3M Co
F:MMM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
114.06
148.38
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
3M Co
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1 429
|
1 693
|
1 844
|
1 974
|
2 024
|
2 177
|
2 295
|
2 403
|
2 623
|
2 777
|
2 889
|
2 841
|
2 890
|
2 871
|
2 936
|
3 111
|
3 239
|
3 367
|
3 421
|
3 851
|
4 320
|
4 355
|
4 421
|
4 151
|
3 789
|
3 835
|
3 830
|
3 520
|
3 044
|
2 873
|
2 889
|
3 244
|
3 669
|
4 017
|
4 171
|
4 163
|
4 311
|
4 348
|
4 326
|
4 357
|
4 395
|
4 404
|
4 481
|
4 511
|
4 517
|
4 544
|
4 609
|
4 721
|
4 799
|
4 869
|
4 935
|
4 998
|
4 974
|
4 994
|
4 981
|
4 841
|
4 918
|
4 908
|
4 941
|
5 058
|
5 106
|
5 398
|
5 500
|
4 869
|
4 149
|
4 426
|
4 539
|
5 363
|
5 650
|
4 919
|
4 961
|
4 582
|
4 983
|
5 139
|
4 968
|
5 388
|
5 721
|
5 959
|
5 979
|
5 929
|
5 605
|
4 162
|
6 588
|
5 791
|
5 469
|
(1 449)
|
(7 383)
|
(6 979)
|
(7 027)
|
960
|
4 407
|
4 188
|
4 377
|
3 951
|
3 416
|
0
|
|
| Depreciation & Amortization |
1 092
|
1 082
|
1 019
|
954
|
938
|
933
|
943
|
964
|
982
|
986
|
987
|
999
|
989
|
981
|
993
|
986
|
990
|
986
|
980
|
1 079
|
1 087
|
1 133
|
1 147
|
1 072
|
1 086
|
1 092
|
1 122
|
1 153
|
1 156
|
1 169
|
1 166
|
1 157
|
1 173
|
1 147
|
1 135
|
1 120
|
1 122
|
1 169
|
1 202
|
1 236
|
1 260
|
1 262
|
1 273
|
1 288
|
1 311
|
1 325
|
1 346
|
1 371
|
1 385
|
1 408
|
1 415
|
1 408
|
1 397
|
1 383
|
1 388
|
1 435
|
1 452
|
1 474
|
1 487
|
1 474
|
1 556
|
1 570
|
1 579
|
1 544
|
1 488
|
1 488
|
1 466
|
1 488
|
1 481
|
1 477
|
1 501
|
1 593
|
1 658
|
1 774
|
1 876
|
1 911
|
1 931
|
1 911
|
1 906
|
1 915
|
1 914
|
1 904
|
1 878
|
1 831
|
1 838
|
1 825
|
1 910
|
1 987
|
1 951
|
1 803
|
1 578
|
1 363
|
1 223
|
1 212
|
1 200
|
0
|
|
| Change in Deffered Taxes |
18
|
21
|
243
|
579
|
539
|
541
|
452
|
115
|
141
|
140
|
190
|
243
|
240
|
166
|
64
|
132
|
127
|
134
|
(21)
|
(316)
|
(533)
|
(480)
|
(384)
|
(217)
|
8
|
61
|
(5)
|
99
|
142
|
38
|
260
|
701
|
681
|
734
|
527
|
(170)
|
(193)
|
(183)
|
(227)
|
177
|
218
|
258
|
303
|
33
|
50
|
(16)
|
(110)
|
(167)
|
(311)
|
(240)
|
(174)
|
(146)
|
(19)
|
185
|
308
|
395
|
313
|
(34)
|
(98)
|
7
|
(39)
|
21
|
2
|
107
|
88
|
226
|
139
|
(57)
