Mettler-Toledo International Inc
NYSE:MTD
Mettler-Toledo International Inc
NYSE:MTD
Price:
1 238.09 USD
0.42%
Market Closed
Updated:
Apr 27, 2024
Income Statement
Earnings Waterfall
Mettler-Toledo International Inc
Mettler-Toledo International Inc
|
Revenue
|
3.8B
USD
|
|
Cost of Revenue
|
-1.5B
USD
|
|
Gross Profit
|
2.2B
USD
|
|
Operating Expenses
|
-1.2B
USD
|
|
Operating Income
|
1.1B
USD
|
|
Other Expenses
|
-295.1m
USD
|
|
Net Income
|
788.8m
USD
|
Income Statement
Mettler-Toledo International Inc
Mettler-Toledo International Inc
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 379
N/A
|
2 405
+1%
|
2 435
+1%
|
2 473
+2%
|
2 486
+1%
|
2 471
-1%
|
2 444
-1%
|
2 419
-1%
|
2 395
-1%
|
2 400
+0%
|
2 426
+1%
|
2 472
+2%
|
2 508
+1%
|
2 563
+2%
|
2 609
+2%
|
2 657
+2%
|
2 725
+3%
|
2 791
+2%
|
2 860
+2%
|
2 896
+1%
|
2 936
+1%
|
2 954
+1%
|
2 964
+0%
|
2 983
+1%
|
3 009
+1%
|
2 979
-1%
|
2 938
-1%
|
2 991
+2%
|
3 085
+3%
|
3 241
+5%
|
3 474
+7%
|
3 619
+4%
|
3 718
+3%
|
3 811
+3%
|
3 865
+1%
|
3 899
+1%
|
3 920
+1%
|
3 951
+1%
|
3 954
+0%
|
3 911
-1%
|
3 788
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 097)
|
(1 110)
|
(1 121)
|
(1 133)
|
(1 127)
|
(1 106)
|
(1 085)
|
(1 064)
|
(1 044)
|
(1 046)
|
(1 048)
|
(1 064)
|
(1 071)
|
(1 082)
|
(1 100)
|
(1 117)
|
(1 149)
|
(1 185)
|
(1 215)
|
(1 233)
|
(1 251)
|
(1 257)
|
(1 259)
|
(1 262)
|
(1 267)
|
(1 251)
|
(1 232)
|
(1 251)
|
(1 284)
|
(1 342)
|
(1 437)
|
(1 495)
|
(1 546)
|
(1 592)
|
(1 611)
|
(1 616)
|
(1 612)
|
(1 616)
|
(1 608)
|
(1 589)
|
(1 547)
|
|
| Gross Profit |
1 282
N/A
|
1 295
+1%
|
1 315
+1%
|
1 340
+2%
|
1 359
+1%
|
1 365
+0%
|
1 360
0%
|
1 356
0%
|
1 352
0%
|
1 353
+0%
|
1 378
+2%
|
1 408
+2%
|
1 438
+2%
|
1 481
+3%
|
1 509
+2%
|
1 540
+2%
|
1 576
+2%
|
1 607
+2%
|
1 644
+2%
|
1 663
+1%
|
1 684
+1%
|
1 698
+1%
|
1 705
+0%
|
1 721
+1%
|
1 741
+1%
|
1 727
-1%
|
1 706
-1%
|
1 740
+2%
|
1 801
+3%
|
1 898
+5%
|
2 037
+7%
|
2 123
+4%
|
2 172
+2%
|
2 219
+2%
|
2 254
+2%
|
2 283
+1%
|
2 308
+1%
|
2 335
+1%
|
2 347
+1%
|
2 322
-1%
|
2 241
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(837)
|
(846)
|
(860)
|
(875)
|
(880)
|
(882)
|
(872)
|
(860)
|
(845)
|
(848)
|
(871)
|
(877)
|
(890)
|
(905)
|
(906)
|
(937)
|
(948)
|
(980)
|
(997)
|
(995)
|
(994)
|
(1 003)
|
(1 002)
|
(1 003)
|
(1 003)
|
(999)
|
(978)
