National Bank of Canada
F:NBC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
68.38
108.9
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
National Bank of Canada
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
571
|
553
|
436
|
429
|
449
|
465
|
601
|
624
|
644
|
686
|
691
|
725
|
778
|
800
|
840
|
855
|
833
|
845
|
858
|
871
|
894
|
913
|
936
|
541
|
556
|
488
|
531
|
776
|
590
|
666
|
683
|
854
|
1 000
|
1 020
|
988
|
1 034
|
1 160
|
1 226
|
1 291
|
1 296
|
1 306
|
1 532
|
1 575
|
1 634
|
1 656
|
1 520
|
1 543
|
1 512
|
1 544
|
1 489
|
1 528
|
1 538
|
1 548
|
1 590
|
1 602
|
1 619
|
1 465
|
1 271
|
1 296
|
1 256
|
1 492
|
1 766
|
1 806
|
2 024
|
2 077
|
2 140
|
2 191
|
2 232
|
2 234
|
2 245
|
2 284
|
2 322
|
2 380
|
2 201
|
2 195
|
2 083
|
2 234
|
2 656
|
2 893
|
3 177
|
3 348
|
3 440
|
3 427
|
3 383
|
3 332
|
3 286
|
3 299
|
3 335
|
3 376
|
3 435
|
3 629
|
3 816
|
3 891
|
3 881
|
3 913
|
4 017
|
|
| Depreciation & Amortization |
62
|
48
|
(14)
|
58
|
57
|
57
|
54
|
49
|
50
|
88
|
50
|
52
|
55
|
19
|
60
|
63
|
64
|
65
|
67
|
69
|
71
|
73
|
75
|
78
|
80
|
82
|
82
|
82
|
85
|
93
|
97
|
112
|
120
|
122
|
129
|
120
|
120
|
121
|
124
|
127
|
130
|
134
|
137
|
143
|
145
|
147
|
149
|
150
|
153
|
156
|
160
|
167
|
172
|
193
|
242
|
301
|
366
|
408
|
417
|
417
|
406
|
397
|
378
|
351
|
326
|
305
|
301
|
302
|
312
|
323
|
382
|
328
|
565
|
537
|
571
|
448
|
466
|
474
|
479
|
481
|
484
|
492
|
504
|
481
|
482
|
485
|
484
|
524
|
518
|
517
|
516
|
514
|
527
|
551
|
569
|
654
|
|
| Change in Deffered Taxes |
117
|
96
|
99
|
(24)
|
(29)
|
(20)
|
(17)
|
5
|
(4)
|
5
|
3
|
50
|
23
|
20
|
20
|
(31)
|
3
|
2
|
9
|
21
|
20
|
28
|
31
|
49
|
45
|
41
|
44
|
(5)
|
5
|
(23)
|
(31)
|
70
|
54
|
39
|
45
|
2
|
0
|
40
|
42
|
54
|
73
|
95
|
35
|
33
|
34
|
2
|
110
|
12
|
40
|
44
|
(20)
|
2
|
(12)
|
14
|
(7)
|
8
|
(13)
|
(93)
|
(87)
|
(136)
|
(158)
|
(79)
|
(66)
|
(13)
|
33
|
1
|
(21)
|
24
|
4
|
26
|
(2)
|
(207)
|
(191)
|
(292)
|
(246)
|
(158)
|
(135)
|
(79)
|
(81)
|
119
|
150
|
204
|
217
|
110
|
2
|
(45)
|
(63)
|
(229)
|
(200)
|
(193)
|
(220)
|
(138)
|
(102)
|
(289)
|
(133)
|
(180)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
20
|
26
|
29
|
16
|
13
|
10