|
(10)
|
(130)
|
(72)
|
(273)
|
(188)
|
(158)
|
(242)
|
(165)
|
(178)
|
(115)
|
(263)
|
(166)
|
(231)
|
(708)
|
(506)
|
(663)
|
(707)
|
(2 759)
|
(3 636)
|
(3 855)
|
(3 618)
|
(1 193)
|
(94)
|
321
|
327
|
423
|
326
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
252
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
200
|
233
|
329
|
382
|
228
|
238
|
221
|
168
|
202
|
242
|
212
|
256
|
217
|
246
|
256
|
269
|
274
|
278
|
275
|
256
|
253
|
240
|
226
|
224
|
223
|
223
|
228
|
239
|
240
|
259
|
264
|
264
|
280
|
296
|
293
|
292
|
276
|
282
|
282
|
287
|
298
|
301
|
311
|
320
|
324
|
336
|
326
|
316
|
302
|
273
|
276
|
274
|
278
|
268
|
268
|
264
|
262
|
273
|
274
|
273
|
274
|
278
|
272
|
273
|
263
|
263
|
257
|
259
|
274
|
168
|
298
|
294
|
289
|
345
|
218
|
229
|
0
|
|
| Other Non-Cash Items |
(181)
|
(201)
|
(1 039)
|
(1 086)
|
(1 094)
|
(1 095)
|
(907)
|
(749)
|
(764)
|
(766)
|
(622)
|
(126)
|
(50)
|
27
|
385
|
(250)
|
(245)
|
(233)
|
(91)
|
(879)
|
(1 677)
|
(1 737)
|
(1 923)
|
(819)
|
(38)
|
21
|
4
|
(165)
|
(180)
|
(211)
|
(17)
|
(366)
|
(262)
|
(240)
|
(418)
|
(75)
|
(6)
|
29
|
113
|
173
|
(84)
|
(326)
|
(312)
|
(335)
|
(114)
|
101
|
123
|
219
|
207
|
212
|
342
|
289
|
242
|
249
|
306
|
411
|
478
|
469
|
214
|
166
|
(1)
|
(449)
|
(229)
|
(896)
|
(871)
|
(874)
|
(871)
|
(203)
|
(60)
|
603
|
460
|
476
|
505
|
(48)
|
82
|
123
|
77
|
411
|
366
|
300
|
305
|
294
|
(2 419)
|
(1 552)
|
(1 543)
|
(1 543)
|
1 138
|
231
|
121
|
1 049
|
1 096
|
1 170
|
1 266
|
364
|
536
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
398
|
0
|
0
|
0
|
663
|
0
|
0
|
0
|
1 109
|
0
|
0
|
0
|
1 277
|
0
|
0
|
0
|
1 842
|
0
|
0
|
0
|
1 999
|
0
|
0
|
0
|
1 778
|
0
|
0
|
0
|
834
|
0
|
0
|
0
|
1 509
|
0
|
0
|
0
|
1 542
|
0
|
0
|
0
|
1 717
|
0
|
0
|
0
|
1 803
|
0
|
0
|
0
|
1 968
|
0
|
0
|
0
|
2 331
|
0
|
0
|
0
|
1 888
|
0
|
0
|
0
|
1 604
|
0
|
0
|
0
|
1 560
|
0
|
0
|
0
|
1 198
|
0
|
0
|
0
|
1 351
|
0
|
0
|
0
|
1 695
|
0
|
0
|
0
|
1 320
|
0
|
0
|
0
|
1 384
|
0
|
0
|
0
|
852
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
80
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
196
|
0
|
0
|
0
|
236
|
0
|
0
|
0
|
178
|
0
|
0
|
0
|
219
