Noront Resources Ltd
F:NQ1

Watchlist Manager
Noront Resources Ltd Logo
Noront Resources Ltd
F:NQ1
Watchlist
Price: 0.787 EUR -1.25% Market Closed
Market Cap: 444.7m EUR

Relative Value

NQ1 price has not been updated for more than 9 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of NQ1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NQ1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-9.4
Industry
17.1
vs History
vs Industry
Median 3Y
-116.8
Median 5Y
-116.8
Industry
10.1
vs History
vs Industry
Median 3Y
-114
Median 5Y
-114
Industry
16.8
vs History
vs Industry
Median 3Y
-38
Median 5Y
-38
Industry
1.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-80.2
Median 5Y
-80.2
Industry
11
vs History
vs Industry
Median 3Y
-76
Median 5Y
-76
Industry
14
vs History
vs Industry
Median 3Y
-115.4
Median 5Y
-115.4
Industry
11.4
vs History
vs Industry
Median 3Y
-115.4
Median 5Y
-115.4
Industry
15
vs History
vs Industry
Median 3Y
23.2
Median 5Y
23.2
Industry
1.6

Multiples Across Competitors

NQ1 Competitors Multiples
Noront Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Noront Resources Ltd
F:NQ1
615m EUR 0 -9.4 -80.2 -76
AU
BHP Group Ltd
ASX:BHP
213.5B AUD 2.7 15.2 5.9 7.5
AU
Rio Tinto Ltd
ASX:RIO
185.1B AUD 2.2 11.6 6.2 8.8
UK
Rio Tinto PLC
LSE:RIO
73.6B GBP 1.8 9.6 27.1 39
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
972B MXN 3.2 13.5 6.1 7.2
CH
Glencore PLC
LSE:GLEN
34.9B GBP 0.2 -22.8 257.8 776.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.3 35.6 15 24.9
UK
Anglo American PLC
LSE:AAL
25.7B GBP 1.6 -8.1 127.6 226.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
34.4B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
238.9B CNY 1.1 15.6 7.1 7.1
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
1.9T RUB 1.7 15.8 5.2 6.7
P/E Multiple
Earnings Growth PEG
CA
Noront Resources Ltd
F:NQ1
Average P/E: 16.7
Negative Multiple: -9.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
15.2
-16%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.6
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
9.6
-1%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
13.5
9%
1.5
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -22.8 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
35.6
34%
1
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -8.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
15.6
11%
1.4
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
15.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Noront Resources Ltd
F:NQ1
Average EV/EBITDA: 50.9
Negative Multiple: -80.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.9
1%
5.9
AU
Rio Tinto Ltd
ASX:RIO
6.2
5%
1.2
UK
Rio Tinto PLC
LSE:RIO
27.1
6%
4.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.1
7%
0.9
CH
Glencore PLC
LSE:GLEN
257.8
17%
15.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
15
2%
7.5
UK
Anglo American PLC
LSE:AAL
127.6
7%
18.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
7.1
14%
0.5
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
5.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Noront Resources Ltd
F:NQ1
Average EV/EBIT: 122.7
Negative Multiple: -76
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.5
-2%
N/A
AU
Rio Tinto Ltd
ASX:RIO
8.8
5%
1.8
UK
Rio Tinto PLC
LSE:RIO
39
4%
9.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7.2
6%
1.2
CH
Glencore PLC
LSE:GLEN
776.6
32%
24.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
24.9
5%
5
UK
Anglo American PLC
LSE:AAL
226.4
10%
22.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
7.1
8%
0.9
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6.7
N/A N/A