O

Overstock.com Inc
F:OVER

Watchlist Manager
Overstock.com Inc
F:OVER
Watchlist
Price: 5.578 EUR 1.86% Market Closed
Market Cap: 255.2m EUR

Relative Value

The Relative Value of one OVER stock under the Base Case scenario is 9.519 EUR. Compared to the current market price of 5.578 EUR, Overstock.com Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OVER Relative Value
Base Case
9.519 EUR
Undervaluation 41%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
77
Median 3Y
0.4
Median 5Y
0.6
Industry
0.5
Forward
0.3
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1
Industry
16.8
Forward
-3.3
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-1.5
Industry
8.2
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-1.4
Industry
16.7
vs History
57
vs Industry
44
Median 3Y
1.7
Median 5Y
2.4
Industry
1.6
vs History
87
vs Industry
90
Median 3Y
0.3
Median 5Y
0.4
Industry
0.7
Forward
0.2
vs History
87
vs Industry
87
Median 3Y
1.1
Median 5Y
1.7
Industry
2.3
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
10.6
Industry
8.3
Forward
-4.2
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
10.7
Industry
12.6
Forward
-2.4
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-0.9
Industry
9.6
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-0.9
Industry
13.4
vs History
84
vs Industry
62
Median 3Y
1.6
Median 5Y
2.2
Industry
1

Multiples Across Competitors

OVER Competitors Multiples
Overstock.com Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Overstock.com Inc
F:OVER
255.2m EUR 0.2 -1.3 -1.4 -1.2
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.6 35 17.9 31.6
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
290.9B USD 2.1 16.1 12.8 12.8
CN
PDD Holdings Inc
NASDAQ:PDD
145.4B USD 2.6 10.5 6.9 6.9
NL
Prosus NV
AEX:PRX
112.9B EUR 22 16.5 3 244.9 3 244.9
UY
MercadoLibre Inc
BMV:MELIN
2.4T MXN 5.6 60.6 34.2 41.8
AR
Mercadolibre Inc
NASDAQ:MELI
121B USD 5.4 58.7 33.1 40.4
CN
Meituan
HKEX:3690
873.1B HKD 2.3 19.7 13.6 16.3
US
DoorDash Inc
NASDAQ:DASH
96.5B USD 8.6 284.6 108.9 346.1
KR
Coupang Inc
NYSE:CPNG
51B USD 1.6 199.4 46 84.5
P/S Multiple
Revenue Growth P/S to Growth
US
O
Overstock.com Inc
F:OVER
Average P/S: 5.4
0.2
0%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.6
10%
0.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
22
14%
1.6
UY
MercadoLibre Inc
BMV:MELIN
5.6
26%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.4
26%
0.2
CN
Meituan
HKEX:3690
2.3
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8.6
19%
0.5
KR
Coupang Inc
NYSE:CPNG
1.6
14%
0.1
P/E Multiple
Earnings Growth PEG
US
O
Overstock.com Inc
F:OVER
Average P/E: 77.9
Negative Multiple: -1.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
35
17%
2.1
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.1
19%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
10.5
17%
0.6
NL
Prosus NV
AEX:PRX
16.5
18%
0.9
UY
MercadoLibre Inc
BMV:MELIN
60.6
36%
1.7
AR
Mercadolibre Inc
NASDAQ:MELI
58.7
36%
1.6
CN
Meituan
HKEX:3690
19.7
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
284.6
165%
1.7
KR
Coupang Inc
NYSE:CPNG
199.4
126%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
O
Overstock.com Inc
F:OVER
Average EV/EBITDA: 390.9
Negative Multiple: -1.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.9
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.8
29%
0.4
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
22%
0.3
NL
Prosus NV
AEX:PRX
3 244.9
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
34.2
32%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
33.1
32%
1
CN
Meituan
HKEX:3690
13.6
30%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
108.9
96%
1.1
KR
Coupang Inc
NYSE:CPNG
46
55%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
O
Overstock.com Inc
F:OVER
Average EV/EBIT: 425
Negative Multiple: -1.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.6
20%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.8
14%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
25%
0.3
NL
Prosus NV
AEX:PRX
3 244.9
N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
41.8
36%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
40.4
36%
1.1
CN
Meituan
HKEX:3690
16.3
30%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
346.1
287%
1.2
KR
Coupang Inc
NYSE:CPNG
84.5
77%
1.1