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
169
|
0
|
0
|
0
|
178
|
0
|
0
|
0
|
134
|
0
|
0
|
0
|
194
|
0
|
0
|
0
|
214
|
0
|
0
|
0
|
328
|
0
|
0
|
0
|
370
|
0
|
0
|
0
|
524
|
0
|
0
|
0
|
472
|
0
|
0
|
0
|
440
|
0
|
0
|
0
|
520
|
0
|
0
|
0
|
505
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
697
|
639
|
744
|
571
|
678
|
730
|
723
|
1 040
|
969
|
983
|
781
|
271
|
188
|
71
|
(71)
|
225
|
(260)
|
(757)
|
(606)
|
104
|
604
|
834
|
780
|
59
|
(182)
|
(207)
|
(16)
|
(74)
|
69
|
585
|
724
|
205
|
67
|
(658)
|
(828)
|
136
|
(409)
|
(225)
|
(237)
|
(659)
|
(410)
|
(281)
|
(445)
|
(197)
|
(298)
|
(198)
|
(406)
|
(327)
|
(165)
|
(373)
|
(82)
|
77
|
20
|
(499)
|
(718)
|
(662)
|
(561)
|
(270)
|
247
|
(43)
|
(232)
|
207
|
(263)
|
616
|
541
|
386
|
768
|
(152)
|
283
|
238
|
140
|
692
|
277
|
771
|
1 252
|
856
|
1 037
|
404
|
(24)
|
(524)
|
(816)
|
365
|
133
|
184
|
798
|
10 163
|
14 587
|
15 296
|
14 745
|
3 065
|
(5 000)
|
(5 223)
|
(6 220)
|
(6 952)
|
(2 981)
|
2 260
|
|
| Cash from Operating Activities |
3 034
N/A
|
3 234
+7%
|
2 811
-13%
|
2 992
+6%
|
3 085
+3%
|
3 286
+7%
|
3 506
+7%
|
3 773
+8%
|
3 951
+5%
|
4 120
+4%
|
4 225
+3%
|
4 228
+0%
|
4 257
+1%
|
4 116
-3%
|
4 307
+5%
|
4 204
-2%
|
3 851
-8%
|
3 497
-9%
|
3 683
+5%
|
3 839
+4%
|
3 801
-1%
|
4 105
+8%
|
4 041
-2%
|
4 246
+5%
|
4 663
+10%
|
4 802
+3%
|
4 935
+3%
|
4 533
-8%
|
4 231
-7%
|
4 454
+5%
|
5 022
+13%
|
4 941
-2%
|
5 328
+8%
|
5 000
-6%
|
4 587
-8%
|
5 174
+13%
|
4 825
-7%
|
5 138
+6%
|
5 177
+1%
|
5 284
+2%
|
5 379
+2%
|
5 317
-1%
|
5 300
0%
|
5 300
N/A
|
5 466
+3%
|
5 756
+5%
|
5 562
-3%
|
5 817
+5%
|
5 915
+2%
|
5 876
-1%
|
6 436
+10%
|
6 626
+3%
|
6 614
0%
|
6 312
-5%
|
6 265
-1%
|
6 420
+2%
|
6 600
+3%
|
6 547
-1%
|
6 791
+4%
|
6 662
-2%
|
6 390
-4%
|
6 747
+6%
|
6 589
-2%
|
6 240
-5%
|
5 395
-14%
|
5 652
+5%
|
6 041
+7%
|
6 439
+7%
|
7 344
+14%
|
7 107
-3%
|
6 990
-2%
|
7 070
+1%
|
7 235
+2%
|
7 478
+3%
|
7 936
+6%
|
8 113
+2%
|
8 588
+6%
|
8 570
0%
|
7 964
-7%
|
7 454
-6%
|
6 777
-9%
|
6 017
-11%
|
5 674
-6%
|
5 591
-1%
|
5 855
+5%
|
6 237
+7%
|
6 616
+6%
|
6 680
+1%
|
6 172
-8%
|
5 684
-8%
|
1 987
-65%
|
1 819
-8%
|
973
-47%
|
(1 002)
N/A
|
2 497
N/A
|
2 260
