DCF Value

The DCF Value for Nishi-Nippon Railroad Co Ltd (NNR) under the Base Case is 17.08 EUR. Compared with the current market price of 16.3 EUR, the stock appears Undervalued by 5% .

Key assumptions
NNR DCF Value
Base Case
€17.08
Undervaluation 5%
DCF Value
Price €16.3
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time