Nippon Sanso Holdings Corp
F:NPX
Balance Sheet
Balance Sheet Decomposition
Nippon Sanso Holdings Corp
Nippon Sanso Holdings Corp
Balance Sheet
Nippon Sanso Holdings Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13 573
|
11 721
|
13 657
|
18 593
|
18 714
|
15 046
|
12 971
|
29 208
|
24 029
|
44 549
|
34 596
|
24 743
|
58 336
|
53 420
|
49 216
|
52 857
|
47 809
|
59 620
|
100 005
|
91 058
|
93 697
|
132 217
|
126 100
|
144 528
|
|
| Cash Equivalents |
13 573
|
11 721
|
13 657
|
18 593
|
18 714
|
15 046
|
12 971
|
29 208
|
24 029
|
44 549
|
34 596
|
24 743
|
58 336
|
53 420
|
49 216
|
52 857
|
47 809
|
59 620
|
100 005
|
91 058
|
93 697
|
132 217
|
126 100
|
144 528
|
|
| Short-Term Investments |
559
|
499
|
499
|
506
|
371
|
291
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 755
|
5 533
|
6 412
|
10 051
|
7 147
|
6 710
|
7 310
|
22 479
|
27 216
|
14 588
|
|
| Total Receivables |
62 874
|
61 648
|
71 609
|
101 674
|
118 642
|
131 987
|
138 352
|
115 206
|
126 711
|
125 518
|
131 334
|
122 432
|
133 743
|
148 032
|
145 850
|
149 979
|
164 247
|
197 952
|
179 243
|
182 077
|
218 480
|
243 541
|
282 199
|
263 080
|
|
| Accounts Receivables |
62 874
|
61 648
|
71 609
|
101 674
|
118 642
|
131 987
|
138 352
|
115 206
|
126 711
|
125 518
|
131 334
|
122 432
|
133 743
|
148 032
|
145 850
|
149 979
|
164 247
|
197 952
|
179 243
|
182 077
|
218 480
|
243 541
|
282 199
|
263 080
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
18 749
|
18 511
|
16 250
|
29 156
|
31 316
|
39 342
|
41 472
|
44 508
|
36 054
|
33 893
|
37 728
|
37 908
|
41 780
|
48 792
|
51 859
|
51 935
|
51 481
|
66 288
|
65 886
|
69 613
|
80 064
|
97 612
|
100 460
|
99 509
|
|
| Other Current Assets |
8 096
|
8 901
|
6 781
|
10 719
|
12 295
|
14 225
|
18 837
|
16 978
|
18 517
|
16 263
|
15 550
|
18 293
|
15 463
|
17 861
|
5 356
|
7 828
|
8 353
|
13 232
|
15 021
|
19 443
|
22 942
|
31 225
|
32 226
|
44 071
|
|
| Total Current Assets |
103 851
|
101 280
|
108 796
|
160 648
|
181 338
|
200 891
|
211 632
|
205 900
|
205 311
|
220 223
|
219 208
|
203 376
|
249 322
|
268 105
|
258 036
|
268 132
|
278 302
|
347 143
|
367 302
|
368 901
|
422 493
|
527 074
|
568 201
|
565 776
|
|
| PP&E Net |
122 063
|
107 402
|
101 158
|
168 370
|
190 195
|
206 385
|
213 504
|
233 829
|
259 960
|
256 491
|
255 499
|
272 142
|
307 057
|
324 842
|
331 906
|
379 553
|
391 930
|
639 332
|
655 195
|
685 733
|
729 658
|
776 148
|
877 400
|
899 306
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
324 842
|
331 906
|
379 553
|
391 930
|
639 332
|
655 195
|
685 733
|
729 658
|
776 148
|
877 400
|
899 306
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
526 705
|
559 104
|
577 129
|
610 890
|
662 251
|
733 063
|
830 154
|
915 474
|
1 012 834
|
1 054 590
|
|
| Intangible Assets |
461
|
508
|
391
|
654
|
720
|
9 128
|
9 649
|
8 665
|
20 772
|
18 647
|
16 377
|
17 213
|
21 328
|
25 702
|
22 827
|
51 305
|
44 932
|
253 897
|
232 077
|
237 751
|
241 320
|
242 334
|
252 348
|
240 967
|
|
| Goodwill |
6 894
|
7 169
|
5 650
|
13 819
|
16 288
|
32 563
|
32 592
|
22 285
|
47 441
|
43 343
|
39 735
|
43 561
|
65 327
|
66 471
|
81 179
|
123 602