-9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(860)
|
(796)
|
(744)
|
(763)
|
(722)
|
(664)
|
(649)
|
(677)
|
(715)
|
(791)
|
(874)
|
(937)
|
(1 014)
|
(1 011)
|
(984)
|
(943)
|
(898)
|
(942)
|
(1 046)
|
(1 168)
|
(1 282)
|
(1 369)
|
(1 436)
|
(1 422)
|
(1 416)
|
(1 402)
|
(1 399)
|
(1 471)
|
(1 417)
|
(1 293)
|
(1 092)
|
(903)
|
(816)
|
(786)
|
(839)
|
(1 091)
|
(1 165)
|
(1 280)
|
(1 388)
|
(1 379)
|
(1 409)
|
(1 472)
|
(1 494)
|
(1 484)
|
(1 547)
|
(1 583)
|
(1 629)
|
(1 665)
|
(1 634)
|
(1 581)
|
(1 546)
|
(1 493)
|
(1 491)
|
(1 520)
|
(1 505)
|
(1 461)
|
(1 484)
|
(1 437)
|
(1 430)
|
(1 420)
|
(1 393)
|
(1 372)
|
(1 350)
|
(1 373)
|
(1 390)
|
(1 453)
|
(1 505)
|
(1 577)
|
(1 664)
|
(1 720)
|
(1 692)
|
(1 699)
|
(1 640)
|
(1 598)
|
(1 617)
|
(1 501)
|
(1 479)
|
(1 494)
|
(1 469)
|
(1 603)
|
(1 717)
|
(1 707)
|
(1 799)
|
(1 749)
|
(1 800)
|
(1 793)
|
(1 763)
|
(1 615)
|
(1 515)
|
(1 407)
|
(1 248)
|
(1 181)
|
(1 042)
|
(981)
|
(953)
|
(910)
|
|
| Other Items |
107
|
130
|
34
|
(1 164)
|
(1 527)
|
(1 549)
|
(1 448)
|
(292)
|
(8)
|
1
|
(6)
|
(1)
|
(7)
|
25
|
(1 271)
|
(1 298)
|
(1 629)
|
(1 655)
|
(660)
|
(292)
|
423
|
397
|
227
|
55
|
(428)
|
(1 081)
|
(799)
|
(928)
|
(536)
|
(14)
|
(374)
|
(829)
|
(1 885)
|
(1 946)
|
(694)
|
(1 535)
|
(1 231)
|
(780)
|
(1 945)
|
(1 339)
|
(595)
|
(1 291)
|
(1 774)
|
(1 202)
|
(1 501)
|
(989)
|
375
|
809
|
896
|
886
|
814
|
897
|
1 182
|
1 669
|
(1 124)
|
(1 356)
|
(1 613)
|
(2 176)
|
51
|
17
|
180
|
1 026
|
766
|
(1 713)
|
(1 325)
|
(1 153)
|
(589)
|
1 799
|
380
|
(200)
|
131
|
(4 745)
|
(3 954)
|
(3 409)
|
(4 003)
|
921
|
905
|
(331)
|
(222)
|
286
|
506
|
619
|
1 256
|
703
|
631
|
942
|
469
|
408
|
301
|
(37)
|
(1 113)
|
(2 025)
|
(551)
|
(79)
|
1 562
|
2 260
|
|
| Cash from Investing Activities |
(753)
N/A
|
(666)
+12%
|
(710)
-7%
|
(1 927)
-171%
|
(2 249)
-17%
|
(2 213)
+2%
|
(2 097)
+5%
|
(969)
+54%
|
(723)
+25%
|
(790)
-9%
|
(880)
-11%
|
(938)
-7%
|
(1 021)
-9%
|
(986)
+3%
|
(2 255)
-129%
|
(2 241)
+1%
|
(2 527)
-13%
|
(2 597)
-3%
|
(1 706)
+34%
|
(1 460)
+14%
|
(859)
+41%
|
(972)
-13%
|
(1 209)
-24%
|
(1 367)
-13%
|
(1 844)
-35%
|
(2 483)
-35%
|
(2 198)
+11%
|
(2 399)
-9%
|
(1 953)
+19%
|
(1 307)
+33%
|
(1 466)
-12%
|
(1 732)