|
10
|
11
|
11
|
12
|
12
|
13
|
14
|
13
|
13
|
14
|
15
|
16
|
17
|
17
|
15
|
15
|
15
|
15
|
18
|
17
|
0
|
16
|
7
|
7
|
0
|
15
|
8
|
10
|
15
|
20
|
18
|
16
|
14
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
11
|
10
|
10
|
9
|
9
|
10
|
9
|
13
|
11
|
15
|
17
|
19
|
17
|
22
|
22
|
19
|
18
|
17
|
18
|
17
|
17
|
18
|
19
|
22
|
24
|
|
| Other Non-Cash Items |
85
|
53
|
187
|
78
|
40
|
19
|
(130)
|
(329)
|
(252)
|
(214)
|
(218)
|
(44)
|
(25)
|
(28)
|
(25)
|
(5)
|
(12)
|
(18)
|
(7)
|
9
|
14
|
17
|
17
|
552
|
552
|
550
|
551
|
296
|
294
|
293
|
288
|
45
|
45
|
45
|
54
|
22
|
36
|
47
|
48
|
56
|
47
|
(198)
|
(194)
|
(171)
|
(171)
|
117
|
121
|
85
|
82
|
34
|
(11)
|
41
|
40
|
314
|
80
|
33
|
204
|
(86)
|
133
|
174
|
(18)
|
(16)
|
22
|
(41)
|
(28)
|
(24)
|
(22)
|
(20)
|
(21)
|
(23)
|
61
|
62
|
59
|
60
|
(25)
|
76
|
81
|
81
|
83
|
1
|
3
|
(5)
|
(2)
|
(2 567)
|
(2 460)
|
(5 725)
|
(19 271)
|
(12 615)
|
(15 615)
|
(13 062)
|
(9 447)
|
(16 102)
|
(21 246)
|
(27 075)
|
(24 563)
|
(32 104)
|
|
| Cash Taxes Paid |
34
|
98
|
76
|
101
|
311
|
137
|
129
|
127
|
274
|
378
|
400
|
529
|
363
|
336
|
316
|
243
|
217
|
182
|
245
|
217
|
244
|
265
|
180
|
238
|
240
|
100
|
43
|
(24)
|
(15)
|
2
|
52
|
50
|
159
|
349
|
372
|
468
|
383
|
295
|
358
|
297
|
215
|
224
|
174
|
150
|
311
|
370
|
354
|
352
|
243
|
1 118
|
291
|
264
|
293
|
(606)
|
220
|
164
|
98
|
119
|
171
|
235
|
467
|
464
|
496
|
612
|
561
|
562
|
590
|
596
|
471
|
471
|
433
|
520
|
629
|
525
|
726
|
536
|
560
|
733
|
531
|
542
|
892
|
937
|
961
|
1 118
|
777
|
760
|
780
|
741
|
853
|
901
|
962
|
1 085
|
823
|
1 036
|
1 045
|
1 177
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 741
|
581
|
946
|
1 590
|
1 941
|
1 955
|
1 089
|
2 004
|
2 047
|
2 034
|
3 037
|
1 968
|
1 936
|
1 871
|
1 829
|
1 840
|
1 898
|
1 976
|
2 105
|
2 199
|
2 315
|
2 577
|
2 754
|
3 096
|
3 440
|
3 795
|
4 087
|
4 359
|
4 545
|
4 504
|
4 508
|
4 044
|
3 535
|
3 005
|
2 498
|
2 349
|
2 261
|
2 214
|
2 192
|
2 528
|
3 763
|
5 614
|
7 802
|
10 347
|
12 236
|
13 899
|
15 135
|
15 993
|
16 767
|
17 000
|
16 529
|
16 629
|
16 592
|
|
| Change in Working Capital |
(2 281)
|
662
|
(968)
|
(1 908)
|
663
|
(818)
|
(1 905)
|
(5 060)
|
(5 463)