|
(979)
|
(1 003)
|
(1 032)
|
(1 095)
|
(1 141)
|
(1 170)
|
(1 189)
|
(1 193)
|
(1 190)
|
(1 172)
|
(1 178)
|
(1 171)
|
(1 159)
|
(1 157)
|
|
| Selling, General & Administrative |
(693)
|
(699)
|
(709)
|
(722)
|
(729)
|
(729)
|
(721)
|
(710)
|
(701)
|
(697)
|
(710)
|
(722)
|
(745)
|
(762)
|
(768)
|
(787)
|
(795)
|
(808)
|
(822)
|
(818)
|
(813)
|
(817)
|
(814)
|
(814)
|
(819)
|
(813)
|
(798)
|
(801)
|
(820)
|
(843)
|
(892)
|
(928)
|
(944)
|
(957)
|
(961)
|
(953)
|
(939)
|
(938)
|
(924)
|
(908)
|
(904)
|
|
| Research & Development |
(116)
|
(118)
|
(121)
|
(123)
|
(123)
|
(122)
|
(120)
|
(119)
|
(119)
|
(120)
|
(121)
|
(121)
|
(119)
|
(121)
|
(124)
|
(126)
|
(128)
|
(132)
|
(135)
|
(137)
|
(141)
|
(142)
|
(144)
|
(145)
|
(144)
|
(142)
|
(137)
|
(136)
|
(140)
|
(145)
|
(157)
|
(164)
|
(170)
|
(174)
|
(175)
|
(177)
|
(177)
|
(180)
|
(183)
|
(185)
|
(185)
|
|
| Depreciation & Amortization |
(25)
|
(27)
|
(28)
|
(29)
|
(29)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
(33)
|
(34)
|
(36)
|
(38)
|
(39)
|
(41)
|
(43)
|
(44)
|
(46)
|
(47)
|
(48)
|
(48)
|
(48)
|
(49)
|
(50)
|
(51)
|
(53)
|
(55)
|
(57)
|
(57)
|
(59)
|
(61)
|
(63)
|
(66)
|
(66)
|
(67)
|
(66)
|
(67)
|
(69)
|
(71)
|
(72)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(2)
|
(2)
|
1
|
(1)
|
(1)
|
(0)
|
6
|
0
|
(8)
|
(0)
|
11
|
16
|
25
|
17
|
18
|
5
|
6
|
7
|
7
|
4
|
4
|
5
|
10
|
9
|
10
|
12
|
14
|
13
|
12
|
12
|
7
|
9
|
9
|
7
|
10
|
7
|
5
|
4
|
4
|
|
| Operating Income |
445
N/A
|
449
+1%
|
455
+1%
|
465
+2%
|
479
+3%
|
483
+1%
|
488
+1%
|
496
+2%
|
507
+2%
|
505
0%
|
507
+0%
|
531
+5%
|
548
+3%
|
576
+5%
|
603
+5%
|
604
+0%
|
628
+4%
|
627
0%
|
647
+3%
|
667
+3%
|
690
+3%
|
695
+1%
|
703
+1%
|
717
+2%
|
738
+3%
|
729
-1%
|
728
0%
|
761
+5%
|
798
+5%
|
866
+9%
|
942
+9%
|
983
+4%
|
1 001
+2%
|
1 031
+3%
|
1 061
+3%
|
1 094
+3%
|
1 137
+4%
|
1 157
+2%
|
1 176
+2%
|
1 162
-1%
|
1 084
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(23)
|
(23)
|
(24)
|
(24)
|
(28)
|
(26)
|
(27)
|
(28)
|
(33)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(31)
|
(32)
|
(42)
|
(33)
|
(34)
|
(34)
|
(36)
|
(35)
|
(36)
|
(37)
|
(41)
|
(39)
|
(39)
|
(39)
|
(39)
|
(38)
|
(39)
|
(41)
|
(43)
|
(45)
|
(47)
|
(50)
|
(55)
|
(62)
|
(69)
|
(75)
|
(77)
|
|
| Non-Reccuring Items |
(20)
|
(16)
|
(15)
|
(11)
|
(6)
|
(5)
|
(5)
|
(7)
|
(11)