-18%
|
(2 701)
-56%
|
(2 732)
-1%
|
(1 533)
+44%
|
(2 626)
-71%
|
(2 396)
+9%
|
(2 060)
+14%
|
(3 333)
-62%
|
(2 718)
+18%
|
(2 004)
+26%
|
(2 763)
-38%
|
(3 268)
-18%
|
(2 686)
+18%
|
(3 048)
-13%
|
(2 572)
+16%
|
(1 254)
+51%
|
(856)
+32%
|
(738)
+14%
|
(695)
+6%
|
(732)
-5%
|
(596)
+19%
|
(309)
+48%
|
149
N/A
|
(2 629)
N/A
|
(2 817)
-7%
|
(3 097)
-10%
|
(3 613)
-17%
|
(1 379)
+62%
|
(1 403)
-2%
|
(1 213)
+14%
|
(346)
+71%
|
(584)
-69%
|
(3 086)
-428%
|
(2 715)
+12%
|
(2 606)
+4%
|
(2 094)
+20%
|
222
N/A
|
(1 284)
N/A
|
(1 920)
-50%
|
(1 561)
+19%
|
(6 444)
-313%
|
(5 594)
+13%
|
(5 007)
+10%
|
(5 620)
-12%
|
(580)
+90%
|
(574)
+1%
|
(1 825)
-218%
|
(1 691)
+7%
|
(1 317)
+22%
|
(1 211)
+8%
|
(1 088)
+10%
|
(543)
+50%
|
(1 046)
-93%
|
(1 169)
-12%
|
(851)
+27%
|
(1 294)
-52%
|
(1 207)
+7%
|
(1 214)
-1%
|
(1 444)
-19%
|
(2 361)
-64%
|
(3 206)
-36%
|
(1 593)
+50%
|
(1 060)
+33%
|
609
N/A
|
1 350
+122%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(937)
|
(680)
|
(508)
|
(420)
|
(137)
|
(84)
|
(2)
|
(130)
|
(421)
|
(560)
|
(973)
|
(1 283)
|
(1 455)
|
(1 741)
|
(1 813)
|
(1 832)
|
(1 507)
|
(1 337)
|
(2 085)
|
(1 828)
|
(2 743)
|
(3 141)
|
(2 300)
|
(2 443)
|
(1 808)
|
(1 592)
|
(1 716)
|
(1 342)
|
(877)
|
(258)
|
279
|
414
|
511
|
188
|
223
|
(188)
|
(621)
|
(786)
|
(1 620)
|
(1 799)
|
(1 808)
|
(1 878)
|
(1 175)
|
(1 192)
|
(948)
|
(1 400)
|
(2 640)
|
(3 603)
|
(4 977)
|
(5 260)
|
(5 071)
|
(4 684)
|
(3 820)
|
(4 266)
|
(4 636)
|
(4 603)
|
(4 896)
|
(3 915)
|
(3 105)
|
(2 949)
|
(2 454)
|
(2 194)
|
(1 843)
|
(1 334)
|
(1 677)
|
(2 878)
|
(3 552)
|
(4 385)
|
(4 153)
|
(2 889)
|
(1 991)
|
(860)
|
(590)
|
(254)
|
(95)
|
61
|
339
|
(63)
|
(593)
|
(1 560)
|
(2 231)
|
(1 852)
|
(1 483)
|
(1 083)
|
(316)
|
(348)
|
(251)
|
231
|
70
|
(349)
|
(1 011)
|
(1 709)
|
(2 075)
|
(2 557)
|
(2 161)
|
(3 251)
|
|
| Net Issuance of Debt |
(324)
|
(699)
|
(156)
|
445
|
396
|
381
|
55
|
(440)
|
(535)
|
(377)
|
(339)
|
(111)
|
129
|
(816)
|
568
|
(485)
|
(323)
|
847
|
526
|
1 135
|
1 927
|
1 682
|
1 344
|
1 251
|
1 312
|
676
|
1 117
|
1 037
|
(683)
|
84
|
(1 091)
|
(1 014)
|
(454)
|
(442)
|
(537)
|
(472)
|
(419)
|
(451)
|
306
|
(307)
|
(349)
|
932
|
269
|
722
|
