O

Watchlist Manager

Watchlist

Price: 104.45 EUR

Market Cap: €27.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: HUF

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		113 488	115 562	126 937	128 688	134 275	137 645	134 821	155 892	176 096	206 888	231 179	250 025	260 889	262 593	277 777	283 543	297 225	303 110	299 318	331 403	355 944	387 536	421 661	442 340	451 567	463 238	525 412	440 174	437 277	479 055	457 127	555 348	589 780	576 027	600 880	610 562	616 425	624 661	602 471	614 185	630 816	642 190	648 947	647 601	645 465	651 178	656 579	661 007	653 728	650 194	645 400	638 492	636 097	613 417	597 057	576 250	550 430	539 478	527 669	517 274	519 729	524 021	532 669	544 686	553 756	563 678	572 488	588 249	613 059	627 990	651 891	673 719	705 188	734 806	756 349	772 414	788 295	786 339	803 775	833 122	879 635	912 269	967 075	1 035 593	1 032 009	1 160 620	1 235 219	1 329 598	1 392 019	1 494 101	1 579 612	1 638 050	1 751 767	1 792 304	1 847 660
Interest Income		213 462	213 907	225 126	224 942	230 316	238 938	239 531	257 042	283 402	328 454	365 822	406 586	433 678	438 599	452 307	457 649	459 024	466 869	477 519	492 714	542 817	602 423	660 059	727 017	766 855	797 768	886 891	886 761	975 452	1 091 168	1 130 873	1 226 857	1 221 150	1 197 679	1 194 044	1 158 217	1 135 348	1 116 821	1 077 506	1 092 841	1 115 438	1 156 853	1 187 856	1 221 838	1 243 950	1 231 712	1 203 649	1 156 320	1 089 369	1 023 200	976 387	936 142	909 230	894 992	874 989	840 391	802 428	743 836	708 505	680 469	689 691	679 830	673 964	683 251	666 515	684 128	698 410	719 680	746 029	772 846	811 834	854 291	896 136	933 720	967 429	971 226	977 887	983 679	981 818	1 024 395	1 117 459	1 245 375	1 436 320	1 708 690	2 004 023	2 318 439	2 627 129	2 862 632	2 948 264	5 246 763	5 244 003	5 238 476	3 082 122	5 416 981	5 509 561
Interest Expense		99 974	98 345	98 189	96 254	96 041	101 293	104 710	101 150	107 306	121 566	134 643	156 561	172 789	176 006	174 530	174 106	161 799	163 759	178 201	161 311	186 873	214 887	238 398	284 677	315 288	334 530	361 479	446 587	538 175	612 113	673 746	671 509	631 370	621 652	593 164	547 655	518 923	492 160	475 035	478 656	484 622	514 663	538 909	574 237	598 485	580 534	547 070	495 313	435 641	373 006	330 987	297 650	273 133	281 575	277 932	264 141	251 998	204 358	180 836	163 195	169 962	155 809	141 295	138 565	112 759	120 450	125 922	131 431	132 970	144 856	159 943	180 572	190 948	198 914	211 080	198 812	189 592	197 340	178 043	191 273	237 824	333 106	469 245	673 097	869 397	1 157 819	1 353 739	1 494 863	1 556 245	1 523 216	1 434 945	1 370 980	1 330 355	1 334 465	1 371 689
Non Interest Income		98 970	109 323	106 131	120 472	124 581	131 157	151 722	148 694	149 648	146 573	147 033	152 008	161 769	175 318	181 894	207 410	216 497	233 487	256 158	249 133	242 718	260 278	261 250	269 671	308 419	307 286	285 182	506 895	356 524	293 935	301 401	77 671	237 618	204 004	222 763	210 496	237 194	231 027	218 139	246 723	275 666	278 271	274 233	256 579	235 096	266 343	283 230	309 106	315 837	379 479	405 148	423 040	448 424	486 556	458 364	432 376	608 621	349 574	363 769	365 155	351 942	354 264	374 268	391 380	415 027	426 300	427 828	448 282	415 218	442 571	459 207	513 706	584 525	644 529	647 551	615 939	555 790	575 673	606 330	639 863	668 521	717 994	769 654	873 452	874 713	1 126 002	1 349 908	1 423 739	1 320 959	1 319 165	1 191 739	1 170 346	1 258 899	1 363 636	1 458 478
