Balance Sheet

Assets

+6%

+32%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	31	45	67	325	151	81	78	85	448	236	102	112	85	99	159	149	178	208	94	99	96	70	59	67
Cash Equivalents	31	45	67	325	151	81	78	85	448	236	102	112	85	99	159	149	178	208	94	99	96	70	59	67
Total Receivables	232	249	271	272	307	355	349	313	369	425	437	467	436	411	455	529	536	566	594	647	709	664	687	778
Accounts Receivables	232	249	271	272	307	355	349	313	369	425	437	467	436	411	455	529	536	566	594	647	709	664	687	778
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	150	152	157	150	148	174	171	168	217	241	199	210	205	214	222	255	269	274	298	415	442	386	342	387
Other Current Assets	62	59	58	54	63	74	74	80	111	117	126	125	124	71	61	74	63	61	71	109	128	111	105	130
Total Current Assets	476	506	552	801	670	683	671	646	1 145	1 019	864	914	849	795	897	1 007	1 046	1 110	1 057	1 269	1 375	1 230	1 194	1 363
PP&E Net	218	232	243	219	229	266	285	316	365	410	469	514	512	517	564	668	718	836	898	918	893	918	883	846
PP&E Gross	218	232	243	219	229	266	285	316	365	410	469	0	512	517	564	668	718	836	898	918	893	918	883	0
Accumulated Depreciation	155	195	214	190	214	239	260	289	318	341	380	0	423	437	460	509	516	564	622	607	656	704	697	0
Intangible Assets	129	129	127	105	103	100	96	105	104	121	118	114	113	115	167	227	217	206	197	308	306	285	257	1 018
Goodwill	408	422	434	423	433	441	424	441	435	448	452	456	444	446	476	540	535	536	550	649	660	670	669	0
Other Long-Term Assets	72	99	125	122	153	189	188	210	235	206	119	154	91	85	63	108	103	102	113	184	258	252	237	486
Other Assets	408	422	434	423	433	441	424	441	435	448	452	456	444	446	476	540	535	536	550	649	660	670	669	0
Total Assets	1 303 N/A	1 387 +6%	1 480 +7%	1 670 +13%	1 587 -5%	1 678 +6%	1 664 -1%	1 719 +3%	2 283 +33%	2 204 -3%	2 022 -8%	2 153 +6%	2 009 -7%	1 959 -2%	2 167 +11%	2 550 +18%	2 619 +3%	2 789 +7%	2 815 +1%	3 327 +18%	3 492 +5%	3 356 -4%	3 240 -3%	3 713 +15%
Liabilities
Accounts Payable	73	68	85	89	96	127	111	103	138	168	142	146	146	142	147	168	197	186	176	273	253	210	216	267
Accrued Liabilities	155	155	165	160	182	204	197	188	239	240	227	240	257	264	274	323	309	322	376	445	405	356	372	868
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	51	18	7	6	10	12	13	90	11	28	42	17	116	15	19	20	50	56	50	101	106	192	183	64
Other Current Liabilities	90	87	91	99	97	105	104	113	154	173	151	161	160	138	148	179	179	192	238	327	384	422	397	0
Total Current Liabilities	368	328	348	354	384	448	425	495	542	610	562	564	679	558	588	690	734	755	840	1 147	1 148	1 181	1 168	1 198
Long-Term Debt	262	223	196	444	346	385	442	204	670	477	347	396	336	575	875	960	985	1 235	1 284	1 581	1 909	1 889	1 831	2 088
Deferred Income Tax	38	47	82	78	83	102	111	120	125	126	45	64	57	51	64	51	49	45	34	62	111	109	104	0
Other Liabilities	134	136	133	135	144	163	183	190	175	210	241	193	218	195	205	302	261	333	373	366	300	327	263	450
Total Liabilities	801 N/A	733 -8%	759 +4%	1 011 +33%	956 -5%	1 097 +15%	1 161 +6%	1 008 -13%	1 512 +50%	1 422 -6%	1 195 -16%	1 218 +2%	1 290 +6%	1 379 +7%	1 732 +26%	2 003 +16%	2 029 +1%	2 369 +17%	2 532 +7%	3 155 +25%	3 468 +10%	3 505 +1%	3 367 -4%	3 736 +11%
Equity
Common Stock	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings	104	200	308	417	494	652	849	1 010	1 223	1 477	1 750	2 037	2 357	2 692	3 066	3 433	3 942	4 499	5 096	5 859	6 727	7 511	8 371	0
Additional Paid In Capital	459	472	477	457	529	548	560	574	597	616	639	653	670	698	731	747	765	784	805	826	850	871	897	0
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	4	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	0	67	170	375	662	874	857	1 057	1 225	1 464	1 721	2 096	2 543	3 007	3 368	3 815	4 539	5 284	6 259	7 326	8 212	9 050	0
Other Equity	62	18	3	45	17	43	32	16	12	81	98	35	213	267	355	265	302	324	335	255	227	320	346	24
Total Equity	502 N/A	654 +30%	721 +10%	659 -9%	631 -4%	581 -8%	503 -13%	711 +41%	772 +9%	781 +1%	827 +6%	935 +13%	720 -23%	581 -19%	435 -25%	547 +26%	590 +8%	421 -29%	283 -33%	171 -39%	25 -86%	150 N/A	127 +15%	24 +81%
Total Liabilities & Equity	1 303 N/A	1 387 +6%	1 480 +7%	1 670 +13%	1 587 -5%	1 678 +6%	1 664 -1%	1 719 +3%	2 283 +33%	2 204 -3%	2 022 -8%	2 153 +6%	2 009 -7%	1 959 -2%	2 167 +11%	2 550 +18%	2 619 +3%	2 789 +7%	2 815 +1%	3 327 +18%	3 492 +5%	3 356 -4%	3 240 -3%	3 713 +15%
Shares Outstanding
Common Shares Outstanding	44	45	43	41	38	36	34	34	32	32	30	30	28	27	26	26	25	24	24	23	22	22	21	20

Income Statement Balance Sheet Cash Flow Statement

Mettler-Toledo International Inc
F:MTO

Balance Sheet

Balance Sheet Decomposition
Mettler-Toledo International Inc

Balance Sheet
Mettler-Toledo International Inc

See Also

Company

Help

Tools

Stocks

Mettler-Toledo International Inc F:MTO

Balance Sheet

Balance Sheet Decomposition Mettler-Toledo International Inc

Balance Sheet Mettler-Toledo International Inc

See Also

Company

Help

Tools

Stocks

Mettler-Toledo International Inc
F:MTO

Balance Sheet Decomposition
Mettler-Toledo International Inc

Balance Sheet
Mettler-Toledo International Inc