|
119 221
|
437 722
|
419 290
|
455 036
|
485 190
|
513 685
|
575 809
|
575 289
|
|
| Note Receivable |
130
|
124
|
402
|
1 414
|
1 249
|
1 048
|
1 685
|
651
|
2 921
|
5 387
|
5 103
|
642
|
390
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
29 908
|
25 439
|
36 298
|
44 661
|
62 444
|
78 228
|
57 731
|
42 672
|
63 104
|
54 523
|
53 046
|
59 491
|
67 682
|
75 431
|
81 693
|
88 136
|
88 984
|
85 748
|
70 899
|
82 034
|
91 110
|
84 993
|
118 109
|
119 653
|
|
| Other Long-Term Assets |
12 334
|
11 770
|
10 889
|
15 094
|
19 361
|
19 541
|
20 436
|
20 342
|
17 697
|
19 053
|
18 056
|
19 395
|
20 571
|
20 607
|
11 864
|
13 553
|
7 678
|
7 173
|
6 969
|
6 839
|
7 255
|
14 716
|
17 216
|
17 206
|
|
| Other Assets |
6 894
|
7 169
|
5 650
|
13 819
|
16 288
|
32 563
|
32 592
|
22 285
|
47 441
|
43 343
|
39 735
|
43 561
|
65 327
|
66 471
|
81 179
|
123 602
|
119 221
|
437 722
|
419 290
|
455 036
|
485 190
|
513 685
|
575 809
|
575 289
|
|
| Total Assets |
275 641
N/A
|
253 692
-8%
|
263 584
+4%
|
404 660
+54%
|
471 595
+17%
|
547 784
+16%
|
547 229
0%
|
534 344
-2%
|
617 206
+16%
|
617 667
+0%
|
607 024
-2%
|
615 820
+1%
|
731 677
+19%
|
782 357
+7%
|
787 505
+1%
|
924 281
+17%
|
931 047
+1%
|
1 771 015
+90%
|
1 751 732
-1%
|
1 836 294
+5%
|
1 977 026
+8%
|
2 158 950
+9%
|
2 409 083
+12%
|
2 418 197
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
41 049
|
37 199
|
40 987
|
64 783
|
77 979
|
95 344
|
87 167
|
81 236
|
67 926
|
66 896
|
75 927
|
70 785
|
70 002
|
77 036
|
72 743
|
73 046
|
79 483
|
105 966
|
93 885
|
96 093
|
115 123
|
128 197
|
136 027
|
133 822
|
|
| Short-Term Debt |
27 021
|
25 127
|
20 415
|
40 451
|
23 768
|
20 080
|
16 593
|
24 581
|
17 825
|
23 356
|
0
|
0
|
19 677
|
28 827
|
32 399
|
34 973
|
35 403
|
473 510
|
58 777
|
33 421
|
33 632
|
58 238
|
46 158
|
31 672
|
|
| Current Portion of Long-Term Debt |
15 000
|
200
|
20 200
|
0
|
0
|
10 000
|
22 512
|
24 914
|
29 604
|
40 645
|
60 517
|
75 062
|
61 831
|
36 919
|
61 728
|
53 747
|
51 969
|
60 415
|
96 203
|
98 300
|
76 963
|
82 302
|
120 061
|
60 958
|
|
| Other Current Liabilities |
18 630
|
14 709
|
19 116
|
31 476
|
40 317
|
39 482
|
42 453
|
34 252
|
34 225
|
49 626
|
33 285
|
30 395
|
34 465
|
41 788
|
50 083
|
51 836
|
54 232
|
79 286
|
83 038
|
98 205
|
105 877
|
156 420
|
195 773
|
168 833
|
|
| Total Current Liabilities |
101 700
|
77 235
|
100 718
|
136 710
|
142 064
|
164 906
|
168 725
|
164 983
|
149 580
|
180 523
|
169 729
|
176 242
|
185 975
|
184 570
|
216 953
|
213 602
|
221 087
|
719 177
|
331 903
|
326 019
|
331 595
|
425 157
|
498 019
|
395 285
|
|
| Long-Term Debt |
64 000
|
65 161
|
45 709
|
71 495
|
84 599
|
116 028
|
115 938
|
144 215
|
210 154
|
188 961
|
178 499
|
175 867
|
194 793
|
198 683
|
165 174
|
263 833
|
233 694
|
466 206
|
807 611
|
780 895
|
779 749
|
759 480
|
724 039
|
757 936
|
|
| Deferred Income Tax |
8 888
|
11 251
|
13 422
|
18 990
|
33 135
|
40 080
|
32 785
|
18 639
|
32 305
|
27 740
|
26 398
|
27 229
|
35 764
|
43 451
|
35 857
|
40 501
|
34 077
|
105 403
|
105 835
|
118 757
|
133 120
|
140 700
|
160 395
|
159 405
|
|
| Minority Interest |
4 681
|
5 652
|