|
(11)
|
(12)
|
(19)
|
(16)
|
(15)
|
(17)
|
(11)
|
(11)
|
(16)
|
(19)
|
(18)
|
(3)
|
0
|
5
|
0
|
(16)
|
(16)
|
(14)
|
(12)
|
(11)
|
(13)
|
(13)
|
(9)
|
(9)
|
(9)
|
(11)
|
(12)
|
(11)
|
(11)
|
(16)
|
(22)
|
(33)
|
|
| Pre-Tax Income |
403
N/A
|
410
+2%
|
417
+2%
|
431
+3%
|
445
+3%
|
452
+1%
|
456
+1%
|
461
+1%
|
463
+0%
|
467
+1%
|
468
+0%
|
484
+4%
|
504
+4%
|
532
+5%
|
555
+4%
|
562
+1%
|
574
+2%
|
578
+1%
|
595
+3%
|
615
+3%
|
652
+6%
|
660
+1%
|
672
+2%
|
681
+1%
|
681
+0%
|
674
-1%
|
674
+0%
|
711
+5%
|
749
+5%
|
816
+9%
|
891
+9%
|
933
+5%
|
949
+2%
|
977
+3%
|
1 003
+3%
|
1 032
+3%
|
1 071
+4%
|
1 084
+1%
|
1 091
+1%
|
1 066
-2%
|
974
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(97)
|
(98)
|
(100)
|
(103)
|
(107)
|
(108)
|
(109)
|
(111)
|
(111)
|
(111)
|
(111)
|
(114)
|
(120)
|
(121)
|
(122)
|
(125)
|
(126)
|
(129)
|
(136)
|
(135)
|
(136)
|
(125)
|
(121)
|
(128)
|
(120)
|
(127)
|
(128)
|
(132)
|
(146)
|
(161)
|
(178)
|
(178)
|
(180)
|
(184)
|
(183)
|
(194)
|
(198)
|
(197)
|
(202)
|
(196)
|
(185)
|
|
| Income from Continuing Operations |
306
|
312
|
317
|
327
|
338
|
343
|
347
|
351
|
353
|
356
|
358
|
370
|
384
|
411
|
433
|
437
|
448
|
449
|
459
|
481
|
516
|
535
|
551
|
553
|
561
|
547
|
547
|
579
|
603
|
654
|
713
|
755
|
769
|
793
|
821
|
838
|
873
|
887
|
889
|
870
|
789
|
|
| Net Income (Common) |
306
N/A
|
312
+2%
|
317
+2%
|
327
+3%
|
338
+3%
|
343
+2%
|
347
+1%
|
351
+1%
|
353
+1%
|
356
+1%
|
358
+1%
|
370
+3%
|
384
+4%
|
411
+7%
|
433
+5%
|
437
+1%
|
376
-14%
|
377
+0%
|
387
+3%
|
409
+6%
|
513
+25%
|
531
+4%
|
547
+3%
|
550
+0%
|
561
+2%
|
547
-2%
|
547
0%
|
579
+6%
|
603
+4%
|
654
+9%
|
713
+9%
|
755
+6%
|
769
+2%
|
793
+3%
|
821
+3%
|
838
+2%
|
873
+4%
|
887
+2%
|
889
+0%
|
870
-2%
|
789
-9%
|
|
| EPS (Diluted) |
10.06
N/A
|
10.35
+3%
|
10.62
+3%
|
11.13
+5%
|
11.44
+3%
|
11.92
+4%
|
12.17
+2%
|
12.48
+3%
|
12.48
N/A
|
12.97
+4%
|
13.19
+2%
|
13.75
+4%
|
14.22
+3%
|
15.45
+9%
|
16.4
+6%
|
16.61
+1%
|
14.24
-14%
|
14.44
+1%
|
14.93
+3%
|
15.89
+6%
|
19.86
+25%
|
20.99
+6%
|
21.78
+4%
|
22.07
+1%
|
22.44
+2%
|
22.43
0%
|
22.59
+1%
|
23.93
+6%
|
24.91
+4%
|
27.61
+11%
|
30.32
+10%
|
32.24
+6%
|
32.72
+1%
|
34.49
+5%
|
35.99
+4%
|
37.06
+3%
|
38.43
+4%
|
39.77
+3%
|
40.21
+1%
|
39.71
-1%
|
35.9
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
