O

Overstock.com Inc
F:OVER

Watchlist Manager
Overstock.com Inc
F:OVER
Watchlist
Price: 4.774 EUR -6.1% Market Closed
Market Cap: 218.4m EUR

Relative Value

The Relative Value of one OVER stock under the Base Case scenario is 9.766 EUR. Compared to the current market price of 4.774 EUR, Overstock.com Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OVER Relative Value
Base Case
9.766 EUR
Undervaluation 51%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
77
Median 3Y
0.4
Median 5Y
0.6
Industry
0.5
Forward
0.2
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1
Industry
16.9
Forward
-2.8
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-1.5
Industry
8.2
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-1.8
Industry
16.5
vs History
65
vs Industry
44
Median 3Y
1.7
Median 5Y
2.4
Industry
1.6
vs History
87
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
Forward
0.2
vs History
87
vs Industry
87
Median 3Y
1.2
Median 5Y
1.7
Industry
2.3
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
10.6
Industry
8.3
Forward
-3.3
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
10.7
Industry
12.7
Forward
-1.8
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-0.9
Industry
9.5
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-0.8
Industry
13.3
vs History
87
vs Industry
62
Median 3Y
1.6
Median 5Y
2.2
Industry
1

Multiples Across Competitors

OVER Competitors Multiples
Overstock.com Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Overstock.com Inc
F:OVER
218.4m EUR 0.2 -1.1 -1.1 -1
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 32.3 16.5 29.2
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
288.1B USD 2.1 16 12.6 12.6
CN
PDD Holdings Inc
NASDAQ:PDD
169.3B USD 3.1 10.8 8 8.2
UY
MercadoLibre Inc
BMV:MELIN
2.4T MXN 5.7 61.8 34.9 42.6
AR
Mercadolibre Inc
NASDAQ:MELI
126.6B USD 5.7 61.4 34.7 42.4
NL
Prosus NV
AEX:PRX
107.4B EUR 20.6 15.5 3 041.9 3 041.9
CN
Meituan
HKEX:3690
827.7B HKD 2.2 21.2 15.3 19.1
US
DoorDash Inc
NASDAQ:DASH
92.5B USD 8.2 273 104.1 331
KR
Coupang Inc
NYSE:CPNG
49.6B USD 1.6 193.8 44.6 81.9
P/S Multiple
Revenue Growth P/S to Growth
US
O
Overstock.com Inc
F:OVER
Average P/S: 5.3
0.2
0%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.3
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
6%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
3.1
18%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.7
25%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.7
25%
0.2
NL
Prosus NV
AEX:PRX
20.6
14%
1.5
CN
Meituan
HKEX:3690
2.2
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8.2
19%
0.4
KR
Coupang Inc
NYSE:CPNG
1.6
14%
0.1
P/E Multiple
Earnings Growth PEG
US
O
Overstock.com Inc
F:OVER
Average P/E: 76.2
Negative Multiple: -1.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.3
17%
1.9
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16
21%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
10.8
17%
0.6
UY
MercadoLibre Inc
BMV:MELIN
61.8
36%
1.7
AR
Mercadolibre Inc
NASDAQ:MELI
61.4
36%
1.7
NL
Prosus NV
AEX:PRX
15.5
18%
0.9
CN
Meituan
HKEX:3690
21.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
273
165%
1.7
KR
Coupang Inc
NYSE:CPNG
193.8
126%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
O
Overstock.com Inc
F:OVER
Average EV/EBITDA: 368.1
Negative Multiple: -1.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
16.5
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.6
28%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
8
22%
0.4
UY
MercadoLibre Inc
BMV:MELIN
34.9
32%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
34.7
32%
1.1
NL
Prosus NV
AEX:PRX
3 041.9
N/A N/A
CN
Meituan
HKEX:3690
15.3
30%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
104.1
96%
1.1
KR
Coupang Inc
NYSE:CPNG
44.6
55%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
O
Overstock.com Inc
F:OVER
Average EV/EBIT: 401
Negative Multiple: -1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
29.2
21%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.6
12%
1.1
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
27%
0.3
UY
MercadoLibre Inc
BMV:MELIN
42.6
32%
1.3
AR
Mercadolibre Inc
NASDAQ:MELI
42.4
32%
1.3
NL
Prosus NV
AEX:PRX
3 041.9
N/A N/A
CN
Meituan
HKEX:3690
19.1
34%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
331
294%
1.1
KR
Coupang Inc
NYSE:CPNG
81.9
83%
1