|
(4 493)
|
(4 582)
|
(501)
|
(3 341)
|
(7 194)
|
(7 355)
|
(8 199)
|
(3 076)
|
(3 262)
|
(938)
|
(3 117)
|
(9 300)
|
(8 026)
|
(6 002)
|
1 401
|
(1 213)
|
2 507
|
(1 374)
|
(2 685)
|
230
|
1 180
|
(3 405)
|
(1 450)
|
(777)
|
(15 335)
|
(216)
|
(6 646)
|
(5 267)
|
9 156
|
(3 547)
|
544
|
1 201
|
(2 397)
|
95
|
305
|
(1 046)
|
(248)
|
725
|
(1 063)
|
631
|
1 343
|
1 192
|
2 304
|
2 260
|
3 048
|
3 808
|
4 414
|
2 621
|
4 672
|
5 661
|
3 727
|
4 228
|
2 844
|
1 893
|
(800)
|
2 448
|
267
|
1 234
|
3 326
|
847
|
(485)
|
577
|
5 775
|
2 404
|
21 973
|
24 249
|
17 532
|
23 757
|
7 984
|
3 020
|
2 335
|
2 920
|
(6 377)
|
113
|
(3 329)
|
4 260
|
15 362
|
17 554
|
14 151
|
10 461
|
(1 254)
|
5 688
|
16 562
|
20 121
|
32 741
|
24 095
|
32 248
|
|
| Cash from Operating Activities |
(1 446)
N/A
|
1 422
N/A
|
(260)
N/A
|
(1 367)
-426%
|
1 180
N/A
|
(297)
N/A
|
(1 397)
-370%
|
(4 711)
-237%
|
(5 025)
-7%
|
(3 928)
+22%
|
(4 056)
-3%
|
282
N/A
|
(2 510)
N/A
|
(6 383)
-154%
|
(6 460)
-1%
|
(7 317)
-13%
|
(2 188)
+70%
|
(2 368)
-8%
|
(11)
+100%
|
(2 147)
-19 418%
|
(8 301)
-287%
|
(6 995)
+16%
|
(4 943)
+29%
|
2 621
N/A
|
20
-99%
|
3 668
+18 240%
|
(166)
N/A
|
(1 536)
-825%
|
1 204
N/A
|
2 209
+83%
|
(2 368)
N/A
|
(369)
+84%
|
442
N/A
|
(14 109)
N/A
|
1 000
N/A
|
(5 468)
N/A
|
(3 951)
+28%
|
10 590
N/A
|
(2 042)
N/A
|
2 077
N/A
|
2 757
+33%
|
(834)
N/A
|
1 648
N/A
|
1 944
+18%
|
618
-68%
|
1 538
+149%
|
2 648
+72%
|
696
-74%
|
2 450
+252%
|
3 066
+25%
|
2 849
-7%
|
4 052
+42%
|
4 008
-1%
|
5 159
+29%
|
5 725
+11%
|
6 375
+11%
|
4 643
-27%
|
6 172
+33%
|
7 420
+20%
|
5 438
-27%
|
5 950
+9%
|
4 912
-17%
|
4 033
-18%
|
1 521
-62%
|
4 856
+219%
|
2 689
-45%
|
3 683
+37%
|
5 864
+59%
|
3 376
-42%
|
2 086
-38%
|
3 246
+56%
|
8 280
+155%
|
5 006
-40%
|
24 324
+386%
|
26 589
+9%
|
19 981
-25%
|
26 403
+32%
|
11 116
-58%
|
6 394
-42%
|
6 113
-4%
|
6 905
+13%
|
(2 246)
N/A
|
4 259
N/A
|
(1 922)
N/A
|
5 616
N/A
|
13 363
+138%
|
2 003
-85%
|
5 166
+158%
|
(1 460)
N/A
|
(10 557)
-623%
|
166
N/A
|
4 652
+2 702%
|
3 191
-31%
|
9 809
+207%
|
3 881
-60%
|
4 635
+19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(47)
|
(80)
|
(136)
|
(150)
|
(156)
|
(166)
|
(176)
|
(170)
|
