N0GA Relative Valuation - Newag SA

Watchlist Manager

Watchlist

Price: 29 EUR -1.36% Market Closed

Market Cap: €1.3B

Relative Value

The Relative Value of one N0GA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 29 EUR, Newag SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

N0GA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	N	Newag SA F:N0GA	5.5B EUR	2.5	17.6	11.7	13.4
US		Caterpillar Inc NYSE:CAT	339.9B USD	5	38.3	24.8	29.3
US		Cummins Inc NYSE:CMI	79B USD	2.4	29.7	16.3	20.7
SE		Volvo AB STO:VOLV B	704.2B SEK	1.5	20.4	10.4	15.3
US		Paccar Inc NASDAQ:PCAR	67B USD	2.4	28.2	11	13.1
US		Westinghouse Air Brake Technologies Corp NYSE:WAB	41B USD	3.9	35.6	19.8	25
JP		Komatsu Ltd TSE:6301	6.4T JPY	1.6	15.5	9.1	11.4
DE		Daimler Truck Holding AG XETRA:DTG	34.6B EUR	0.7	14.9	10.9	14.9
CN		China CSSC Holdings Ltd SSE:600150	260.8B CNY	2	36.3	24.9	24.9
JP		Toyota Industries Corp TSE:6201	5.9T JPY	1.4	29.3	13.9	51.6
SE		Epiroc AB STO:EPI A	322B SEK	5.2	37.8	22.2	27.9

				Revenue Growth	P/S to Growth
PL	N	Newag SA F:N0GA	Average P/S: 2.6 2.5	22%	0.1
US		Caterpillar Inc NYSE:CAT	5	8%	0.6
US		Cummins Inc NYSE:CMI	2.4	4%	0.6
SE		Volvo AB STO:VOLV B	1.5	5%	0.3
US		Paccar Inc NASDAQ:PCAR	2.4	7%	0.3
US		Westinghouse Air Brake Technologies Corp NYSE:WAB	3.9	7%	0.6
JP		Komatsu Ltd TSE:6301	1.6	1%	1.6
DE		Daimler Truck Holding AG XETRA:DTG	0.7	1%	0.7
CN		China CSSC Holdings Ltd SSE:600150	2	45%	0
JP		Toyota Industries Corp TSE:6201	1.4	3%	0.5
SE		Epiroc AB STO:EPI A	5.2	7%	0.7

				Earnings Growth	PEG
PL	N	Newag SA F:N0GA	Average P/E: 27.6 17.6	54%	0.3
US		Caterpillar Inc NYSE:CAT	38.3	18%	2.1
US		Cummins Inc NYSE:CMI	29.7	4%	7.4
SE		Volvo AB STO:VOLV B	20.4	N/A	N/A
US		Paccar Inc NASDAQ:PCAR	28.2	19%	1.5
US		Westinghouse Air Brake Technologies Corp NYSE:WAB	35.6	23%	1.5
JP		Komatsu Ltd TSE:6301	15.5	1%	15.5
DE		Daimler Truck Holding AG XETRA:DTG	14.9	7%	2.1
CN		China CSSC Holdings Ltd SSE:600150	36.3	85%	0.4
JP		Toyota Industries Corp TSE:6201	29.3	5%	5.9
SE		Epiroc AB STO:EPI A	37.8	11%	3.4

				EBITDA Growth	EV/EBITDA to Growth
PL	N	Newag SA F:N0GA	Average EV/EBITDA: 15.9 11.7	42%	0.3
US		Caterpillar Inc NYSE:CAT	24.8	N/A	N/A
US		Cummins Inc NYSE:CMI	16.3	14%	1.2
SE		Volvo AB STO:VOLV B	10.4	11%	0.9
US		Paccar Inc NASDAQ:PCAR	11	-11%	N/A
US		Westinghouse Air Brake Technologies Corp NYSE:WAB	19.8	12%	1.6
JP		Komatsu Ltd TSE:6301	9.1	-1%	N/A
DE		Daimler Truck Holding AG XETRA:DTG	10.9	5%	2.2
CN		China CSSC Holdings Ltd SSE:600150	24.9	157%	0.2
JP		Toyota Industries Corp TSE:6201	13.9	-7%	N/A
SE		Epiroc AB STO:EPI A	22.2	10%	2.2

				EBIT Growth	EV/EBIT to Growth
PL	N	Newag SA F:N0GA	Average EV/EBIT: 22.5 13.4	50%	0.3
US		Caterpillar Inc NYSE:CAT	29.3	18%	1.6
US		Cummins Inc NYSE:CMI	20.7	16%	1.3
SE		Volvo AB STO:VOLV B	15.3	12%	1.3
US		Paccar Inc NASDAQ:PCAR	13.1	1%	13.1
US		Westinghouse Air Brake Technologies Corp NYSE:WAB	25	18%	1.4
JP		Komatsu Ltd TSE:6301	11.4	4%	2.8
DE		Daimler Truck Holding AG XETRA:DTG	14.9	4%	3.7
CN		China CSSC Holdings Ltd SSE:600150	24.9	139%	0.2
JP		Toyota Industries Corp TSE:6201	51.6	N/A	N/A
SE		Epiroc AB STO:EPI A	27.9	10%	2.8

Newag SA
F:N0GA

Relative Value

Valuation Multiples

Multiples Across Competitors

N0GA Competitors Multiples
Newag SA Competitors

See Also

Company

Help

Tools

Stocks

Newag SA F:N0GA

Relative Value

Valuation Multiples

Multiples Across Competitors

N0GA Competitors Multiples Newag SA Competitors

See Also

Company

Help

Tools

Stocks

Newag SA
F:N0GA

N0GA Competitors Multiples
Newag SA Competitors