Overstock.com Inc
F:OVER
Intrinsic Value
The intrinsic value of one OVER stock under the Base Case scenario is 5.432 EUR. Compared to the current market price of 5.122 EUR, Overstock.com Inc is Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Overstock.com Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Overstock.com Inc
Balance Sheet Decomposition
Overstock.com Inc
Current Assets | 196.5m |
Cash & Short-Term Investments | 114.6m |
Receivables | 18.1m |
Other Current Assets | 63.8m |
Non-Current Assets | 167.3m |
Long-Term Investments | 77.7m |
PP&E | 25.6m |
Intangibles | 38.9m |
Other Non-Current Assets | 25m |
Free Cash Flow Analysis
Overstock.com Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Overstock.com Inc
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-970.5m
USD
|
Gross Profit
|
273.9m
USD
|
Operating Expenses
|
-435.9m
USD
|
Operating Income
|
-162m
USD
|
Other Expenses
|
-62.8m
USD
|
Net Income
|
-224.8m
USD
|
OVER Profitability Score
Profitability Due Diligence
Overstock.com Inc's profitability score is 14/100. The higher the profitability score, the more profitable the company is.
Score
Overstock.com Inc's profitability score is 14/100. The higher the profitability score, the more profitable the company is.
OVER Solvency Score
Solvency Due Diligence
Overstock.com Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Overstock.com Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OVER Price Targets Summary
Overstock.com Inc
According to Wall Street analysts, the average 1-year price target for OVER is 10.815 EUR with a low forecast of 4.462 EUR and a high forecast of 33.4 EUR.
Dividends
Current shareholder yield for OVER is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one OVER stock under the Base Case scenario is 5.432 EUR.
Compared to the current market price of 5.122 EUR, Overstock.com Inc is Undervalued by 6%.