(200)
|
(189)
|
(146)
|
(145)
|
(110)
|
(112)
|
(50)
|
(46)
|
(661)
|
(1 585)
|
(1 572)
|
(1 600)
|
(976)
|
(56)
|
(140)
|
(112)
|
(111)
|
(94)
|
(94)
|
(166)
|
(169)
|
(213)
|
(233)
|
(169)
|
(178)
|
(148)
|
(144)
|
(166)
|
(186)
|
(186)
|
(182)
|
(169)
|
(180)
|
(201)
|
(217)
|
(252)
|
(272)
|
(287)
|
(296)
|
(310)
|
(321)
|
(339)
|
(352)
|
(508)
|
(493)
|
(445)
|
(443)
|
(263)
|
(236)
|
(248)
|
(233)
|
|
| Other Items |
2 703
|
1 391
|
2 042
|
2 662
|
(293)
|
(1 163)
|
(2 544)
|
(1 579)
|
76
|
(780)
|
(1 552)
|
(4 262)
|
(7 440)
|
(7 207)
|
(13 595)
|
(9 800)
|
(6 918)
|
(5 067)
|
3 656
|
642
|
(2 717)
|
(11 150)
|
(5 708)
|
(2 026)
|
(191)
|
5 302
|
(852)
|
(9 601)
|
(15 507)
|
(10 487)
|
(8 693)
|
(2 495)
|
3 069
|
(1 618)
|
(9 227)
|
(6 193)
|
(4 993)
|
(3 913)
|
2 991
|
(114)
|
(696)
|
2 668
|
552
|
(1 195)
|
(1 786)
|
(2 993)
|
(2 423)
|
516
|
2 162
|
1 672
|
1 880
|
619
|
(1 303)
|
(2 031)
|
(3 542)
|
(4 048)
|
(3 743)
|
(4 093)
|
(3 563)
|
(4 120)
|
(2 684)
|
(1 718)
|
(354)
|
934
|
(379)
|
(1 008)
|
(3 142)
|
(1 298)
|
(1 928)
|
(1 199)
|
(1 381)
|
(6 109)
|
(3 512)
|
(5 751)
|
(7 239)
|
(3 167)
|
(3 182)
|
615
|
3 527
|
1 609
|
846
|
(2 522)
|
(2 406)
|
(1 160)
|
(3 407)
|
(1 347)
|
1 067
|
272
|
(539)
|
(750)
|
(6 630)
|
(6 893)
|
(7 197)
|
(6 605)
|
(5 859)
|
(6 847)
|
|
| Cash from Investing Activities |
2 703
N/A
|
1 391
-49%
|
2 042
+47%
|
2 662
+30%
|
(293)
N/A
|
(1 163)
-297%
|
(2 544)
-119%
|
(1 579)
+38%
|
76
N/A
|
(780)
N/A
|
(1 552)
-99%
|
(4 262)
-175%
|
(7 440)
-75%
|
(7 207)
+3%
|
(13 595)
-89%
|
(9 800)
+28%
|
(6 918)
+29%
|
(5 067)
+27%
|
3 656
N/A
|
642
-82%
|
(2 717)
N/A
|
(11 150)
-310%
|
(5 708)
+49%
|
(2 026)
+65%
|
(191)
+91%
|
5 302
N/A
|
(852)
N/A
|
(9 601)
-1 027%
|
(15 507)
-62%
|
(10 487)
+32%
|
(8 693)
+17%
|
(2 495)
+71%
|
3 069
N/A
|
(1 618)
N/A
|
(9 227)
-470%
|
(6 193)
+33%
|
(5 013)
+19%
|
(3 960)
+21%
|
2 911
N/A
|
(250)
N/A
|
(846)
-238%
|
2 512
N/A
|
386
-85%
|
(1 371)
N/A
|
(1 956)
-43%
|
(3 193)
-63%
|
(2 612)
+18%
|
370
N/A
|
2 017
+445%
|
1 562
-23%
|
1 768
+13%
|
569
-68%
|
(1 349)
N/A
|
(2 692)
-100%
|
(5 127)
-90%
|
(5 620)
-10%
|
(5 343)
+5%
|
(5 069)
+5%
|
(3 619)
+29%
|
(4 260)
-18%
|
(2 796)
