Nike Inc
NYSE:NKE

Watchlist Manager
Nike Inc Logo
Nike Inc
NYSE:NKE
Watchlist
Price: 65.69 USD 0.06% Market Closed
Market Cap: 97.1B USD

Intrinsic Value

The intrinsic value of one NKE stock under the Base Case scenario is hidden USD. Compared to the current market price of 65.69 USD, Nike Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NKE Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Nike Inc

Intrinsic Value History
Dive into the past to invest in the future

NKE looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether NKE usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NKE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NKE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nike Inc.

Explain Valuation
Compare NKE to

Fundamental Analysis

Loading...
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Slow Erosion Outruns the Fix. Inventory misfires and bland launches persist, letting On, Hoka, Anta, and streetwear brands chip away at share faster than Nike can reset.

Bull Theses

Brand Gravity Remains Intact. The Swoosh is still the most recognized name in global sportswear, giving Nike pricing power, premium shelf space, and constant mind-share when trends swing back its way.

Show More Less
How do you feel about NKE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nike Inc

Current Assets 23.9B
Cash & Short-Term Investments 8.6B
Receivables 5B
Other Current Assets 10.4B
Non-Current Assets 13.4B
PP&E 7.6B
Intangibles 499m
Other Non-Current Assets 5.3B
Current Liabilities 10.9B
Accounts Payable 3.8B
Accrued Liabilities 5.8B
Short-Term Debt 4m
Other Current Liabilities 1.3B
Non-Current Liabilities 13B
Long-Term Debt 8B
Other Non-Current Liabilities 5B
Efficiency

Free Cash Flow Analysis
Nike Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nike Inc

Revenue
46.4B USD
Cost of Revenue
-27B USD
Gross Profit
19.5B USD
Operating Expenses
-16.1B USD
Operating Income
3.4B USD
Other Expenses
-525m USD
Net Income
2.9B USD
Fundamental Scores

NKE Profitability Score
Profitability Due Diligence

Nike Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Healthy Gross Margin
hidden
Profitability
Score

Nike Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NKE Solvency Score
Solvency Due Diligence

Nike Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Nike Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NKE Price Targets Summary
Nike Inc

Wall Street analysts forecast NKE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NKE is 85.08 USD with a low forecast of 38.38 USD and a high forecast of 126 USD.

Lowest
Price Target
38.38 USD
42% Downside
Average
Price Target
85.08 USD
30% Upside
Highest
Price Target
126 USD
92% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NKE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NKE Insider Trading
Buy and sell transactions by insiders

NKE News

Other Videos
What is the Intrinsic Value of one NKE stock?

The intrinsic value of one NKE stock under the Base Case scenario is hidden USD.

Is NKE stock undervalued or overvalued?

Compared to the current market price of 65.69 USD, Nike Inc is hidden .

Back to Top