DCF Value

The DCF Value for Clairvest Group Inc (N77) under the Base Case is 52.46 EUR. Compared with the current market price of 52 EUR, the stock appears Undervalued by 1% .

Key assumptions
N77 DCF Value
Base Case
€52.46
Undervaluation 1%
DCF Value
Price €52
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time