Revenue		212 458 N/A	224 885 +6%	233 068 +4%	249 160 +7%	258 856 +4%	268 802 +4%	286 543 +7%	304 586 +6%	325 744 +7%	353 461 +9%	378 212 +7%	402 033 +6%	422 658 +5%	437 911 +4%	459 671 +5%	490 953 +7%	513 722 +5%	536 597 +4%	555 476 +4%	580 536 +5%	598 662 +3%	647 814 +8%	682 911 +5%	712 011 +4%	759 986 +7%	770 524 +1%	810 594 +5%	947 069 +17%	793 801 -16%	772 990 -3%	758 528 -2%	633 019 -17%	827 398 +31%	780 031 -6%	823 643 +6%	821 058 0%	853 619 +4%	855 688 +0%	820 610 -4%	860 908 +5%	906 482 +5%	920 461 +2%	923 180 +0%	904 180 -2%	880 561 -3%	917 521 +4%	939 809 +2%	970 113 +3%	969 565 0%	1 029 673 +6%	1 050 548 +2%	1 061 532 +1%	1 084 521 +2%	1 099 973 +1%	1 055 421 -4%	1 008 626 -4%	1 159 051 +15%	889 052 -23%	891 438 +0%	882 429 -1%	871 671 -1%	878 285 +1%	906 937 +3%	936 066 +3%	968 783 +3%	989 978 +2%	1 000 316 +1%	1 036 531 +4%	1 028 277 -1%	1 070 561 +4%	1 111 098 +4%	1 187 425 +7%	1 289 713 +9%	1 379 335 +7%	1 403 900 +2%	1 388 353 -1%	1 344 085 -3%	1 362 012 +1%	1 410 105 +4%	1 472 985 +4%	1 548 156 +5%	1 630 263 +5%	1 736 729 +7%	1 909 045 +10%	1 906 722 0%	2 286 622 +20%	2 585 127 +13%	2 753 337 +7%	2 712 978 -1%	2 813 266 +4%	2 771 351 -1%	2 808 396 +1%	3 010 666 +7%	3 155 940 +5%	3 306 138 +5%
Pre-Tax Income
Loan Loss Provision		(6 152)	(6 506)	(7 408)	(6 848)	(8 817)	(8 665)	(8 089)	(6 811)	(10 817)	(13 467)	(16 241)	(19 477)	(16 048)	(18 026)	(20 502)	(26 018)	(28 042)	(27 196)	(24 405)	(24 879)	(28 559)	(43 956)	(47 383)	(48 803)	(58 184)	(49 738)	(59 755)	(67 033)	(111 449)	(144 671)	(183 928)	(233 324)	(249 279)	(258 053)	(298 345)	(283 212)	(273 024)	(265 272)	(226 824)	(252 270)	(316 674)	(316 610)	(317 980)	(293 415)	(226 980)	(244 285)	(234 302)	(250 163)	(262 569)	(331 617)	(368 996)	(391 246)	(446 830)	(464 623)	(405 040)	(369 279)	(318 683)	(202 653)	(184 413)	(140 095)	(93 473)	(70 087)	(67 150)	(61 731)	(40 848)	(32 593)	(31 800)	(40 292)	(28 816)	(39 087)	(38 781)	(35 996)	(56 687)	(145 427)	(174 022)	(170 513)	(190 875)	(100 068)	(70 454)	(84 474)	(47 645)	(141 022)	(160 101)	(178 695)	(199 695)	(126 421)	(138 869)	(94 336)	(79 281)	(43 553)	(41 081)	(66 913)	(109 142)	(158 993)	(180 674)
Non Interest Expense		(145 801)	(155 772)	(161 031)	(171 350)	(176 911)	(179 717)	(189 219)	(194 077)	(212 266)	(220 945)	(232 477)	(240 894)	(250 586)	(257 940)	(268 407)	(291 305)	(293 603)	(308 957)	(320 349)	(331 057)	(351 501)	(378 708)	(405 091)	(428 781)	(452 850)	(466 336)	(473 466)	(483 060)	(407 985)	(358 822)	(346 619)	(317 317)	(407 638)	(358 806)	(369 760)	(393 633)	(440 412)	(461 666)	(452 535)	(443 841)	(466 812)	(510 241)	(513 792)	(519 909)	(507 907)	(519 052)	(557 869)	(602 830)	(621 944)	(632 266)	(855 952)	(819 097)	(791 334)	(797 013)	(567 538)	(610 853)	(780 344)	(573 319)	(553 522)	(513 454)	(541 803)	(559 061)	(582 000)	(596 691)	(605 093)	(619 410)	(624 089)	(643 361)	(646 553)	(666 246)	(693 126)	(720 292)	(765 874)	(852 413)	(870 904)	(880 146)	(855 246)	(850 275)	(880 546)	(914 717)	(972 076)	(1 096 434)	(1 241 560)	(1 337 221)	(1 329 349)	(1 521 555)	(1 459 794)	(1 542 663)	(1 432 514)	(1 498 454)	(1 555 748)	(1 522 034)	(1 591 700)	(1 732 091)	(1 788 339)
