O

OTP Bank Nyrt
F:OTP

Watchlist Manager
OTP Bank Nyrt
F:OTP
Watchlist
Price: 104.45 EUR -0.76% Market Closed
Market Cap: €27.8B

Cash Flow Statement

Cash Flow Statement
OTP Bank Nyrt

Rotate your device to view
Cash Flow Statement
Currency: HUF
Dec-2003 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
102 661
111 118
174 064
218 602
279 461
230 437
234 427
248 952
254 450
277 373
391 743
274 367
269 497
227 981
87 611
170 482
163 173
155 539
144 213
140 183
128 750
141 251
164 798
122 996
93 610
91 408
90 856
145 674
154 184
147 638
117 119
85 052
65 789
(174 403)
(148 811)
(153 643)
(161 664)
82 846
28 495
60 024
113 081
153 503
228 879
236 395
249 137
257 787
248 381
281 142
285 729
282 174
308 750
318 233
325 782
341 593
387 555
412 241
335 539
309 053
290 609
259 416
356 842
399 605
406 242
455 592
329 422
283 734
352 277
346 354
573 618
879 611
971 430
988 658
1 033 425
918 501
955 526
1 071 913
1 019 631
1 081 363
Depreciation & Amortization
19 793
12 925
19 781
26 464
34 807
31 068
32 912
35 627
35 293
37 748
39 808
38 609
40 891
18 959
39 667
45 141
46 271
68 623
49 776
48 805
49 124
49 228
49 207
49 453
48 853
48 521
47 785
47 420
47 646
47 929
47 911
47 198
46 212
44 531
44 392
43 722
43 295
43 672
42 521
45 463
45 944
45 855
46 694
44 427
43 715
45 047
47 549
48 988
51 510
52 423
50 661
51 475
56 796
62 440
70 371
78 864
83 572
88 158
91 645
98 385
100 881
102 232
103 537
100 321
100 516
104 115
108 998
112 749
118 193
119 361
120 265
123 327
125 785
132 496
135 340
140 720
145 185
148 972
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4 666
5 992
6 188
7 407
4 062
3 796
4 584
4 781
4 926
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
11 661
15 795
2 750
(10 138)
(12 630)
(22 401)
(20 570)
(58 467)
(39 106)
(85 533)
41 641
339 926
371 246
384 199
244 356
(93 250)
(139 341)
8 865
1 034
138 646
100 046
29 833
13 735
(50 717)
(4 826)
(52 405)
(14 942)
21 371
(6 947)
4 705
43 274
(170 054)
43 026
51 157
17 395
415 808
399 348
379 186
386 174
(147 368)
(134 809)
(144 794)
(139 257)
(79 091)
(62 580)
(50 257)
(68 065)
(35 252)
(52 895)
(61 602)
(59 226)
165 009
180 061
205 370
213 673
12 386
75 113
(24 604)
(20 521)
(13 150)
196 476
33 400
(17 496)
62 609
(47 462)
36 064
155 725
(221 132)
1 132 128
(451 700)
(435 659)
(367 792)
(1 441 751)
(175 288)
(263 754)
(181 119)
391 408
(102 285)
Cash Taxes Paid
20 276
15 465
26 308
47 072
57 285
51 221
52 759
45 005
46 224
40 950
43 240
35 475
34 000
35 496
24 922
34 273
30 552
27 688
26 972
21 748
22 466
27 577
28 750
37 368
35 814
34 992
35 362
25 259
25 894
26 799
21 662
21 739
19 280
12 773
21 213
20 571
25 068
24 057
20 450
14 676
10 128
18 038
12 012
19 922
19 822
18 050
21 242
14 797
17 209
10 486
21 703
17 377
19 934
21 999
29 571
30 170
33 525
36 547
20 227
37 729
40 149