+34%
|
(1 829)
+35%
|
(448)
+76%
|
840
N/A
|
(545)
N/A
|
(1 177)
-116%
|
(3 355)
-185%
|
(1 531)
+54%
|
(2 097)
-37%
|
(1 377)
+34%
|
(1 529)
-11%
|
(6 253)
-309%
|
(3 678)
+41%
|
(5 937)
-61%
|
(7 425)
-25%
|
(3 349)
+55%
|
(3 351)
0%
|
435
N/A
|
3 326
+665%
|
1 392
-58%
|
594
-57%
|
(2 794)
N/A
|
(2 693)
+4%
|
(1 456)
+46%
|
(3 717)
-155%
|
(1 668)
+55%
|
728
N/A
|
(80)
N/A
|
(1 047)
-1 209%
|
(1 243)
-19%
|
(7 075)
-469%
|
(7 336)
-4%
|
(7 460)
-2%
|
(6 841)
+8%
|
(6 107)
+11%
|
(7 080)
-16%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
17
|
(167)
|
(233)
|
(253)
|
(96)
|
(106)
|
(93)
|
(72)
|
(288)
|
(279)
|
(307)
|
(340)
|
(267)
|
(20)
|
(3)
|
34
|
(66)
|
(289)
|
(227)
|
(259)
|
(200)
|
(170)
|
(277)
|
(257)
|
(219)
|
90
|
427
|
455
|
761
|
586
|
382
|
388
|
103
|
110
|
80
|
68
|
74
|
(15)
|
(227)
|
(375)
|
(393)
|
(273)
|
(60)
|
10
|
243
|
204
|
208
|
293
|
76
|
422
|
441
|
770
|
748
|
406
|
369
|
316
|
705
|
691
|
1 074
|
825
|
517
|
548
|
581
|
401
|
608
|
504
|
273
|
236
|
(66)
|
(26)
|
(268)
|
(129)
|
(63)
|
(52)
|
28
|
570
|
532
|
1 089
|
690
|
(208)
|
(240)
|
(962)
|
(581)
|
308
|
344
|
558
|
595
|
88
|
99
|
137
|
132
|
153
|
125
|
(247)
|
(223)
|
(425)
|
|
| Net Issuance of Debt |
(18)
|
(10)
|
(45)
|
(45)
|
(44)
|
(35)
|
0
|
0
|
(45)
|
(45)
|
(45)
|
(79)
|
316
|
316
|
(34)
|
0
|
150
|
150
|
500
|
350
|
350
|
350
|
350
|
200
|
(300)
|
(300)
|
200
|
500
|
0
|
250
|
(250)
|
(250)
|
(250)
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
(500)
|
500
|
500
|
499
|
999
|
0
|
(1)
|
0
|
(526)
|
(526)
|
(526)
|
(525)
|
(349)
|
(349)
|
(349)
|
(350)
|
(500)
|
(500)
|
(500)
|
(500)
|
0
|
(1 000)
|
(1 000)
|
(1 000)
|
0
|
750
|
750
|
750
|
750
|
0
|
0
|
0
|
(21)
|
(44)
|
(68)
|
(88)
|
(91)
|
(91)
|
(91)
|
(96)
|
(97)
|
(99)
|
650
|
640
|
640
|
(110)
|
(861)
|
(852)
|
(864)
|
385
|
387
|
390
|
1 403
|
896
|
1 550
|
1 549
|
|
| Cash Paid for Dividends |
(191)
|
(193)
|
(194)
|
(195)
|
(242)
|
(200)
|
(206)
|
(260)
|
(228)
|
(286)
|
(302)
|
(202)
|
(208)
|
(292)
|
(228)
|
(305)
|
(313)
|
(252)
|
(328)
|
(332)
|
(424)
|
(347)
|
(356)
|
(372)
|
(302)
|
(397)
|
(408)
|
(509)
|
(520)
|
(432)
|
(525)
|
(429)
|
(363)
|
(564)
|
(484)
|
(393)
|
(466)