740
|
(483)
|
(709)
|
(37)
|
546
|
997
|
1 645
|
1 010
|
432
|
1 865
|
3 349
|
3 482
|
3 624
|
2 381
|
1 037
|
1 043
|
837
|
(495)
|
(889)
|
1 603
|
3 252
|
3 140
|
3 286
|
933
|
943
|
1 112
|
4 619
|
3 249
|
3 865
|
2 763
|
(2 400)
|
(1 875)
|
(4 526)
|
(2 787)
|
(1 450)
|
(1 145)
|
(1 285)
|
(1 534)
|
(1 538)
|
(838)
|
(297)
|
(48)
|
62
|
(46)
|
5 506
|
5 507
|
5 401
|
5 506
|
346
|
(154)
|
(708)
|
(716)
|
|
| Cash Paid for Dividends |
(951)
|
(954)
|
(960)
|
(968)
|
(983)
|
(1 000)
|
(1 018)
|
(1 034)
|
(1 059)
|
(1 083)
|
(1 104)
|
(1 125)
|
(1 167)
|
(1 208)
|
(1 248)
|
(1 286)
|
(1 309)
|
(1 334)
|
(1 355)
|
(1 376)
|
(1 379)
|
(1 377)
|
(1 378)
|
(1 380)
|
(1 383)
|
(1 388)
|
(1 393)
|
(1 398)
|
(1 399)
|
(1 403)
|
(1 416)
|
(1 431)
|
(1 451)
|
(1 471)
|
(1 485)
|
(1 500)
|
(1 518)
|
(1 534)
|
(1 547)
|
(1 555)
|
(1 573)
|
(1 592)
|
(1 612)
|
(1 635)
|
(1 665)
|
(1 691)
|
(1 714)
|
(1 730)
|
(1 856)
|
(1 976)
|
(2 095)
|
(2 216)
|
(2 302)
|
(2 392)
|
(2 477)
|
(2 561)
|
(2 581)
|
(2 607)
|
(2 642)
|
(2 678)
|
(2 708)
|
(2 737)
|
(2 768)
|
(2 803)
|
(2 911)
|
(3 012)
|
(3 105)
|
(3 193)
|
(3 213)
|
(3 241)
|
(3 275)
|
(3 316)
|
(3 333)
|
(3 349)
|
(3 368)
|
(3 388)
|
(3 399)
|
(3 411)
|
(3 420)
|
(3 420)
|
(3 414)
|
(3 404)
|
(3 398)
|
(3 369)
|
(3 344)
|
(3 324)
|
(3 302)
|
(3 311)
|
(3 319)
|
(2 877)
|
(2 432)
|
(1 982)
|
(1 543)
|
(1 547)
|
(1 553)
|
0
|
|
| Other |
(57)
|
(58)
|
(38)
|
(78)
|
(52)
|
(43)
|
(19)
|
(23)
|
(21)
|
(23)
|
(35)
|
39
|
26
|
72
|
102
|
(22)
|
4
|
(26)
|
(79)
|
8
|
(2)
|
37
|
74
|
54
|
40
|
158
|
8
|
(63)
|
(29)
|
(199)
|
(52)
|
17
|
12
|
77
|
(23)
|
(24)
|
(15)
|
(89)
|
4
|
(14)
|
(3)
|
29
|
27
|
47
|
51
|
60
|
76
|
124
|
128
|
136
|
(555)
|
(713)
|
(668)
|
(700)
|
(60)
|
34
|
(67)
|
(61)
|
(24)
|
(42)
|
(26)
|
(28)
|
(45)
|
(121)
|
(122)
|
(145)
|
(134)
|
(56)
|
(66)
|
(64)
|
(178)
|
(197)
|
(216)
|
(208)
|
(86)
|
(98)
|
(73)
|
(72)
|
(72)
|
(20)
|
(18)
|
(23)
|
(28)
|
(60)
|
(55)
|
(47)
|
(47)
|
(21)
|
(67)
|
(646)
|
(704)
|
(717)
|
(673)
|
(98)
|
(57)
|
(49)
|
|
| Cash from Financing Activities |
(2 269)
N/A
|
(2 391)
-5%
|
(1 662)
+30%
|
(1 021)
+39%
|
(776)
+24%
|
(746)
+4%
|
(984)
-32%
|
(1 627)
-65%
|