35 477
58 440
47 876
50 182
60 145
61 020
74 411
61 163
71 459
48 415
152 201
192 400
207 062
184 802
94 574
100 261
193 449
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 604
0
0
0
1 592
0
0
0
935
0
0
0
2 386
0
0
0
3 099
0
0
0
3 557
0
0
Change in Working Capital
25 714
(57 500)
(85 359)
(15 820)
(29 840)
2 739
(12 446)
24 889
73 846
134 864
58 836
(208 690)
(275 300)
(76 020)
(269 874)
860 043
1 017 013
645 927
1 082 355
(158 691)
102 595
183 637
17 755
329 325
84 184
359 450
538 642
688 776
706 201
467 135
310 330
380 841
310 254
515 091
1 275 380
1 112 894
878 623
571 659
123 074
531 723
544 337
484 692
262 526
273 545
(11 689)
230 141
258 620
194 979
486 071
215 100
297 954
(347 345)
(320 405)
(78 364)
(87 040)
204 130
86 986
480 624
363 161
649 384
691 056
144 538
641 985
854 862
994 938
1 429 379
1 582 249
910 483
807 563
(652 539)
(1 435 340)
(330 509)
(673 492)
1 097 206
1 031 914
(231 342)
59 350
447 789
Cash from Operating Activities
159 829
N/A
82 338
-48%
111 236
+35%
219 108
+97%
271 798
+24%
241 843
-11%
234 323
-3%
251 001
+7%
324 483
+29%
364 452
+12%
532 028
+46%
444 212
-17%
406 334
-9%
555 119
+37%
101 760
-82%
982 416
+865%
1 087 116
+11%
878 954
-19%
1 277 378
+45%
168 943
-87%
380 515
+125%
403 949
+6%
245 495
-39%
451 057
+84%
221 821
-51%
446 974
+102%
662 341
+48%
903 241
+36%
901 084
0%
667 407
-26%
518 634
-22%
343 037
-34%
465 281
+36%
436 376
-6%
1 188 356
+172%
1 418 781
+19%
1 159 602
-18%
1 077 363
-7%
580 264
-46%
489 842
-16%
568 553
+16%
539 256
-5%
398 842
-26%
475 276
+19%
218 583
-54%
482 718
+121%
486 485
+1%
489 857
+1%
770 415
+57%
488 095
-37%
598 139
+23%
187 372
-69%
242 234
+29%
531 039
+119%
584 559
+10%
707 621
+21%
581 210
-18%
853 231
+47%
724 894
-15%
994 035
+37%
1 345 255
+35%
679 775
-49%
1 134 268
+67%
1 473 384
+30%
1 377 414
-7%
1 853 292
+35%
2 199 249
+19%
1 148 454
-48%
2 631 502
+129%
(105 267)
N/A
(779 304)
-640%
413 684
N/A
(956 033)
N/A
1 972 915
N/A
1 859 026
-6%
800 172
-57%
1 615 574
+102%
1 575 839
-2%
Investing Cash Flow
Capital Expenditures
(36 289)
0
0
(38 050)
0
0
0
(66 744)
0
0
0
(53 126)
0
0
0
(79 737)
0
0
0
(92 633)
0
0
0
(110 417)
0
0
0
(63 127)
0
0
0
(59 286)
0
0
0
0
0
0
0
(50 376)
0
0
0
(71 575)
0
0
0
(131 028)
0
0
0
(104 199)
0
0
0
(267 652)
0
0
0
(136 130)
0
0
0
(300 715)
0
0
0
(275 017)
0
0
0
(300 002)
0
0
0
(304 156)
0
0
Other Items
(572 371)
(445 413)
(845 968)
(1 040 070)
(1 487 351)
(1 090 188)
(1 123 278)
(1 302 342)
(1 508 938)
(1 210 133)
(1 477 600)
(1 265 141)
(1 345 471)
(1 277 607)
(472 463)
(726 368)
224 679
(254 910)
(443 315)
323 563
(243 520)
(135 697)
126 216
12 066
202 795
1 396
(203 733)
(430 963)
(723 406)
(299 190)
(258 402)
(295 078)
(10 967)
(287 704)
438 344
705 051
707 568
509 956
(429 200)
(667 090)
(787 809)
(748 676)
(616 503)