|
(480)
|
(380)
|
(490)
|
(496)
|
(397)
|
(514)
|
(528)
|
(545)
|
(557)
|
(569)
|
(581)
|
(739)
|
(605)
|
(622)
|
(795)
|
(673)
|
(486)
|
(858)
|
(717)
|
(733)
|
(1 101)
|
(768)
|
(600)
|
(615)
|
(634)
|
(643)
|
(846)
|
(863)
|
(880)
|
(900)
|
(918)
|
(934)
|
(954)
|
(972)
|
(992)
|
(1 246)
|
(1 266)
|
(1 285)
|
(1 300)
|
(1 078)
|
(1 086)
|
(1 098)
|
(1 101)
|
(857)
|
(1 196)
|
(1 256)
|
(1 325)
|
(1 660)
|
(1 414)
|
(1 460)
|
(1 503)
|
(1 540)
|
(1 575)
|
(1 607)
|
(1 640)
|
(1 673)
|
(1 769)
|
(1 862)
|
(1 952)
|
|
| Other |
2 087
|
(1 084)
|
290
|
230
|
(3 131)
|
(948)
|
3 945
|
6 805
|
7 362
|
9 188
|
6 635
|
3 208
|
8 733
|
13 368
|
21 640
|
18 331
|
11 129
|
8 491
|
(2 336)
|
6 339
|
13 695
|
18 341
|
11 066
|
(8 039)
|
(5 625)
|
(14 320)
|
(5 667)
|
11 161
|
10 761
|
7 450
|
10 465
|
1 859
|
(660)
|
16 827
|
9 245
|
11 856
|
8 852
|
(7 459)
|
(557)
|
(486)
|
(975)
|
(302)
|
(1 736)
|
(155)
|
(344)
|
(270)
|
(455)
|
(408)
|
(210)
|
(325)
|
(214)
|
(181)
|
(372)
|
(488)
|
(272)
|
(275)
|
(262)
|
(75)
|
(254)
|
(258)
|
(69)
|
(87)
|
(104)
|
(90)
|
(327)
|
(299)
|
(712)
|
(713)
|
(470)
|
(472)
|
(57)
|
(140)
|
(143)
|
(141)
|
(493)
|
(414)
|
(689)
|
(694)
|
(309)
|
(334)
|
(34)
|
(30)
|
(30)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(347)
|
|
| Cash from Financing Activities |
1 895
N/A
|
(1 454)
N/A
|
(182)
+87%
|
(263)
-45%
|
(3 513)
-1 236%
|
(1 289)
+63%
|
3 646
N/A
|
6 473
+78%
|
6 801
+5%
|
8 578
+26%
|
5 981
-30%
|
2 587
-57%
|
8 574
+231%
|
13 372
+56%
|
21 375
+60%
|
18 060
-16%
|
10 900
-40%
|
8 100
-26%
|
(2 391)
N/A
|
6 098
N/A
|
13 421
+120%
|
18 174
+35%
|
10 783
-41%
|
(8 468)
N/A
|
(6 446)
+24%
|
(14 927)
-132%
|
(5 448)
+64%
|
11 607
N/A
|
11 502
-1%
|
7 854
-32%
|
10 072
+28%
|
1 568
-84%
|
(1 170)
N/A
|
16 373
N/A
|
8 841
-46%
|
11 531
+30%
|
8 450
-27%
|
(7 964)
N/A
|
(1 174)
+85%
|
(1 361)
-16%
|
(2 364)
-74%
|
(472)
+80%
|
(1 810)
-283%
|
(174)
+90%
|
353
N/A
|
(624)
N/A
|
(817)
-31%
|
(696)
+15%
|
(1 399)
-101%
|
(1 034)
+26%
|
(921)
+11%
|
(731)
+21%
|
(646)
+12%
|
(917)
-42%
|
(1 110)
-21%
|
(1 026)
+8%
|
(790)
+23%
|
(985)
-25%
|
(448)
+55%
|
(533)
-19%
|
(167)
+69%
|
(1 173)
-602%
|
(1 166)
+1%
|
(1 535)
