Nippon Sanso Holdings Corp
F:NPX

Watchlist Manager
Nippon Sanso Holdings Corp Logo
Nippon Sanso Holdings Corp
F:NPX
Watchlist
Price: 25.38 EUR 0.55% Market Closed
Market Cap: 11B EUR

Income Statement

Earnings Waterfall
Nippon Sanso Holdings Corp

Revenue
1.3T JPY
Cost of Revenue
-764.4B JPY
Gross Profit
551.5B JPY
Operating Expenses
-378.8B JPY
Operating Income
172.6B JPY
Other Expenses
-65.6B JPY
Net Income
107B JPY

Income Statement
Nippon Sanso Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
509
0
0
523
0
0
874
0
0
897
0
0
981
0
0
1 213
2 402
3 622
4 873
4 836
4 766
4 588
4 292
4 142
4 090
4 011
4 110
4 035
3 941
4 038
3 912
3 877
3 840
3 535
3 508
0
0
0
3 661
0
0
0
4 484
0
0
0
5 005
0
0
0
7 072
0
0
0
13 895
0
0
0
12 554
0
0
0
11 601
0
0
0
16 165
0
0
0
25 631
0
0
0
0
0
0
Revenue
113 970
N/A
200 496
+76%
237 483
+18%
271 970
+15%
283 286
+4%
298 654
+5%
313 230
+5%
328 680
+5%
341 427
+4%
357 581
+5%
370 869
+4%
376 396
+1%
382 570
+2%
376 719
-2%
348 513
-7%
324 886
-7%
311 513
-4%
331 881
+7%
344 661
+4%
355 237
+3%
483 620
+36%
482 883
0%
481 114
0%
476 847
-1%
477 451
+0%
473 561
-1%
470 924
-1%
472 451
+0%
468 387
-1%
479 139
+2%
489 736
+2%
505 341
+3%
522 746
+3%
531 926
+2%
542 036
+2%
549 015
+1%
559 373
+2%
567 809
+2%
574 817
+1%
584 842
+2%
594 421
+2%
587 110
-1%
578 847
-1%
578 144
0%
581 586
+1%
599 010
+3%
618 517
+3%
637 165
+3%
646 218
+1%
654 019
+1%
669 929
+2%
692 786
+3%
740 341
+7%
792 006
+7%
833 795
+5%
855 746
+3%
850 239
-1%
824 413
-3%
811 862
-2%
809 059
0%
818 238
+1%
852 037
+4%
881 106
+3%
917 516
+4%
957 169
+4%
1 014 871
+6%
1 083 494
+7%
1 138 675
+5%
1 186 683
+4%
1 219 579
+3%
1 225 554
+0%
1 242 296
+1%
1 255 081
+1%
1 275 451
+2%
1 285 554
+1%
1 297 688
+1%
1 308 024
+1%
1 293 508
-1%
1 315 808
+2%
Gross Profit
Cost of Revenue
(76 576)
(135 612)
(161 638)
(186 476)
(194 800)
(205 004)
(214 161)
(224 235)
(233 092)
(244 640)
(253 897)
(258 465)
(263 931)
(260 205)
(238 462)
(216 762)
(204 253)
(217 182)
(228 066)
(235 783)
(321 885)
(321 203)
(320 351)
(317 849)
(320 857)
(319 033)
(318 142)
(320 062)
(317 999)
(325 395)
(331 888)
(343 362)
(353 204)
(358 952)
(366 300)
(368 880)
(374 923)
(378 622)
(380 114)
(382 447)
(386 621)
(379 079)
(369 912)
(367 143)
(365 578)
(375 673)
(388 166)
(402 226)
(411 447)
(418 508)
(432 406)
(448 608)
(473 332)
(501 593)
(520 828)
(527 710)
(522 680)
(506 917)
(499 406)
(497 476)
(500 799)
(518 577)
(537 726)
(564 341)
(598 597)
(640 578)
(691 677)
(726 146)
(748 053)
(761 599)
(746 027)
(745 575)
(744 103)
(748 673)
(752 379)
(758 214)
(762 581)
(751 695)
(764 356)
Gross Profit
37 394
N/A
