OEM International AB
F:OEA1

Watchlist Manager
OEM International AB Logo
OEM International AB
F:OEA1
Watchlist
Price: 12.56 EUR -0.95%
Market Cap: 1.4B EUR

Relative Value

The Relative Value of one OEA1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 12.56 EUR, OEM International AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OEA1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OEA1 Competitors Multiples
OEM International AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
OEM International AB
F:OEA1
18.6B EUR 3.5 30.8 23.6 23.6
JP
Itochu Corp
TSE:8001
16.2T JPY 1.1 17.4 16.4 26.9
JP
Mitsubishi Corp
TSE:8058
15.4T JPY 0.9 22.5 26.6 56.9
JP
Mitsui & Co Ltd
TSE:8031
14.7T JPY 1 16.1 22.5 38.3
US
United Rentals Inc
NYSE:URI
58.1B USD 3.6 22.9 9.9 17.5
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.8 17.1 26.8
US
WW Grainger Inc
XMUN:GWW
43.4B EUR 2.8 29.2 22.2 24.4
US
W W Grainger Inc
NYSE:GWW
49.3B USD 2.8 28.5 18.6 20.5
US
Fastenal Co
NASDAQ:FAST
48.9B USD 6.1 39.9 27.1 30.2
US
Ferguson Enterprises Inc
NYSE:FERG
47.5B USD 1.5 24.3 16.6 18.9
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.4 15.7 24.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
OEM International AB
F:OEA1
Average EV/EBITDA: 19.7
23.6
8%
3
JP
Itochu Corp
TSE:8001
16.4
5%
3.3
JP
Mitsubishi Corp
TSE:8058
26.6
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.5
4%
5.6
US
United Rentals Inc
NYSE:URI
9.9
7%
1.4
JP
Marubeni Corp
TSE:8002
17.1
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.2
6%
3.7
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27.1
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
16.6
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
OEM International AB
F:OEA1
Average EV/EBIT: 28.1
23.6
10%
2.4
JP
Itochu Corp
TSE:8001
26.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17.5
6%
2.9
JP
Marubeni Corp
TSE:8002
26.8
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.4
6%
4.1
US
W W Grainger Inc
NYSE:GWW
20.5
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30.2
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
18.9
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.8
N/A N/A