Polaris Renewable Energy Inc
F:N4T
Balance Sheet
Balance Sheet Decomposition
Polaris Renewable Energy Inc
Polaris Renewable Energy Inc
Balance Sheet
Polaris Renewable Energy Inc
| Oct-2001 | Oct-2002 | Oct-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
3
|
0
|
14
|
4
|
1
|
96
|
30
|
57
|
51
|
23
|
15
|
62
|
46
|
37
|
38
|
33
|
60
|
98
|
35
|
40
|
213
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
30
|
57
|
51
|
23
|
15
|
62
|
46
|
37
|
38
|
33
|
60
|
98
|
35
|
40
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
3
|
0
|
14
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
213
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
6
|
8
|
10
|
6
|
12
|
12
|
15
|
15
|
19
|
11
|
12
|
12
|
13
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
6
|
8
|
10
|
6
|
12
|
12
|
15
|
15
|
19
|
9
|
11
|
11
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
4
|
3
|
7
|
4
|
1
|
6
|
4
|
4
|
7
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
|
| Total Current Assets |
0
|
0
|
0
|
4
|
5
|
18
|
13
|
7
|
127
|
37
|
63
|
62
|
37
|
27
|
68
|
59
|
50
|
54
|
49
|
80
|
110
|
51
|
54
|
229
|
|
| PP&E Net |
5
|
0
|
0
|
28
|
32
|
31
|
40
|
0
|
219
|
408
|
434
|
432
|
409
|
388
|
340
|
344
|
351
|
365
|
373
|
375
|
359
|
402
|
384
|
360
|
|
| PP&E Gross |
5
|
0
|
0
|
28
|
32
|
31
|
40
|
0
|
219
|
408
|
434
|
432
|
409
|
388
|
0
|
0
|
0
|
365
|
373
|
375
|
359
|
402
|
384
|
360
|
|
| Accumulated Depreciation |
1
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
7
|
9
|
11
|
21
|
45
|
71
|
0
|
0
|
0
|
204
|
227
|
250
|
250
|
279
|
300
|
325
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
4
|
4
|
4
|
26
|
26
|
24
|
23
|
58
|
55
|
51
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
9
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
6
|
7
|
3
|
2
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
6
|
6
|
7
|
9
|
73
|
10
|
19
|
9
|
8
|
6
|
4
|
3
|
2
|
2
|
12
|
10
|
4
|
8
|
10
|
13
|
13
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
9
|
|
| Total Assets |
5
N/A
|
0
-99%
|
0
-90%
|
37
+620 133%
|
43
+17%
|
56
+30%
|
63
+12%
|
81
+29%
|
370
+358%
|
479
+29%
|
511
+7%
|
507
-1%
|
458
-10%
|
423
-8%
|
416
-2%
|
409
-2%
|
407
0%
|
466
+14%
|
464
0%
|
491
+6%
|
503
+2%
|
535
+6%
|
519
-3%
|
662
+27%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
2
|
4
|
4
|
3
|
8
|
13
|
26
|
3
|
4
|
6
|
4
|
1
|
2
|
1
|
2
|
1
|
0
|
8
|
9
|
12
|
10
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
9
|
5
|
6
|
4
|
5
|
2
|
7
|
20
|
13
|
10
|
1
|
4
|
1
|
2
|
|
| Short-Term Debt |
2
|
0
|
0
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
12
|
10
|
0
|
20
|
0
|
1
|
3
|
64
|
19
|
198
|
9
|
11
|
13
|
14
|
17
|
21
|
23
|
15
|
16
|
17
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
4
|
3
|
4
|
1
|
2
|
2
|
5
|
|
| Total Current Liabilities |
2
|
0
|
0
|
5
|
19
|
20
|
3
|
29
|
14
|
46
|
17
|
73
|
31
|
206
|
16
|
15
|
22
|
40
|
35
|
35
|
34
|
31
|
31
|
34
|
|
| Long-Term Debt |
0
|
0
|
0
|
8
|
1
|
7
|
7
|
0
|
1
|
60
|
213
|
211
|
240
|
45
|
171
|
166
|
156
|
166
|
169
|
177
|
152
|
172
|
159
|
314
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
12
|
0
|
0
|
15
|
26
|
22
|
30
|
38
|
46
|
44
|
52
|
55
|
62
|
59
|
55
|
|
| Minority Interest |
0
|
0
|
0
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
19
|
11
|
10
|
7
|
4
|
4
|
4
|
10
|
9
|
1
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
0
-99%
|
0
+8%
|
16
+114 936%
|
22
+39%
|
29
+30%
|
12
-59%
|
30
+150%
|
29
-3%
|
125
+327%
|
249
+100%
|
295
+19%
|
296
+0%
|
284
-4%
|
213
-25%
|
214
+1%
|
220
+2%
|
262
+19%
|
255
-3%
|
262
+3%
|
240
-9%
|
265
+11%
|
250
-6%
|
402
+61%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
30
|
31
|
37
|
22
|
26
|
33
|
46
|
46
|
381
|
404
|
462
|
463
|
470
|
470
|
598
|
599
|
599
|
599
|
599
|
599
|
649
|
666
|
666
|
666
|
|
| Retained Earnings |
27
|
31
|
37
|
3
|
7
|
12
|
19
|
24
|
61
|
78
|
229
|
283
|
340
|
364
|
407
|
416
|
422
|
414
|
409
|
390
|
401
|
410
|
411
|
421
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2
|
2
|
7
|
24
|
28
|
22
|
28
|
30
|
32
|
32
|
32
|
12
|
12
|
11
|
19
|
20
|
20
|
14
|
14
|
14
|
14
|
|
| Total Equity |
3
N/A
|
0
-99%
|
0
N/A
|
21
N/A
|
21
-1%
|
27
+29%
|
51
+88%
|
51
0%
|
341
+571%
|
354
+4%
|
262
-26%
|
212
-19%
|
162
-23%
|
139
-15%
|
203
+47%
|
195
-4%
|
188
-4%
|
204
+9%
|
209
+3%
|
229
+9%
|
263
+15%
|
270
+3%
|
269
0%
|
260
-4%
|
|
| Total Liabilities & Equity |
5
N/A
|
0
-99%
|
0
-90%
|
37
+620 150%
|
43
+17%
|
56
+30%
|
63
+12%
|
81
+29%
|
370
+358%
|
479
+29%
|
511
+7%
|
507
-1%
|
458
-10%
|
423
-8%
|
416
-2%
|
409
-2%
|
407
0%
|
466
+14%
|
464
0%
|
491
+6%
|
503
+2%
|
535
+6%
|
519
-3%
|
662
+27%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
16
|
16
|
16
|
20
|
21
|
21
|
21
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|