4 853
|
7 537
|
16 910
|
14 770
|
14 117
|
13 212
|
13 317
|
14 845
|
18 775
|
20 481
|
24 168
|
23 963
|
24 409
|
25 286
|
25 614
|
29 251
|
31 349
|
30 736
|
32 423
|
33 682
|
31 630
|
40 478
|
|
| Other Liabilities |
5 670
|
5 212
|
4 084
|
15 723
|
16 835
|
10 704
|
11 969
|
12 258
|
12 773
|
13 028
|
12 787
|
12 229
|
16 670
|
14 446
|
24 655
|
29 483
|
30 117
|
44 375
|
65 690
|
66 723
|
71 425
|
75 617
|
80 518
|
84 641
|
|
| Total Liabilities |
184 939
N/A
|
164 511
-11%
|
168 786
+3%
|
250 455
+48%
|
293 543
+17%
|
346 488
+18%
|
343 534
-1%
|
353 307
+3%
|
418 129
+18%
|
425 097
+2%
|
406 188
-4%
|
412 048
+1%
|
457 370
+11%
|
465 113
+2%
|
467 048
+0%
|
572 705
+23%
|
544 589
-5%
|
1 364 412
+151%
|
1 342 388
-2%
|
1 323 130
-1%
|
1 348 312
+2%
|
1 434 636
+6%
|
1 494 601
+4%
|
1 437 745
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
27 039
|
27 039
|
27 039
|
27 039
|
27 039
|
27 039
|
27 039
|
27 039
|
27 039
|
27 039
|
27 039
|
27 039
|
37 344
|
37 344
|
37 344
|
37 344
|
37 344
|
37 344
|
37 344
|
37 344
|
37 344
|
37 344
|
37 344
|
37 344
|
|
| Retained Earnings |
47 225
|
48 506
|
51 274
|
83 672
|
93 425
|
107 495
|
124 392
|
131 478
|
142 426
|
150 439
|
166 835
|
159 999
|
177 269
|
190 957
|
232 877
|
261 717
|
305 400
|
339 393
|
379 322
|
422 838
|
476 589
|
537 867
|
627 544
|
709 068
|
|
| Additional Paid In Capital |
19 502
|
19 502
|
19 502
|
44 807
|
44 833
|
44 746
|
44 911
|
44 910
|
44 910
|
44 910
|
44 909
|
44 909
|
56 478
|
55 955
|
55 545
|
52 988
|
53 072
|
53 116
|
56 387
|
55 901
|
55 945
|
51 610
|
39 233
|
39 803
|
|
| Unrealized Security Profit/Loss |
1 627
|
1 259
|
6 544
|
9 300
|
19 452
|
24 982
|
12 839
|
3 076
|
10 880
|
6 428
|
4 239
|
6 125
|
7 257
|
0
|
0
|
0
|
0
|
0
|
0
|
15 310
|
19 319
|
16 836
|
22 292
|
16 105
|
|
| Treasury Stock |
83
|
35
|
66
|
479
|
1 657
|
376
|
362
|
2 181
|
2 307
|
2 321
|
4 125
|
9 161
|
108
|
232
|
0
|
250
|
256
|
261
|
268
|
273
|
281
|
233
|
242
|
260
|
|
| Other Equity |
4 606
|
7 090
|
9 492
|
10 132
|
5 038
|
2 590
|
5 124
|
23 285
|
23 870
|
33 924
|
38 060
|
25 139
|
3 933
|
20 443
|
5 065
|
223
|
9 102
|
22 989
|
63 441
|
17 956
|
39 798
|
80 890
|
188 311
|
178 392
|
|
| Total Equity |
90 704
N/A
|
89 181
-2%
|
94 801
+6%
|
154 207
+63%
|
178 054
+15%
|
201 296
+13%
|
203 695
+1%
|
181 037
-11%
|
199 078
+10%
|
192 571
-3%
|
200 837
+4%
|
203 772
+1%
|
274 307
+35%
|
317 244
+16%
|
320 457
+1%
|
351 576
+10%
|
386 458
+10%
|
406 603
+5%
|
409 344
+1%
|
513 164
+25%
|
628 714
+23%
|
724 314
+15%
|
914 482
+26%
|
980 452
+7%
|
|
| Total Liabilities & Equity |
275 643
N/A
|
253 692
-8%
|
263 587
+4%
|
404 662
+54%
|
471 597
+17%
|
547 784
+16%
|
547 229
0%
|
534 344
-2%
|
617 207
+16%
|
617 668
+0%
|
607 025
-2%
|
615 820
+1%
|
731 677
+19%
|
782 357
+7%
|
787 505
+1%
|
924 281
+17%
|
931 047
+1%
|
1 771 015
+90%
|
1 751 732
-1%
|
1 836 294
+5%
|
1 977 026
+8%
|
2 158 950
+9%
|
2 409 083
+12%
|
2 418 197
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
296
|
293
|
293
|
405
|
403
|
402
|
403
|
400
|
400
|
400
|
397
|
388
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
433
|
|