(2 036)
-25%
|
(2 043)
0%
|
(2 451)
-20%
|
(2 480)
-1%
|
(2 467)
+1%
|
(3 693)
-50%
|
(2 391)
+35%
|
(3 625)
-52%
|
(3 135)
+14%
|
(1 850)
+41%
|
(2 993)
-62%
|
(2 061)
+31%
|
(2 197)
-7%
|
(2 799)
-27%
|
(2 260)
+19%
|
(2 518)
-11%
|
(1 839)
+27%
|
(2 146)
-17%
|
(1 984)
+8%
|
(1 766)
+11%
|
(2 988)
-69%
|
(1 776)
+41%
|
(2 280)
-28%
|
(2 014)
+12%
|
(1 382)
+31%
|
(1 648)
-19%
|
(1 822)
-11%
|
(2 184)
-20%
|
(2 573)
-18%
|
(2 860)
-11%
|
(2 857)
+0%
|
(3 675)
-29%
|
(3 733)
-2%
|
(2 509)
+33%
|
(2 491)
+1%
|
(2 058)
+17%
|
(1 822)
+11%
|
(3 514)
-93%
|
(4 987)
-42%
|
(5 246)
-5%
|
(6 159)
-17%
|
(6 103)
+1%
|
(6 076)
+0%
|
(6 603)
-9%
|
(6 358)
+4%
|
(5 493)
+14%
|
(3 824)
+30%
|
(3 648)
+5%
|
(3 920)
-7%
|
(4 202)
-7%
|
(4 734)
-13%
|
(4 626)
+2%
|
(4 351)
+6%
|
(5 454)
-25%
|
(5 545)
-2%
|
(2 655)
+52%
|
(1 458)
+45%
|
(2 895)
-99%
|
(3 505)
-21%
|
(6 701)
-91%
|
(6 489)
+3%
|
(5 082)
+22%
|
(825)
+84%
|
(1 124)
-36%
|
(274)
+76%
|
(1 048)
-282%
|
(5 949)
-468%
|
(5 300)
+11%
|
(7 659)
-45%
|
(6 333)
+17%
|
(5 535)
+13%
|
(6 145)
-11%
|
(6 948)
-13%
|
(6 813)
+2%
|
(6 447)
+5%
|
(5 350)
+17%
|
(4 012)
+25%
|
(3 767)
+6%
|
(3 538)
+6%
|
(3 147)
+11%
|
2 190
N/A
|
1 635
-25%
|
1 254
-23%
|
1 098
-12%
|
(3 945)
N/A
|
(4 356)
-10%
|
(4 479)
-3%
|
(4 016)
+10%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
3
|
(78)
|
(57)
|
(42)
|
(89)
|
(18)
|
33
|
41
|
65
|
53
|
27
|
111
|
82
|
14
|
(13)
|
(23)
|
54
|
172
|
167
|
57
|
40
|
27
|
104
|
88
|
50
|
26
|
(188)
|
(415)
|
(385)
|
(322)
|
(277)
|
(4)
|
(29)
|
(194)
|
(5)
|
(27)
|
43
|
136
|
(77)
|
(49)
|
(57)
|
(113)
|
112
|
108
|
0
|
(36)
|
(10)
|
(17)
|
8
|
105
|
(39)
|
(111)
|
(110)
|
(110)
|
(136)
|
(54)
|
(37)
|
(27)
|
25
|
(33)
|
10
|
19
|
63
|
156
|
96
|
(4)
|
(88)
|
(160)
|
(124)
|
(57)
|
(58)
|
(2)
|
(52)
|
(53)
|
23
|
48
|
28
|
64
|
19
|
(62)
|
(7)
|
(89)
|
(158)
|
(104)
|
(97)
|
(83)
|
(48)
|
(48)
|
(61)
|
(50)
|
30
|
(44)
|
(20)
|
47
|
(6)
|
41
|
|
| Net Change in Cash |
15
N/A
|
99
+560%
|
382
+286%
|
2
-99%
|
(29)
N/A
|
309
N/A
|
458
+48%
|
1 218
+166%
|
1 257
+3%
|
1 340
+7%
|
921
-31%
|
921
N/A
|
851
-8%
|
(549)
N/A
|
(352)
+36%
|
(1 685)
-379%
|
(1 757)
-4%
|
(778)
+56%
|
(849)
-9%
|
