Nike Inc banner

Nike Inc
F:NKE

Watchlist Manager
Nike Inc Logo
Nike Inc
F:NKE
Watchlist
Price: 36.275 EUR -3.36% Market Closed
Market Cap: €53.7B

Multiples-Based Value

The Multiples-Based Value of one NKE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 36.275 EUR, Nike Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NKE Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

NKE Competitors Multiples
Nike Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nike Inc
F:NKE
63.1B EUR 1.4 28.2 17.5 22.2
JP
Asics Corp
TSE:7936
3.2T JPY 3.9 32.2 18.6 21.9
US
Deckers Outdoor Corp
NYSE:DECK
15.4B USD 2.9 14.8 9.8 10.4
CH
On Holding AG
NYSE:ONON
11.1B USD 3 44.2 16.6 22.2
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
50.6B CNY 2 14.8 10.4 10.4
UK
Birkenstock Holding PLC
NYSE:BIRK
7B USD 2.8 16 10.5 12.7
US
Crocs Inc
NASDAQ:CROX
5B USD 1.2 -62.2 6.2 6.7
DE
Puma SE
XETRA:PUM
3.5B EUR 0.5 -5.5 40.1 -12.8
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
26.3B HKD 0.4 9 6.8 6.8
US
Steven Madden Ltd
NASDAQ:SHOO
2.8B USD 1.1 61 19.7 25.6
P/E Multiple
Earnings Growth PEG
US
Nike Inc
F:NKE
Average P/E: 26
28.2
3%
9.4
JP
Asics Corp
TSE:7936
32.2
17%
1.9
US
Deckers Outdoor Corp
NYSE:DECK
14.8
7%
2.1
CH
On Holding AG
NYSE:ONON
44.2
49%
0.9
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.8
5%
3
UK
Birkenstock Holding PLC
NYSE:BIRK
16
16%
1
US
Crocs Inc
NASDAQ:CROX
Negative Multiple: -62.2 N/A N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -5.5 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
9
3%
3
US
Steven Madden Ltd
NASDAQ:SHOO
61
81%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nike Inc
F:NKE
Average EV/EBITDA: 14.9
17.5
3%
5.8
JP
Asics Corp
TSE:7936
18.6
15%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
9.8
6%
1.6
CH
On Holding AG
NYSE:ONON
16.6
28%
0.6
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.4
11%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
10.5
13%
0.8
US
Crocs Inc
NASDAQ:CROX
6.2
0%
N/A
DE
Puma SE
XETRA:PUM
40.1
90%
0.4
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.8
27%
0.3
US
Steven Madden Ltd
NASDAQ:SHOO
19.7
35%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nike Inc
F:NKE
Average EV/EBIT: 14.9
22.2
10%
2.2
JP
Asics Corp
TSE:7936
21.9
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
10.4
6%
1.7
CH
On Holding AG
NYSE:ONON
22.2
28%
0.8
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
10.4
5%
2.1
UK
Birkenstock Holding PLC
NYSE:BIRK
12.7
13%
1
US
Crocs Inc
NASDAQ:CROX
6.7
0%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -12.8 N/A N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.8
7%
1
US
Steven Madden Ltd
NASDAQ:SHOO
25.6
44%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett