DCF Value

The DCF Value for Umicore SA (NVJP) under the Base Case is 24.7 EUR. Compared with the current market price of 21 EUR, the stock appears Undervalued by 15% .

Key assumptions
NVJP DCF Value
Base Case
€24.7
Undervaluation 15%
DCF Value
Price €21
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time