(426 535)
(680 711)
(849 557)
(600 520)
(539 060)
(586 300)
(331 782)
(690 293)
(97 423)
(190 799)
(23 139)
(114 309)
(87 589)
(626 428)
(709 525)
(872 669)
(281 747)
(829 698)
(1 107 349)
(1 201 096)
(1 255 137)
(1 193 581)
(1 359 217)
(997 596)
(446 767)
(959 407)
1 302 241
1 412 016
1 318 973
(163 150)
(1 859 209)
(2 299 968)
(2 206 084)
(1 796 946)
(994 941)
Cash from Investing Activities
(608 660)
N/A
(445 413)
+27%
(845 968)
-90%
(1 078 120)
-27%
(1 525 401)
-41%
(1 128 238)
+26%
(1 161 328)
-3%
(1 369 086)
-18%
(1 575 682)
-15%
(1 276 877)
+19%
(1 544 344)
-21%
(1 318 267)
+15%
(1 345 471)
-2%
(1 277 607)
+5%
(472 463)
+63%
(806 105)
-71%
144 942
N/A
(334 647)
N/A
(523 052)
-56%
230 930
N/A
(336 153)
N/A
(228 330)
+32%
33 583
N/A
(98 351)
N/A
92 378
N/A
(109 021)
N/A
(314 150)
-188%
(494 090)
-57%
(723 406)
-46%
(299 190)
+59%
(258 402)
+14%
(354 364)
-37%
(10 967)
+97%
(287 704)
-2 523%
438 344
N/A
705 051
+61%
707 568
+0%
509 956
-28%
(429 200)
N/A
(717 466)
-67%
(787 809)
-10%
(748 676)
+5%
(616 503)
+18%
(498 110)
+19%
(680 711)
-37%
(849 557)
-25%
(600 520)
+29%
(670 088)
-12%
(586 300)
+13%
(331 782)
+43%
(690 293)
-108%
(201 622)
+71%
(190 799)
+5%
(23 139)
+88%
(114 309)
-394%
(355 241)
-211%
(626 428)
-76%
(709 525)
-13%
(872 669)
-23%
(417 877)
+52%
(829 698)
-99%
(1 107 349)
-33%
(1 201 096)
-8%
(1 555 852)
-30%
(1 193 581)
+23%
(1 359 217)
-14%
(997 596)
+27%
(721 784)
+28%
(959 407)
-33%
1 302 241
N/A
1 412 016
+8%
1 018 971
-28%
(163 150)
N/A
(1 859 209)
-1 040%
(2 299 968)
-24%
(2 510 240)
-9%
(1 796 946)
+28%
(994 941)
+45%
Financing Cash Flow
Net Issuance of Common Stock
2 385
0
0
(6 998)
0
0
0
(54 182)
0
0
0
(43 671)
0
0
0
44 513
0
0
0
141
0
0
0
(1 815)
0
0
0
430
0
0
0
(1 316)
0
0
0
(4 250)
0
0
0
(9 452)
0
0
0
(6 016)
0
0
0
(6 007)
0
0
0
(7 100)
0
0
0
2 055
0
0
0
(67 116)
0
0
0
17 139
0
0
0
(7 355)
0
0
0
(16 362)
0
0
0
(124 114)
0
0
Net Issuance of Debt
39 927
0
0
413 102
0
0
0
254 388
0
0
0
620 394
0
0
0
(195 628)
0
0
0
(292 650)
0
0
0
(309 739)
0
0
0
(194 692)
0
0
0
(222 238)
0
0
0
(163 328)
0
0
0
(74 892)
0
0
0
(249 802)
0
0
0
101 500
0
0
0
172 745
0
0
0
105 710
0
0
0
51 825
0
0
0
(41 095)
0
0
0
413 267
0
0
0
1 125 773
0
0
0
440 538
0
0
Cash Paid for Dividends
(8)
0
0
(55 119)
0
0
0
(40 151)
0
0
0
(57)
0
0
0
(539)
0
0
0
(2)
0
0
0
(20 204)
0
0
0
(28 140)
0
0
0
(33 592)
0
0
0
(40 594)
0
0
0
(40 473)
0
0
0
(46 152)
0
0
0
(53 191)
0
0
0
(61 164)
0
0
0
(61 307)
0
0
0
(10)
0
0
0
(10)
0
0
0
(116 147)
0
0
0
(80 159)
0
0
0
(143 038)
0
0
Other
310 961
349 974
720 122
542 689
905 596
562 764
583 593
756 232
1 301 502
953 216
1 091 332
381 463
1 019 201
801 481
419 335
(60 050)
(1 197 529)
(409 946)
(683 999)
(95 858)
(91 953)
(337 373)
(371 015)
39 184
(157 584)
(265 469)
(313 262)
(169 997)
(343 800)
(430 917)
(242 825)
212 491
