N4T Relative Valuation - Polaris Renewable Energy Inc

Watchlist Manager

Watchlist

Price: 7.56 EUR 0.67% Market Closed

Market Cap: €159.3m

Relative Value

The Relative Value of one N4T stock under the Base Case scenario is hidden EUR. Compared to the current market price of 7.56 EUR, Polaris Renewable Energy Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

N4T Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA	P	Polaris Renewable Energy Inc F:N4T	158.7m EUR	2.3	-16.5	6	14.6
CN		China Yangtze Power Co Ltd SSE:600900	636.2B CNY	7.6	19.5	19	19
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 070.3T IDR	104.2	448	148.3	148.3
CN		Huaneng Lancang River Hydropower Inc SSE:600025	162.4B CNY	6.2	19.6	20.1	20.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	153.2B HKD	4.2	25.4	23.2	23.2
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.6T INR	13.2	109.9	23.4	33
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	116.6B CNY	4	21.9	33.1	33.1
ES	E	EDP Renovaveis SA ELI:EDPR	14.1B EUR	3.6	-22.9	56	56
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.7B EUR	7.8	21.4	14.6	18.5
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	67.5B CNY	40.6	15.7	161.6	161.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.3B CAD	1.4	-36.4	8	15.9

				Revenue Growth	P/S to Growth
CA	P	Polaris Renewable Energy Inc F:N4T	Average P/S: 17.7 2.3	7%	0.3
CN		China Yangtze Power Co Ltd SSE:600900	7.6	2%	3.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	104.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.2	5%	1.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.2	7%	0.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	13.2	29%	0.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.6	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.8	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	40.6	8%	5.1
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.4	6%	0.2

				Earnings Growth	PEG
CA	P	Polaris Renewable Energy Inc F:N4T	Average P/E: 85.2 Negative Multiple: -16.5	89%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.5	5%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	448	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	19.6	7%	2.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.4	7%	3.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	109.9	51%	2.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	21.9	8%	2.7
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -22.9	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.4	2%	10.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	15.7	5%	3.1
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -36.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA	P	Polaris Renewable Energy Inc F:N4T	Average EV/EBITDA: 46.7 6	7%	0.9
CN		China Yangtze Power Co Ltd SSE:600900	19	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	148.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.1	24%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.2	5%	4.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	23.4	31%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	56	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.6	4%	3.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	161.6	107%	1.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	8	-1%	N/A

				EBIT Growth	EV/EBIT to Growth
CA	P	Polaris Renewable Energy Inc F:N4T	Average EV/EBIT: 49.4 14.6	-2%	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19	3%	6.3
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	148.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.1	3%	6.7
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.2	4%	5.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	33	31%	1.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.1	10%	3.3
ES	E	EDP Renovaveis SA ELI:EDPR	56	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.5	4%	4.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	161.6	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	15.9	10%	1.6

Polaris Renewable Energy Inc
F:N4T

Relative Value

Valuation Multiples

Multiples Across Competitors

N4T Competitors Multiples
Polaris Renewable Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Polaris Renewable Energy Inc F:N4T

Relative Value

Valuation Multiples

Multiples Across Competitors

N4T Competitors Multiples Polaris Renewable Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Polaris Renewable Energy Inc
F:N4T

N4T Competitors Multiples
Polaris Renewable Energy Inc Competitors