375
N/A
|
785
+109%
|
361
-54%
|
676
+87%
|
449
-34%
|
1 030
+129%
|
199
-81%
|
565
+184%
|
(47)
N/A
|
(1 095)
-2 230%
|
1 049
N/A
|
999
-5%
|
1 191
+19%
|
1 216
+2%
|
426
-65%
|
1 227
+188%
|
337
-73%
|
(101)
N/A
|
354
N/A
|
(1 090)
N/A
|
(1 158)
-6%
|
(415)
+64%
|
(68)
+84%
|
(347)
-410%
|
664
N/A
|
596
-10%
|
(366)
N/A
|
(689)
-88%
|
(302)
+56%
|
(974)
-223%
|
(817)
+16%
|
(411)
+50%
|
(684)
-66%
|
(163)
+76%
|
858
N/A
|
(324)
N/A
|
(99)
+69%
|
(454)
-359%
|
(1 295)
-185%
|
703
N/A
|
600
-15%
|
836
+39%
|
966
+16%
|
523
-46%
|
655
+25%
|
1 318
+101%
|
147
-89%
|
354
+141%
|
(200)
N/A
|
(553)
-177%
|
48
N/A
|
4 546
+9 371%
|
(500)
N/A
|
1 315
N/A
|
1 370
+4%
|
(3 610)
N/A
|
2 281
N/A
|
383
-83%
|
476
+24%
|
757
+59%
|
(70)
N/A
|
(1 389)
-1 884%
|
(1 973)
-42%
|
(1 474)
+25%
|
(909)
+38%
|
577
N/A
|
1 536
+166%
|
1 736
+13%
|
2 278
+31%
|
7 087
+211%
|
5 825
-18%
|
910
-84%
|
(333)
N/A
|
(4 585)
-1 277%
|
(6 371)
-39%
|
(1 379)
+78%
|
(365)
+74%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2 174
N/A
|
2 438
+12%
|
2 067
-15%
|
2 229
+8%
|
2 363
+6%
|
2 622
+11%
|
2 857
+9%
|
3 096
+8%
|
3 236
+5%
|
3 329
+3%
|
3 351
+1%
|
3 291
-2%
|
3 243
-1%
|
3 105
-4%
|
3 323
+7%
|
3 261
-2%
|
2 953
-9%
|
2 555
-13%
|
2 637
+3%
|
2 671
+1%
|
2 519
-6%
|
2 736
+9%
|
2 605
-5%
|
2 824
+8%
|
3 247
+15%
|
3 400
+5%
|
3 536
+4%
|
3 062
-13%
|
2 814
-8%
|
3 161
+12%
|
3 930
+24%
|
4 038
+3%
|
4 512
+12%
|
4 214
-7%
|
3 748
-11%
|
4 083
+9%
|
3 660
-10%
|
3 858
+5%
|
3 789
-2%
|
3 905
+3%
|
3 970
+2%
|
3 845
-3%
|
3 806
-1%
|
3 816
+0%
|
3 919
+3%
|
4 173
+6%
|
3 933
-6%
|
4 152
+6%
|
4 281
+3%
|
4 295
+0%
|
4 890
+14%
|
5 133
+5%
|
5 123
0%
|
4 792
-6%
|
4 760
-1%
|
4 959
+4%
|
5 116
+3%
|
5 110
0%
|
5 361
+5%
|
5 242
-2%
|
4 997
-5%
|
5 375
+8%
|
5 239
-3%
|
4 867
-7%
|
4 005
-18%
|
4 199
+5%
|
4 536
+8%
|
4 862
+7%
|
5 680
+17%
|
5 387
-5%
|
5 298
-2%
|
5 371
+1%
|
5 595
+4%
|
5 880
+5%
|
6 319
+7%
|
6 612
+5%
|
7 109
+8%
|
7 076
0%
|
6 495
-8%
|
5 851
-10%
|
5 060
-14%
|
4 310
-15%
|
3 875
-10%
|
3 842
-1%
|
4 055
+6%
|
4 444
+10%
|
4 853
+9%
|
5 065
+4%
|
4 657
-8%
|
4 277
-8%
|
739
-83%
|
638
-14%
|
(69)
N/A
|
(1 983)
-2 774%
|
1 544
N/A
|
1 350
-13%
|
|