(428 240)
(169 370)
(54 127)
(81 358)
(63 878)
(64 348)
(351 110)
(179 590)
(297 454)
(294 187)
(43 009)
1 970
(132 728)
(170 497)
(415 633)
(169 488)
(183 569)
(34 349)
74 121
(81 161)
2 215
(252 751)
(86 712)
(248 114)
496 518
274 333
349 371
(4 853)
(431 079)
141 210
42 497
71 688
(253 412)
(404 501)
(119 944)
0
650 099
650 781
729 968
828 999
845 084
450 205
152 025
368 013
(133 160)
(75 097)
Cash from Financing Activities
353 265
N/A
349 974
-1%
720 122
+106%
893 674
+24%
1 035 955
+16%
693 123
-33%
713 952
+3%
916 287
+28%
1 257 607
+37%
909 321
-28%
1 047 437
+15%
958 129
-9%
1 019 201
+6%
801 481
-21%
419 335
-48%
(211 704)
N/A
(1 192 771)
-463%
(405 188)
+66%
(679 241)
-68%
(388 369)
+43%
(82 018)
+79%
(327 438)
-299%
(361 080)
-10%
(292 574)
+19%
(153 786)
+47%
(261 671)
-70%
(309 464)
-18%
(392 399)
-27%
(343 800)
+12%
(430 917)
-25%
(242 825)
+44%
(44 655)
+82%
(428 240)
-859%
(169 370)
+60%
(54 127)
+68%
(289 530)
-435%
(63 878)
+78%
(64 348)
-1%
(351 110)
-446%
(304 407)
+13%
(297 454)
+2%
(294 187)
+1%
(43 009)
+85%
(300 000)
-598%
(132 728)
+56%
(170 497)
-28%
(415 633)
-144%
(127 186)
+69%
(183 569)
-44%
(34 349)
+81%
74 121
N/A
23 320
-69%
2 215
-91%
(252 751)
N/A
(86 712)
+66%
(201 656)
-133%
496 518
N/A
274 333
-45%
349 371
+27%
(20 154)
N/A
(431 079)
-2 039%
141 210
N/A
42 497
-70%
47 722
+12%
(253 412)
N/A
(404 501)
-60%
(119 944)
+70%
289 765
N/A
650 099
+124%
650 781
+0%
729 968
+12%
1 029 252
+41%
845 084
-18%
450 205
-47%
152 025
-66%
173 386
+14%
(133 160)
N/A
(75 097)
+44%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(106 925)
0
0
0
(44 001)
0
0
0
24 152
0
0
0
(20 504)
0
0
0
10 220
0
0
0
79 034
0
0
0
69 036
0
0
0
61 533
0
0
0
179 689
0
0
0
(200 253)
0
0
0
194 627
0
0
Net Change in Cash
(95 566)
N/A
(13 101)
+86%
(14 610)
-12%
34 662
N/A
(217 648)
N/A
(193 272)
+11%
(213 053)
-10%
(201 798)
+5%
6 408
N/A
(3 104)
N/A
35 121
N/A
84 074
+139%
80 064
-5%
78 993
-1%
48 632
-38%
(35 393)
N/A
39 287
N/A
139 119
+254%
75 085
-46%
11 504
-85%
(37 656)
N/A
(151 819)
-303%
(82 002)
+46%
60 132
N/A
160 413
+167%
76 282
-52%
38 727
-49%
16 752
-57%
(166 122)
N/A
(62 700)
+62%
17 407
N/A
(55 982)
N/A
26 074
N/A
(20 698)
N/A
1 572 573
N/A
1 727 377
+10%
1 803 292
+4%
1 522 971
-16%
(200 046)
N/A
(576 032)
-188%
(516 710)
+10%
(503 607)
+3%
(260 670)
+48%
(298 682)
-15%
(594 856)
-99%
(537 336)
+10%
(529 668)
+1%
(327 921)
+38%
546
N/A
121 964
+22 238%
(18 033)
N/A
19 290
N/A
53 650
+178%
255 149
+376%
383 538
+50%
229 758
-40%
451 300
+96%
418 039
-7%
201 596
-52%
625 040
+210%
84 478
-86%
(286 364)
N/A
(24 331)
+92%
26 787
N/A
(69 579)
N/A
89 574
N/A
1 081 709
+1 108%
896 124
-17%
2 322 194
+159%
1 847 755
-20%
1 362 680
-26%
2 261 654
+66%
(274 099)
N/A
563 911
N/A
(288 917)
N/A
(1 342 055)
-365%
(314 532)
+77%
505 801
N/A