OEM International AB
F:OEA1

Watchlist Manager
OEM International AB Logo
OEM International AB
F:OEA1
Watchlist
Price: 12.86 EUR -0.62%
Market Cap: 1.4B EUR

Intrinsic Value

The intrinsic value of one OEA1 stock under the Base Case scenario is 9.35 EUR. Compared to the current market price of 12.86 EUR, OEM International AB is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OEA1 Intrinsic Value
9.35 EUR
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
OEM International AB

What is Valuation History?
Ask AI Assistant
What other research platforms think about OEA1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OEA1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OEM International AB.

Explain Valuation
Compare OEA1 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OEM B?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OEM International AB

Current Assets 2.7B
Cash & Short-Term Investments 663m
Receivables 982m
Other Current Assets 1B
Non-Current Assets 832m
Long-Term Investments 1m
PP&E 444m
Intangibles 384m
Other Non-Current Assets 3m
Current Liabilities 727m
Other Current Liabilities 727m
Non-Current Liabilities 231m
Long-Term Debt 57m
Other Non-Current Liabilities 174m
Efficiency

Free Cash Flow Analysis
OEM International AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OEM International AB

Revenue
5.3B SEK
Cost of Revenue
-3.4B SEK
Gross Profit
1.9B SEK
Operating Expenses
-1.1B SEK
Operating Income
763.7m SEK
Other Expenses
-158.8m SEK
Net Income
604.9m SEK
Fundamental Scores

OEA1 Profitability Score
Profitability Due Diligence

OEM International AB's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Exceptional ROE
Positive ROIC
58/100
Profitability
Score

OEM International AB's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

OEA1 Solvency Score
Solvency Due Diligence

OEM International AB's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
98/100
Solvency
Score

OEM International AB's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OEA1 Price Targets Summary
OEM International AB

Wall Street analysts forecast OEA1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OEA1 is 13.76 EUR with a low forecast of 11.67 EUR and a high forecast of 16.2 EUR.

Lowest
Price Target
11.67 EUR
9% Downside
Average
Price Target
13.76 EUR
7% Upside
Highest
Price Target
16.2 EUR
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OEM B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OEA1 stock?

The intrinsic value of one OEA1 stock under the Base Case scenario is 9.35 EUR.

Is OEA1 stock undervalued or overvalued?

Compared to the current market price of 12.86 EUR, OEM International AB is Overvalued by 27%.

Back to Top