64 884
+74%
75 845
+17%
85 494
+13%
88 486
+3%
93 650
+6%
99 069
+6%
104 445
+5%
108 335
+4%
112 941
+4%
116 972
+4%
117 931
+1%
118 639
+1%
116 514
-2%
110 051
-6%
108 124
-2%
107 260
-1%
114 699
+7%
116 595
+2%
119 454
+2%
161 735
+35%
161 680
0%
160 763
-1%
158 998
-1%
156 594
-2%
154 528
-1%
152 782
-1%
152 389
0%
150 388
-1%
153 744
+2%
157 848
+3%
161 979
+3%
169 542
+5%
172 974
+2%
175 736
+2%
180 135
+3%
184 450
+2%
189 187
+3%
194 703
+3%
202 395
+4%
207 800
+3%
208 031
+0%
208 935
+0%
211 001
+1%
216 008
+2%
223 337
+3%
230 351
+3%
234 939
+2%
234 771
0%
235 511
+0%
237 523
+1%
244 178
+3%
267 009
+9%
290 413
+9%
312 967
+8%
328 036
+5%
327 559
0%
317 496
-3%
312 456
-2%
311 583
0%
317 439
+2%
333 460
+5%
343 380
+3%
353 175
+3%
358 572
+2%
374 293
+4%
391 817
+5%
412 529
+5%
438 630
+6%
457 980
+4%
479 527
+5%
496 721
+4%
510 978
+3%
526 778
+3%
533 175
+1%
539 474
+1%
545 443
+1%
541 813
-1%
551 452
+2%
Operating Income
Operating Expenses
(28 379)
(50 148)
(59 533)
(67 405)
(69 649)
(72 258)
(74 361)
(76 691)
(79 602)
(83 276)
(86 449)
(87 727)
(89 787)
(90 561)
(88 152)
(87 490)
(86 846)
(90 058)
(90 930)
(92 363)
(125 649)
(127 273)
(127 019)
(126 977)
(125 020)
(124 481)
(124 528)
(124 538)
(125 231)
(127 472)
(130 966)
(133 754)
(137 854)
(140 190)
(142 065)
(144 732)
(149 130)
(153 083)
(155 592)
(159 036)
(159 586)
(162 333)
(161 372)
(163 030)
(165 322)
(170 129)
(175 297)
(177 798)
(179 245)
(177 680)
(181 164)
(189 509)
(203 166)
(221 446)
(232 203)
(237 504)
(242 054)
(233 130)
(231 318)
(231 880)
(232 471)
(240 611)
(247 767)
(254 885)
(259 235)
(273 495)
(289 771)
(306 711)
(316 683)
(328 607)
(335 765)
(341 157)
(339 031)
(352 234)
(365 086)
(368 078)
(363 736)
(383 379)
(378 813)
Selling, General & Administrative
(27 912)
(49 681)
(59 066)
(67 622)
(69 649)
(72 258)
(69 197)
(76 691)
(79 602)
(82 641)
(86 449)
(84 451)
(88 530)
(81 151)
(78 907)
(77 963)
(75 871)
(78 203)
(78 671)
(79 905)
(109 076)
(114 868)
(118 981)
(123 249)
(110 114)
(124 903)
(124 922)
(124 888)
(110 784)
(127 678)
(131 132)
(133 904)
(122 967)
(140 375)
(142 204)
(144 844)
(132 151)
(151 873)
(154 422)
(158 018)
(161 169)
(160 583)
(159 706)
(161 355)
(165 071)
(170 635)
(175 697)
(178 998)
(178 690)
(179 216)
(182 725)
(190 384)
(204 789)
(220 781)
(234 633)
(242 492)
(242 129)
(238 402)
(234 208)
(232 703)
(233 276)
(239 705)
(246 414)
(252 738)
(259 204)
(269 065)
(285 997)
(301 737)
(315 191)
(324 297)
(330 556)
(336 576)
(346 405)
(354 327)
(356 271)
(360 322)
(359 318)
(358 806)
(366 078)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
(653)
(1 423)
(2 087)
(2 313)