Pre-Tax Income		60 505 N/A	62 607 +3%	64 629 +3%	70 962 +10%	73 128 +3%	80 420 +10%	89 235 +11%	103 698 +16%	102 661 -1%	119 049 +16%	129 494 +9%	141 662 +9%	156 024 +10%	161 945 +4%	170 762 +5%	173 630 +2%	192 077 +11%	200 444 +4%	210 722 +5%	224 600 +7%	218 602 -3%	225 150 +3%	230 437 +2%	234 427 +2%	248 952 +6%	254 450 +2%	277 373 +9%	396 976 +43%	274 367 -31%	269 497 -2%	227 981 -15%	82 378 -64%	170 481 +107%	163 172 -4%	155 538 -5%	144 213 -7%	140 183 -3%	128 750 -8%	141 251 +10%	164 797 +17%	122 996 -25%	93 610 -24%	91 408 -2%	90 856 -1%	145 674 +60%	154 184 +6%	147 638 -4%	117 120 -21%	85 052 -27%	65 790 -23%	(174 400) N/A	(148 811) +15%	(153 643) -3%	(161 663) -5%	82 843 N/A	28 494 -66%	60 024 +111%	113 080 +88%	153 503 +36%	228 880 +49%	236 395 +3%	249 137 +5%	257 787 +3%	277 644 +8%	322 842 +16%	337 975 +5%	344 427 +2%	352 878 +2%	352 908 +0%	365 228 +3%	379 191 +4%	431 137 +14%	467 152 +8%	381 495 -18%	358 974 -6%	337 694 -6%	297 964 -12%	411 669 +38%	459 105 +12%	473 794 +3%	528 435 +12%	392 807 -26%	335 068 -15%	393 129 +17%	377 678 -4%	638 646 +69%	986 464 +54%	1 116 338 +13%	1 201 183 +8%	1 271 259 +6%	1 174 522 -8%	1 219 449 +4%	1 309 824 +7%	1 264 856 -3%	1 337 125 +6%
Net Income
Tax Provision		(11 552)	(11 806)	(11 527)	(13 582)	(13 952)	(15 604)	(17 814)	(19 547)	(19 324)	(20 668)	(21 968)	(23 242)	(24 506)	(26 102)	(28 222)	(29 317)	(33 803)	(34 335)	(35 958)	(37 216)	(31 506)	(33 720)	(35 064)	(36 910)	(40 404)	(41 088)	(40 405)	(43 632)	(33 299)	(41 954)	(32 508)	(13 133)	(20 276)	(12 419)	(19 597)	(23 229)	(22 057)	(15 795)	(18 409)	(37 732)	(39 196)	(34 169)	(28 181)	(20 255)	(23 088)	(33 193)	(27 142)	(28 274)	(20 944)	(7 050)	39 416	37 033	51 385	55 455	2 321	18 912	3 147	(17 569)	(24 285)	(26 209)	(33 943)	(28 080)	(27 967)	(38 285)	(41 503)	(44 445)	(42 074)	(43 920)	(34 000)	(34 093)	(32 198)	(38 434)	(49 902)	(40 861)	(42 452)	(39 756)	(43 918)	(60 398)	(67 381)	(74 894)	(72 123)	(64 076)	(51 999)	(50 286)	(58 600)	(73 856)	(115 682)	(144 499)	(189 478)	(218 030)	(240 607)	(258 887)	(253 440)	(256 181)	(261 170)
Income from Continuing Operations		48 953	50 801	53 102	57 380	59 176	64 816	71 421	84 151	83 337	98 381	107 526	118 420	131 518	135 843	142 540	144 313	158 274	166 109	174 764	187 384	187 096	191 430	195 373	197 517	208 548	213 362	236 968	353 344	241 068	227 543	195 473	69 245	150 205	150 753	135 941	120 984	118 126	112 955	122 842	127 065	83 800	59 441	63 227	70 601	122 586	120 991	120 496	88 846	64 108	58 740	(134 984)	(111 778)	(102 258)	(106 208)	85 164	47 406	63 171	95 511	129 218	202 671	202 452	221 057	229 820	239 359	281 339	293 530	302 353	308 958	318 908	331 135	346 993	392 703	417 250	340 634	316 522	297 938	254 046	351 271	391 724	398 900	456 312	328 731	283 069	342 843	319 078	564 790	870 782	971 839	1 011 705	1 053 229	933 915	960 562	1 056 384	1 008 675	1 075 955