-32%
|
(1 582)
-3%
|
75
N/A
|
(589)
N/A
|
(645)
-10%
|
(720)
-12%
|
(1 452)
-102%
|
(1 297)
+11%
|
(1 261)
+3%
|
(1 473)
-17%
|
(1 503)
-2%
|
(1 818)
-21%
|
(1 232)
+32%
|
(1 326)
-8%
|
(782)
+41%
|
(808)
-3%
|
(1 739)
-115%
|
(1 228)
+29%
|
(2 287)
-86%
|
(1 217)
+47%
|
(381)
+69%
|
(680)
-78%
|
(970)
-43%
|
(1 730)
-78%
|
(2 267)
-31%
|
(2 305)
-2%
|
(1 053)
+54%
|
(1 088)
-3%
|
(1 097)
-1%
|
(145)
+87%
|
(1 120)
-672%
|
(545)
+51%
|
(1 175)
-116%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
14
|
28
|
(9)
|
1
|
(33)
|
(30)
|
(1)
|
(3)
|
1
|
(7)
|
(1)
|
1
|
(7)
|
(42)
|
(23)
|
147
|
195
|
261
|
600
|
(602)
|
(665)
|
1 156
|
(248)
|
1 351
|
864
|
(1 085)
|
(29)
|
(960)
|
408
|
(781)
|
(207)
|
(139)
|
(408)
|
836
|
266
|
588
|
292
|
95
|
176
|
246
|
418
|
180
|
44
|
(454)
|
(1 611)
|
(904)
|
(1 029)
|
66
|
792
|
533
|
1 750
|
1 004
|
1 353
|
839
|
545
|
(75)
|
30
|
678
|
96
|
1 623
|
(104)
|
(157)
|
(13)
|
|
| Net Change in Cash |
3 152
N/A
|
1 359
-57%
|
1 600
+18%
|
1 032
-36%
|
(2 626)
N/A
|
(2 749)
-5%
|
(295)
+89%
|
183
N/A
|
1 852
+912%
|
3 870
+109%
|
373
-90%
|
(1 393)
N/A
|
(1 376)
+1%
|
(218)
+84%
|
1 320
N/A
|
943
-29%
|
1 794
+90%
|
665
-63%
|
1 254
+89%
|
4 593
+266%
|
2 403
-48%
|
29
-99%
|
132
+355%
|
(7 873)
N/A
|
(6 617)
+16%
|
(5 957)
+10%
|
(6 466)
-9%
|
470
N/A
|
(2 801)
N/A
|
(424)
+85%
|
(989)
-133%
|
(1 296)
-31%
|
2 334
N/A
|
660
-72%
|
642
-3%
|
(139)
N/A
|
(513)
-269%
|
(1 367)
-166%
|
(335)
+75%
|
465
N/A
|
(456)
N/A
|
1 207
N/A
|
217
-82%
|
398
+83%
|
(984)
N/A
|
(2 286)
-132%
|
(823)
+64%
|
347
N/A
|
3 215
+827%
|
3 789
+18%
|
3 957
+4%
|
4 490
+13%
|
1 411
-69%
|
885
-37%
|
644
-27%
|
(519)
N/A
|
(139)
+73%
|
982
N/A
|
2 268
+131%
|
616
-73%
|
2 027
+229%
|
2 318
+14%
|
1 638
-29%
|
619
-62%
|
2 590
+318%
|
1 179
-54%
|
575
-51%
|
3 954
+588%
|
1 147
-71%
|
(451)
N/A
|
515
N/A
|
942
+83%
|
101
-89%
|
17 302
+17 031%
|
17 526
+1%
|
15 444
-12%
|
21 272
+38%
|
9 158
-57%
|
8 008
-13%
|
4 737
-41%
|
6 337
+34%
|
(6 535)
N/A
|
882
N/A
|
(2 009)
N/A
|
2 223
N/A
|
12 078
+443%
|
1 840
-85%
|
3 364
+83%
|
(4 887)
N/A
|
(12 823)
-162%
|
(7 319)
+43%
|
(3 685)
+50%
|
(2 791)
+24%
|
1 744
N/A
|
(2 928)
N/A
|
(3 633)
-24%
|
|