(2 476)
(2 738)
(2 670)
(2 607)
(2 572)
(3 924)
0
0
0
(3 458)
0
0
0
(3 177)
0
0
0
(3 170)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(2 623)
(5 416)
(7 323)
(6 932)
(7 051)
(8 237)
(9 185)
(9 652)
(9 886)
(12 649)
(9 292)
(5 795)
(2 376)
(11 447)
422
394
351
(11 269)
207
166
148
(11 716)
185
140
114
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(467)
(467)
(467)
217
0
0
(5 164)
0
0
(635)
0
0
5 582
0
0
0
0
0
0
0
0
(3 113)
(2 243)
(1 352)
(1)
0
0
(1)
(1)
(1)
0
2
(1)
0
(1)
(2)
(16 979)
(1 210)
(1 170)
(1 018)
1 583
(1 750)
(1 666)
(1 675)
(251)
506
400
1 200
(555)
1 536
1 561
875
1 623
(665)
2 430
4 988
75
5 272
2 890
823
805
(906)
(1 353)
(2 147)
(31)
(4 430)
(3 774)
(4 974)
(1 492)
(4 310)
(5 209)
(4 581)
7 374
2 093
(8 815)
(7 756)
(4 418)
(24 573)
(12 735)
Operating Income
9 015
N/A
14 736
+63%
16 312
+11%
18 089
+11%
18 837
+4%
21 392
+14%
24 708
+16%
27 754
+12%
28 733
+4%
29 665
+3%
30 523
+3%
30 204
-1%
28 852
-4%
25 953
-10%
21 899
-16%
20 634
-6%
20 414
-1%
24 641
+21%
25 665
+4%
27 091
+6%
36 086
+33%
34 407
-5%
33 744
-2%
32 021
-5%
31 574
-1%
30 047
-5%
28 254
-6%
27 851
-1%
25 157
-10%
26 272
+4%
26 882
+2%
28 225
+5%
31 688
+12%
32 784
+3%
33 671
+3%
35 403
+5%
35 320
0%
36 104
+2%
39 111
+8%
43 359
+11%
48 214
+11%
45 698
-5%
47 563
+4%
47 971
+1%
50 686
+6%
53 208
+5%
55 054
+3%
57 141
+4%
55 526
-3%
57 831
+4%
56 359
-3%
54 669
-3%
63 843
+17%
68 967
+8%
80 764
+17%
90 532
+12%
85 505
-6%
84 366
-1%
81 138
-4%
79 703
-2%
84 968
+7%
92 849
+9%
95 613
+3%
98 290
+3%
99 337
+1%
100 798
+1%
102 046
+1%
105 818
+4%
121 947
+15%
129 373
+6%
143 762
+11%
155 564
+8%
171 947
+11%
174 544
+2%
168 089
-4%
171 396
+2%
181 707
+6%
158 434
-13%
172 639
+9%
Pre-Tax Income
Interest Income Expense
21
(140)
(45)
(341)
(287)
9
593
366
(1)
(141)
(66)
(188)
(632)
(684)
(1 114)
(1 186)
(1 513)
(1 619)
(1 568)
(1 485)
(2 434)
(2 150)
(2 251)
(2 164)
(2 105)
(2 195)
(1 992)
(1 914)
(1 778)
(1 339)
1 907
2 275
3 100
3 399
179
509
2 741
2 881
2 997
2 584
177
(256)
5
386
(1 092)
(1 112)
(1 731)
(2 340)
(1 129)
(1 335)
(1 071)
(226)
(944)
(2 845)
(4 924)
(9 734)
(11 255)
(12 001)
(12 015)
(6 764)
(5 532)
(4 437)
(3 702)
(6 315)
(5 956)
(5 850)
(5 822)
(8 442)
(10 471)
(13 185)
(16 353)
(16 575)
(17 234)
(17 148)
(17 137)
(16 012)
(15 490)
(16 079)
(15 886)
Non-Reccuring Items
0
199
(536)
(879)
417
1 332
746
(2 497)
(2 591)
(2 014)
(186)
(333)
43
(720)
(392)
(650)
(227)
(574)
(505)
(394)
(7 844)
(7 827)
(8 149)
(8 567)
(1 655)
(1 799)
(1 563)
(1 195)
(1 841)
(1 786)
(2 546)
(2 621)
(4 319)
(4 136)
(3 158)
(2 952)
(3 098)
0
0
0
(1 815)
0
0
0
581
0
0
0
1 500
0
0
0
(816)
