 845 878
+10%
|
55 852 553
+27%
|
62 990 531
+13%
|
65 731 331
+4%
|
54 374 589
-17%
|
53 944 228
-1%
|
60 673 789
+12%
|
61 916 657
+2%
|
66 229 717
+7%
|
72 769 722
+10%
|
75 150 173
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
476 178
|
476 217
|
477 587
|
477 629
|
477 704
|
461 733
|
443 233
|
361 783
|
261 608
|
261 608
|
316 108
|
316 108
|
316 108
|
261 608
|
261 608
|
261 608
|
261 608
|
261 608
|
261 608
|
261 608
|
261 608
|
261 608
|
261 608
|
261 608
|
|
| Retained Earnings |
124 455
|
85 676
|
74 732
|
161 516
|
274 583
|
378 812
|
441 646
|
338 564
|
377 619
|
406 002
|
696 830
|
790 158
|
886 538
|
970 619
|
1 087 616
|
1 159 605
|
1 264 214
|
1 388 654
|
1 496 086
|
1 582 120
|
1 683 525
|
1 803 947
|
1 802 941
|
1 968 896
|
|
| Additional Paid In Capital |
142 835
|
11 225
|
90 323
|
89 954
|
89 828
|
72 783
|
54 278
|
100 175
|
0
|
0
|
804 999
|
698 473
|
699 766
|
645 261
|
645 106
|
645 048
|
645 016
|
645 003
|
580 595
|
576 114
|
576 114
|
546 146
|
526 318
|
506 616
|
|
| Unrealized Security Profit/Loss |
5 411
|
148 365
|
2 916
|
58 781
|
198 020
|
243 716
|
41 707
|
98 857
|
19 470
|
12 129
|
27 487
|
156 065
|
223 876
|
499 497
|
461 698
|
470 781
|
510 596
|
461 750
|
344 836
|
322 690
|
270 778
|
251 385
|
470 898
|
344 420
|
|
| Treasury Stock |
2 814
|
906
|
806
|
752
|
1 090
|
195
|
261
|
262
|
270
|
282
|
120
|
93 164
|
591
|
17 057
|
27 097
|
34 061
|
42 224
|
51 222
|
2 855
|
2 815
|
2 714
|
22 933
|
23 635
|
36 444
|
|
| Other Equity |
972
|
868
|
796
|
610
|
539
|
7 386
|
851
|
361
|
967
|
1 277
|
18 453
|
21 581
|
20 274
|
30 143
|
51 536
|
39 787
|
13 743
|
51 269
|
123 946
|
44 933
|
72 748
|
47 124
|
69 053
|
51 833
|
|
| Total Equity |
496 183
N/A
|
251 627
-49%
|
463 310
+84%
|
606 610
+31%
|
858 850
+42%
|
1 003 897
+17%
|
872 898
-13%
|
501 414
-43%
|
659 394
+32%
|
656 476
0%
|
1 826 851
+178%
|
1 846 059
+1%
|
2 105 423
+14%
|
2 390 071
+14%
|
2 377 395
-1%
|
2 463 194
+4%
|
2 625 467
+7%
|
2 654 524
+1%
|
2 556 324
-4%
|
2 694 784
+5%
|
2 716 563
+1%
|
2 793 029
+3%
|
3 107 183
+11%
|
3 096 929
0%
|
|
| Total Liabilities & Equity |
13 372 831
N/A
|
12 478 013
-7%
|
12 753 751
+2%
|
13 431 432
+5%
|
13 808 760
+3%
|
14 090 513
+2%
|
14 472 828
+3%
|
15 086 439
+4%
|
14 977 958
-1%
|
14 231 063
-5%
|
34 376 298
+142%
|
37 704 031
+10%
|
41 889 413
+11%
|
46 235 949
+10%
|
58 229 948
+26%
|
65 453 725
+12%
|
68 356 798
+4%
|
57 029 113
-17%
|
56 500 552
-1%
|
63 368 573
+12%
|
64 633 220
+2%
|
69 022 746
+7%
|
75 876 905
+10%
|
78 247 102
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
81
|
81
|
82
|
82
|
82
|
91
|
99
|
116
|
166
|
166
|
415
|
369
|
390
|
386
|
385
|
383
|
381
|
379
|
375
|
375
|
749
|
726
|
720
|
711
|
|
| Preferred Shares Outstanding |
270
|
270
|
270
|
270
|
270
|
250
|
227
|
125
|
0
|
0
|
109
|
109
|
109
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|