Income to Minority Interest		0	0	0	6	55	54	51	46	(1)	(6)	(12)	(20)	(12)	(15)	(25)	(46)	(39)	(21)	64	59	(45)	(191)	(301)	(339)	(340)	(527)	(576)	(573)	(596)	(276)	(140)	(29)	839	848	739	492	(196)	(406)	(596)	(397)	(653)	(667)	(643)	(834)	(896)	(877)	(677)	(494)	91	389	483	574	273	416	436	368	412	139	(52)	(176)	(242)	(271)	(238)	(182)	(197)	(215)	(205)	(207)	(97)	(79)	(124)	126	(341)	(391)	(170)	(541)	(220)	(199)	(580)	(544)	(836)	(267)	(198)	(728)	(727)	(1 630)	(1 629)	(1 631)	(1 801)	(2 234)	(3 039)	(3 459)	(4 227)	(5 124)	(5 477)
Net Income (Common)		48 953 N/A	50 801 +4%	53 102 +5%	57 386 +8%	59 231 +3%	64 870 +10%	71 472 +10%	84 197 +18%	83 336 -1%	98 375 +18%	107 514 +9%	118 400 +10%	131 506 +11%	135 828 +3%	142 515 +5%	144 267 +1%	158 235 +10%	166 088 +5%	174 828 +5%	187 443 +7%	187 051 0%	191 239 +2%	195 072 +2%	197 178 +1%	208 208 +6%	212 835 +2%	236 392 +11%	352 771 +49%	240 472 -32%	227 267 -5%	195 333 -14%	69 216 -65%	151 044 +118%	151 601 +0%	136 680 -10%	121 476 -11%	117 930 -3%	112 549 -5%	122 246 +9%	126 668 +4%	83 147 -34%	58 774 -29%	62 584 +6%	69 767 +11%	121 690 +74%	120 114 -1%	119 819 0%	88 352 -26%	64 199 -27%	59 129 -8%	(134 502) N/A	(111 204) +17%	(101 985) +8%	(105 793) -4%	85 601 N/A	47 774 -44%	63 583 +33%	95 650 +50%	129 166 +35%	202 495 +57%	202 210 0%	220 787 +9%	229 583 +4%	239 178 +4%	281 142 +18%	293 315 +4%	302 148 +3%	308 750 +2%	318 225 +3%	330 470 +4%	346 281 +5%	392 243 +13%	412 241 +5%	335 539 -19%	309 053 -8%	290 609 -6%	259 416 -11%	356 842 +38%	399 366 +12%	406 242 +2%	455 592 +12%	329 422 -28%	283 973 -14%	342 055 +20%	346 354 +1%	573 618 +66%	879 611 +53%	981 652 +12%	988 658 +1%	1 033 425 +5%	918 501 -11%	955 526 +4%	1 071 913 +12%	1 019 631 -5%	1 081 363 +6%
EPS (Diluted)		190.47 N/A	198.44 +4%	207.42 +5%	224.16 +8%	230.47 +3%	252.41 +10%	272.79 +8%	321.36 +18%	319.29 -1%	379.82 +19%	411.93 +8%	438.51 +6%	498.12 +14%	518.42 +4%	541.88 +5%	548.53 +1%	599.37 +9%	636.35 +6%	667.28 +5%	710.01 +6%	713.93 +1%	741.23 +4%	701.69 -5%	724.91 +3%	794.68 +10%	831.38 +5%	930.67 +12%	1 116.36 +20%	935.68 -16%	909.06 -3%	712.89 -22%	250.78 -65%	572.13 +128%	549.27 -4%	495.21 -10%	440.13 -11%	436.77 -1%	407.78 -7%	442.92 +9%	462.29 +4%	312.58 -32%	219.3 -30%	233.52 +6%	260.32 +11%	457.48 +76%	435.19 -5%	434.12 0%	320.11 -26%	240.44 -25%	221.45 -8%	-503.75 N/A	-416.49 +17%	-381.96 +8%	-396.22 -4%	300.35 N/A	173.09 -42%	242.68 +40%	346.55 +43%	467.99 +35%	733.67 +57%	765.94 +4%	799.95 +4%	831.82 +4%	863.45 +4%	1 073.06 +24%	1 119.52 +4%	1 157.65 +3%	1 173.95 +1%	1 214.59 +3%	1 261.33 +4%	1 316.65 +4%	1 497.11 +14%	1 573.43 +5%	1 206.97 -23%	1 115.71 -8%	1 052.93 -6%	1 001.6 -5%	1 292.9 +29%	1 416.19 +10%	1 456.06 +3%	1 738.9 +19%	1 180.72 -32%	1 016.69 -14%	1 223.22 +20%	1 288.16 +5%	2 134.04 +66%	3 288.97 +54%	2 822.92 -14%	3 692.64 +31%	3 868.23 +5%	3 459.44 -11%	3 623.13 +5%	4 050.26 +12%	3 854.31 -5%	4 278.44 +11%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.