0
0
0
4 883
0
0
0
(1 724)
0
0
0
(1 666)
0
0
0
(5 976)
0
0
0
(3 912)
0
0
0
(20 815)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
146
108
236
215
253
151
64
83
57
57
(1 427)
(1 424)
5 461
5 280
6 941
(16 343)
(23 228)
(23 245)
(23 229)
3 807
3 807
3 846
3 830
56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
17
(48)
414
899
25
(128)
(1 001)
62
(152)
223
347
490
536
243
26
222
810
1 356
1 060
841
891
961
1 158
770
841
23
(31)
211
1 257
1 421
1 063
1 154
55
(66)
103
363
(456)
(580)
(625)
(1 098)
(1)
(2)
0
0
1
1
0
0
0
(1)
(1)
(1)
0
0
0
(1)
0
(2)
(1)
(1)
(6)
0
0
0
(104)
0
1
0
3
1
1
0
(81)
0
0
(1)
(130)
0
0
Pre-Tax Income
9 053
N/A
14 747
+63%
16 145
+9%
17 768
+10%
18 992
+7%
22 605
+19%
25 046
+11%
25 685
+3%
25 989
+1%
27 733
+7%
30 618
+10%
30 319
-1%
28 907
-5%
25 028
-13%
20 634
-18%
19 273
-7%
19 635
+2%
23 868
+22%
24 735
+4%
26 110
+6%
26 756
+2%
23 964
-10%
23 078
-4%
27 521
+19%
33 935
+23%
33 017
-3%
8 325
-75%
1 725
-79%
(450)
N/A
1 339
N/A
31 113
+2 224%
32 840
+6%
34 370
+5%
35 811
+4%
30 851
-14%
33 323
+8%
34 507
+4%
38 405
+11%
41 483
+8%
44 845
+8%
46 575
+4%
45 440
-2%
47 568
+5%
48 357
+2%
50 176
+4%
52 097
+4%
53 323
+2%
54 801
+3%
55 897
+2%
56 495
+1%
55 287
-2%
54 442
-2%
62 083
+14%
66 122
+7%
75 840
+15%
80 797
+7%
79 133
-2%
72 363
-9%
69 122
-4%
72 938
+6%
77 706
+7%
88 412
+14%
91 910
+4%
91 975
+0%
91 611
0%
94 948
+4%
96 225
+1%
97 377
+1%
105 503
+8%
116 189
+10%
127 410
+10%
138 990
+9%
150 720
+8%
157 396
+4%
150 952
-4%
155 383
+3%
145 272
-7%
142 355
-2%
156 752
+10%
Net Income
Tax Provision
(3 485)
(5 939)
(6 789)
(7 819)
(8 473)
(9 989)
(10 904)
(11 009)
(10 861)
(11 402)
(12 006)
(11 849)
(11 617)
(10 650)
(9 027)
(8 222)
(7 992)
(9 377)
(9 516)
(10 063)
(12 792)
(12 011)
(11 118)
(11 932)
(11 535)
(10 910)
(2 134)
(679)
(281)
(505)
(11 659)
(12 180)
(12 808)
(13 387)
(11 571)
(12 758)
(12 373)
(14 058)
(14 166)
(14 142)
(16 069)
(16 011)
(15 519)
(15 867)
(13 963)
(14 881)
(16 078)
(4 629)
(17 336)
(3 481)
(4 173)
(15 894)
(18 373)
(19 806)
(22 127)
(23 558)
(24 095)
(22 461)
(21 246)
(22 171)
(20 842)
(22 773)
(21 453)
(21 377)
(24 973)
(26 754)
(28 319)
(28 333)
(29 538)
(32 640)
(37 428)
(41 374)
(41 356)
(43 915)
(41 281)
(42 350)
(43 326)
(40 809)
(46 324)
Income from Continuing Operations
5 568
8 808
9 356
9 949
10 519
12 616
14 142
14 676
15 128
16 331
18 612
18 470
17 290
14 378
11 607
11 051
11 643
14 491
15 219
16 047
13 964
11 953
11 960
15 589
22 400
22 107
6 191
1 046
(731)
834
19 454
20 660
21 562
22 424
19 280
20 565
22 134
24 347
27 317
30 703
30 506
29 429
32 049
32 490
36 213
37 216
37 245
50 172
38 561
53 014
