First Time Loading...

Umicore SA
XBRU:UMI

Watchlist Manager
Umicore SA Logo
Umicore SA
XBRU:UMI
Watchlist
Price: 21.98 EUR 0.92% Market Closed
Updated: May 10, 2024

Intrinsic Value

Umicore engages in the materials technology business. [ Read More ]

The intrinsic value of one UMI stock under the Base Case scenario is 25.42 EUR. Compared to the current market price of 21.98 EUR, Umicore SA is Undervalued by 14%.

Key Points:
UMI Intrinsic Value
Base Case
25.42 EUR
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Umicore SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling UMI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Umicore SA

Provide an overview of the primary business activities
of Umicore SA.

What unique competitive advantages
does Umicore SA hold over its rivals?

What risks and challenges
does Umicore SA face in the near future?

Summarize the latest earnings call
of Umicore SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Umicore SA.

Provide P/S
for Umicore SA.

Provide P/E
for Umicore SA.

Provide P/OCF
for Umicore SA.

Provide P/FCFE
for Umicore SA.

Provide P/B
for Umicore SA.

Provide EV/S
for Umicore SA.

Provide EV/GP
for Umicore SA.

Provide EV/EBITDA
for Umicore SA.

Provide EV/EBIT
for Umicore SA.

Provide EV/OCF
for Umicore SA.

Provide EV/FCFF
for Umicore SA.

Provide EV/IC
for Umicore SA.

Show me price targets
for Umicore SA made by professional analysts.

What are the Revenue projections
for Umicore SA?

How accurate were the past Revenue estimates
for Umicore SA?

What are the Net Income projections
for Umicore SA?

How accurate were the past Net Income estimates
for Umicore SA?

What are the EPS projections
for Umicore SA?

How accurate were the past EPS estimates
for Umicore SA?

What are the EBIT projections
for Umicore SA?

How accurate were the past EBIT estimates
for Umicore SA?

Compare the revenue forecasts
for Umicore SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Umicore SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Umicore SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Umicore SA compared to its peers.

Compare the P/E ratios
of Umicore SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Umicore SA with its peers.

Analyze the financial leverage
of Umicore SA compared to its main competitors.

Show all profitability ratios
for Umicore SA.

Provide ROE
for Umicore SA.

Provide ROA
for Umicore SA.

Provide ROIC
for Umicore SA.

Provide ROCE
for Umicore SA.

Provide Gross Margin
for Umicore SA.

Provide Operating Margin
for Umicore SA.

Provide Net Margin
for Umicore SA.

Provide FCF Margin
for Umicore SA.

Show all solvency ratios
for Umicore SA.

Provide D/E Ratio
for Umicore SA.

Provide D/A Ratio
for Umicore SA.

Provide Interest Coverage Ratio
for Umicore SA.

Provide Altman Z-Score Ratio
for Umicore SA.

Provide Quick Ratio
for Umicore SA.

Provide Current Ratio
for Umicore SA.

Provide Cash Ratio
for Umicore SA.

What is the historical Revenue growth
over the last 5 years for Umicore SA?

What is the historical Net Income growth
over the last 5 years for Umicore SA?

What is the current Free Cash Flow
of Umicore SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Umicore SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Umicore SA

Current Assets 5.8B
Cash & Short-Term Investments 1.5B
Receivables 1.4B
Other Current Assets 2.9B
Non-Current Assets 4.2B
Long-Term Investments 334.3m
PP&E 3B
Intangibles 381m
Other Non-Current Assets 402.5m
Current Liabilities 3.6B
Accounts Payable 2.6B
Other Current Liabilities 1B
Non-Current Liabilities 2.7B
Long-Term Debt 2B
Other Non-Current Liabilities 689.2m
Efficiency

Earnings Waterfall
Umicore SA

Revenue
18.3B EUR
Cost of Revenue
-16.8B EUR
Gross Profit
1.4B EUR
Operating Expenses
-789.1m EUR
Operating Income
637.2m EUR
Other Expenses
-252.1m EUR
Net Income
385.1m EUR

Free Cash Flow Analysis
Umicore SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

UMI Profitability Score
Profitability Due Diligence

Umicore SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
ROE is Increasing
ROIC is Increasing
Positive 3-Year Average ROIC
43/100
Profitability
Score

Umicore SA's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

UMI Solvency Score
Solvency Due Diligence

Umicore SA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
54/100
Solvency
Score

Umicore SA's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UMI Price Targets Summary
Umicore SA

Wall Street analysts forecast UMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UMI is 24.87 EUR with a low forecast of 18.18 EUR and a high forecast of 42 EUR.

Lowest
Price Target
18.18 EUR
17% Downside
Average
Price Target
24.87 EUR
13% Upside
Highest
Price Target
42 EUR
91% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

UMI Price
Umicore SA

1M 1M
+6%
6M 6M
-3%
1Y 1Y
-24%
3Y 3Y
-55%
5Y 5Y
-21%
10Y 10Y
+55%
Annual Price Range
21.98
52w Low
19.29
52w High
28.7544
Price Metrics
Average Annual Return 7.47%
Standard Deviation of Annual Returns 26.5%
Max Drawdown -66%
Shares Statistics
Market Capitalization 5.3B EUR
Shares Outstanding 240 400 992
Percentage of Shares Shorted
N/A

UMI Return Decomposition
Main factors of price return

What is price return decomposition?

UMI News

Other Videos

Company Profile

Umicore SA Logo
Umicore SA

Country

Belgium

Industry

Chemicals

Market Cap

5.3B EUR

Dividend Yield

4.87%

Description

Umicore engages in the materials technology business. The company is headquartered in Brussels, Bruxelles-Capitale and currently employs 13,639 full-time employees. The company focuses on application areas, such as materials science, chemistry and metallurgy. Its activities are oriented around three business areas: Catalysis, Energy & Surface technologies and Recycling. Umicore generates the majority of its revenues from clean technologies, such as emission control catalysts, materials for rechargeable batteries and photovoltaics, fuel cells and recycling. Catalysis business group also produces precious metals-based compounds for use in the fine chemicals, life science and pharmaceutical industries. The materials produced by Energy & Surface technologies can be found in a number of applications used in the production and storage of clean energy, including rechargeable batteries and photovoltaics.

Contact

BRUXELLES-CAPITALE
Brussels
rue du Marais 31
+3222277111.0
https://www.umicore.be/

IPO

1987-01-02

Employees

13 639

Officers

CEO & Chairman of Management Board
Mr. Mathias Miedreich
Chief Financial Officer
Mr. Wannes Peferoen
Executive VP of ESG, General Counsel, Board Secretary & Member of Management Board
Ms. Geraldine Nolens
Executive VP of Energy & Surface Technologies and Member of Management Board
Mr. Ralph Kiessling
Executive VP of Catalysis & Member of Management Board
Mr. Bart Sap
Chief Strategy Officer & Member of Management Board
Mr. Frank Daufenbach
Show More
Executive VP, CTO & Member of Management Board
Mr. Geert Olbrechts
Executive VP of Recycling & Member of the Management Board
Ms. Veerle Slenders
Executive VP People & Organization and Member of Management Board
Ms. Ana Fonseca Nordang
Vice President of Group Accounting & Controlling
Mr. Benoit Stevens
Show Less

See Also

Discover More
What is the Intrinsic Value of one UMI stock?

The intrinsic value of one UMI stock under the Base Case scenario is 25.42 EUR.

Is UMI stock undervalued or overvalued?

Compared to the current market price of 21.98 EUR, Umicore SA is Undervalued by 14%.