51 114
38 548
43 710
46 316
53 713
57 239
55 038
49 902
47 876
50 767
56 864
65 639
70 457
70 598
66 638
68 194
67 906
69 044
75 965
83 549
89 982
97 616
109 364
113 481
109 671
113 033
101 946
101 546
110 428
Income to Minority Interest
(391)
(632)
(515)
(525)
(723)
(970)
(1 223)
(1 042)
(1 202)
(1 073)
(1 200)
(1 117)
(1 112)
(938)
(708)
(721)
(831)
(1 039)
(1 010)
(946)
(1 222)
(1 146)
(1 025)
(1 035)
(1 199)
(1 172)
(1 316)
(1 378)
(1 339)
(1 470)
(1 383)
(1 478)
(1 367)
(1 285)
(1 405)
(1 356)
(1 369)
(1 374)
(1 433)
(1 513)
(1 475)
(1 561)
(1 577)
(1 492)
(1 472)
(1 346)
(1 302)
(1 489)
(1 834)
(2 022)
(2 189)
(2 371)
(2 417)
(2 484)
(2 355)
(1 820)
(1 697)
(1 343)
(1 272)
(1 464)
(1 648)
(1 796)
(1 949)
(2 563)
(2 534)
(2 867)
(2 944)
(2 674)
(2 884)
(3 193)
(3 500)
(3 538)
(3 463)
(3 050)
(3 123)
(3 048)
(3 166)
(3 458)
(3 416)
Net Income (Common)
5 173
N/A
8 176
+58%
8 838
+8%
9 426
+7%
9 795
+4%
11 648
+19%
12 919
+11%
13 632
+6%
13 923
+2%
15 252
+10%
17 412
+14%
17 353
0%
16 181
-7%
13 441
-17%
10 900
-19%
10 333
-5%
10 812
+5%
13 451
+24%
14 206
+6%
15 096
+6%
12 736
-16%
10 800
-15%
10 928
+1%
14 550
+33%
21 200
+46%
20 934
-1%
4 876
-77%
(332)
N/A
(2 071)
-524%
(638)
+69%
18 068
N/A
19 179
+6%
20 194
+5%
21 138
+5%
17 875
-15%
19 208
+7%
20 764
+8%
22 973
+11%
25 883
+13%
29 189
+13%
29 030
-1%
27 866
-4%
30 470
+9%
30 996
+2%
34 740
+12%
35 869
+3%
35 941
+0%
48 682
+35%
48 919
+0%
50 991
+4%
48 924
-4%
36 175
-26%
41 291
+14%
43 827
+6%
51 352
+17%
55 413
+8%
53 340
-4%
48 553
-9%
46 599
-4%
49 299
+6%
55 214
+12%
63 839
+16%
68 503
+7%
68 030
-1%
64 103
-6%
65 324
+2%
64 960
-1%
66 367
+2%
73 080
+10%
80 353
+10%
86 478
+8%
94 073
+9%
105 901
+13%
110 427
+4%
106 547
-4%
109 986
+3%
98 779
-10%
98 089
-1%
107 011
+9%
EPS (Diluted)
17.47
N/A
20.18
+16%
21.93
+9%
23.15
+6%
24.31
+5%
28.9
+19%
31.74
+10%
33.91
+7%
34.54
+2%
37.47
+8%
43.2
+15%
43.05
0%
39.75
-8%
33.6
-15%
27.25
-19%
25.57
-6%
27.04
+6%
33.64
+24%
35.53
+6%
37.74
+6%
31.86
-16%
27.06
-15%
27.52
+2%
36.64
+33%
53.26
+45%
52.73
-1%
12.28
-77%
-0.82
N/A
-5.25
-540%
-1.64
+69%
46.56
N/A
44.81
-4%
49.37
+10%
48.81
-1%
41.28
-15%
44.36
+7%
47.97
+8%
53.07
+11%
59.79
+13%
67.43
+13%
67.08
-1%
64.35
-4%
70.36
+9%
71.58
+2%
80.27
+12%
82.83
+3%
83
+0%
112.42
+35%
113.03
+1%
117.76
+4%
112.98
-4%
83.59
-26%
95.41
+14%
101.27
+6%
118.66
+17%
128.05
+8%
123.26
-4%
112.2
-9%
107.68
-4%
113.92
+6%
127.59
+12%
147.52
+16%
158.3
+7%
157.2
-1%
148.13
-6%
150.96
+2%
150.07
-1%
153.32
+2%
168.85
+10%
185.63
+10%
199.78
+8%
217.33
+9%
244.65
+13%
255.11
+4%
246.15
-4%
254.09
+3%
228.2
-10%
226.61
-1%
247.22
+9%